national coaching foundation(the)

national coaching foundation(the) Company Information

Share NATIONAL COACHING FOUNDATION(THE)
Live 
MatureMidHealthy

Company Number

02092919

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

2 city walk, leeds, LS11 9AR

national coaching foundation(the) Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of NATIONAL COACHING FOUNDATION(THE) at £9.6m based on a Turnover of £7.2m and 1.34x industry multiple (adjusted for size and gross margin).

national coaching foundation(the) Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NATIONAL COACHING FOUNDATION(THE) at £1.5m based on an EBITDA of £268.6k and a 5.43x industry multiple (adjusted for size and gross margin).

national coaching foundation(the) Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of NATIONAL COACHING FOUNDATION(THE) at £5.4m based on Net Assets of £2.5m and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Coaching Foundation(the) Overview

National Coaching Foundation(the) is a live company located in leeds, LS11 9AR with a Companies House number of 02092919. It operates in the other sports activities sector, SIC Code 93199. Founded in January 1987, it's largest shareholder is unknown. National Coaching Foundation(the) is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

National Coaching Foundation(the) Health Check

Pomanda's financial health check has awarded National Coaching Foundation(The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.2m, make it larger than the average company (£581k)

£7.2m - National Coaching Foundation(the)

£581k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (11.8%)

11% - National Coaching Foundation(the)

11.8% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)

46.8% - National Coaching Foundation(the)

46.8% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (1.6%)

-0.8% - National Coaching Foundation(the)

1.6% - Industry AVG

employees

Employees

with 68 employees, this is above the industry average (13)

68 - National Coaching Foundation(the)

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has a higher pay structure (£27.8k)

£48.6k - National Coaching Foundation(the)

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.7k, this is more efficient (£63.6k)

£105.7k - National Coaching Foundation(the)

£63.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (15 days)

21 days - National Coaching Foundation(the)

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (27 days)

37 days - National Coaching Foundation(the)

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (16 days)

0 days - National Coaching Foundation(the)

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (69 weeks)

28 weeks - National Coaching Foundation(the)

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.3%, this is a higher level of debt than the average (36.9%)

44.3% - National Coaching Foundation(the)

36.9% - Industry AVG

NATIONAL COACHING FOUNDATION(THE) financials

EXPORTms excel logo

National Coaching Foundation(The)'s latest turnover from March 2024 is £7.2 million and the company has net assets of £2.5 million. According to their latest financial statements, National Coaching Foundation(The) has 68 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,187,0287,890,9896,416,2385,304,9197,823,5857,856,8468,223,0819,678,8848,890,0899,244,6229,524,72510,314,55210,583,77913,531,68213,678,421
Other Income Or Grants000000000000000
Cost Of Sales3,823,7004,512,1183,367,4343,115,5244,491,5644,366,1904,524,9035,182,1834,678,3434,873,5194,956,8885,527,3045,832,8647,449,3277,790,486
Gross Profit3,363,3283,378,8713,048,8042,189,3953,332,0213,490,6563,698,1784,496,7014,211,7464,371,1034,567,8374,787,2484,750,9156,082,3555,887,935
Admin Expenses3,420,8253,596,0793,469,4183,201,9004,162,2594,200,4503,815,9185,354,2384,662,9684,701,0384,826,4994,996,7734,089,2844,635,8164,515,927
Operating Profit-57,497-217,208-420,614-1,012,505-830,238-709,794-117,740-857,537-451,222-329,935-258,662-209,525661,6311,446,5391,372,008
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit17,096-151,224-415,536-1,012,448-828,371-697,714-106,247-848,953-429,507-299,006-219,726-170,343518,8971,068,7071,000,474
Tax000000000000000
Profit After Tax17,096-151,224-415,536-1,012,448-828,371-697,714-106,247-848,953-429,507-299,006-219,726-170,343518,8971,068,7071,000,474
Dividends Paid000000000000000
Retained Profit17,096-151,224-415,536-1,012,448-828,371-697,714-106,247-848,953-429,507-299,006-219,726-170,343518,8971,068,7071,000,474
Employee Costs3,301,5513,694,7983,592,5483,486,8774,015,4784,165,6403,834,4784,804,9154,424,7644,428,7724,329,7504,405,6934,203,6075,389,8355,204,236
Number Of Employees688381759410098119121119127131130158165
EBITDA*268,57375,060-179,236-840,385-672,237-544,21526,888-718,359-425,545-295,865-219,756-161,735911,0271,801,7921,704,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets360,182298,155413,793386,436137,925124,482108,29332,91650,52566,53437,97767,48889,328307,789541,307
Intangible Assets243,136364,705486,274607,843729,412850,979972,5481,094,1170000000
Investments & Other2,096,9441,983,0432,013,6181,929,0501,705,0082,850,2872,801,3302,802,9842,568,9332,382,38400000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,700,2622,645,9032,913,6852,923,3292,572,3453,825,7483,882,1713,930,0172,619,4582,448,91837,97767,48889,328307,789541,307
Stock & work in progress10,21122,12014,52132,98951,17072,658136,322156,254176,906195,452237,302209,865207,685226,125274,140
Trade Debtors414,128445,490260,613277,828405,824591,050643,734614,051647,457596,508655,299713,596727,661867,7791,054,179
Group Debtors000000000000000
Misc Debtors294,029367,028217,992161,618344,736275,754401,910502,188447,814311,438267,624266,655343,927350,975394,254
Cash1,024,5352,109,1841,128,607967,9072,195,8851,538,1321,683,2482,914,0363,953,2464,732,6327,639,1607,935,1657,811,4348,588,3087,015,605
misc current assets000000000000000
total current assets1,742,9032,943,8221,621,7331,440,3422,997,6152,477,5942,865,2144,186,5295,225,4235,836,0308,799,3859,125,2819,090,70710,033,1878,738,178
total assets4,443,1655,589,7254,535,4184,363,6715,569,9606,303,3426,747,3858,116,5467,844,8818,284,9488,837,3629,192,7699,180,03510,340,9769,279,485
Bank overdraft0000000000005,68837,9480
Bank loan0007,50000000000000
Trade Creditors 388,358475,257239,260222,121571,365625,110264,064630,125346,728291,423394,309645,425347,046616,607391,504
Group/Directors Accounts10,00010,00010,000000000000000
other short term finances000000000000000
hp & lease commitments62,74762,19356,62651,86300000000000
other current liabilities1,427,9752,556,8331,448,637923,6981,071,493999,3741,207,6072,178,6711,708,0351,760,4491,993,3551,877,9201,987,5343,365,5513,635,818
total current liabilities1,889,0803,104,2831,754,5231,205,1821,642,8581,624,4841,471,6712,808,7962,054,7632,051,8722,387,6642,523,3452,340,2684,020,1064,027,322
loans12,50022,50032,50042,50000000000000
hp & lease commitments66,719124,386203,039259,66500000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0025,0005,000290,000180,000120,00000000000
total long term liabilities79,219146,886260,539307,165290,000180,000120,00000000000
total liabilities1,968,2993,251,1692,015,0621,512,3471,932,8581,804,4841,591,6712,808,7962,054,7632,051,8722,387,6642,523,3452,340,2684,020,1064,027,322
net assets2,474,8662,338,5562,520,3562,851,3243,637,1024,498,8585,155,7145,307,7505,790,1186,233,0766,449,6986,669,4246,839,7676,320,8705,252,163
total shareholders funds2,474,8662,338,5562,520,3562,851,3243,637,1024,498,8585,155,7145,307,7505,790,1186,233,0766,449,6986,669,4246,839,7676,320,8705,252,163
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-57,497-217,208-420,614-1,012,505-830,238-709,794-117,740-857,537-451,222-329,935-258,662-209,525661,6311,446,5391,372,008
Depreciation204,501170,699119,80950,55136,43444,01023,05917,60925,67734,07038,90647,790249,396355,253332,010
Amortisation121,569121,569121,569121,569121,567121,569121,569121,5690000000
Tax000000000000000
Stock-11,9097,599-18,468-18,181-21,488-63,664-19,932-20,652-18,546-41,85027,4372,180-18,440-48,015274,140
Debtors-104,361333,91339,159-311,114-116,244-178,840-70,59520,968187,325-14,977-57,328-91,337-147,166-229,6791,448,433
Creditors-86,899235,99717,139-349,244-53,745361,046-366,061283,39755,305-102,886-251,116298,379-269,561225,103391,504
Accruals and Deferred Income-1,128,8581,108,196524,939-147,79572,119-208,233-971,064470,636-52,414-232,906115,435-109,614-1,378,017-270,2673,635,818
Deferred Taxes & Provisions0-25,00020,000-285,000110,00060,000120,00000000000
Cash flow from operations-830,9141,052,741362,151-1,293,129-406,131-88,898-1,099,71035,358-591,433-574,830-325,546116,187-570,9452,034,3224,008,767
Investing Activities
capital expenditure00000-60,199-98,436-1,037,758-209,668-2,445,011-9,395-25,949-30,935-121,735-203,865
Change in Investments113,901-30,57584,568224,042-1,145,27948,957-1,654234,051186,5492,382,38400000
cash flow from investments-113,90130,575-84,568-224,0421,145,279-109,156-96,782-1,271,809-396,217-4,827,395-9,395-25,949-30,935-121,735-203,865
Financing Activities
Bank loans00-7,5007,50000000000000
Group/Directors Accounts0010,000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-10,00042,50000000000000
Hire Purchase and Lease Commitments-57,113-73,086-51,863311,52800000000000
other long term liabilities000000000000000
share issue119,214-30,57684,568226,670-33,38540,858-45,789366,585-13,45182,38400004,251,689
interest000000000000000
cash flow from financing52,101-113,66225,205588,198-33,38540,858-45,789366,585-13,45182,38400004,251,689
cash and cash equivalents
cash-1,084,649980,577160,700-1,227,978657,753-145,116-1,230,788-1,039,210-779,386-2,906,528-296,005123,731-776,8741,572,7037,015,605
overdraft00000000000-5,688-32,26037,9480
change in cash-1,084,649980,577160,700-1,227,978657,753-145,116-1,230,788-1,039,210-779,386-2,906,528-296,005129,419-744,6141,534,7557,015,605

national coaching foundation(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for national coaching foundation(the). Get real-time insights into national coaching foundation(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

National Coaching Foundation(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for national coaching foundation(the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in LS11 area or any other competitors across 12 key performance metrics.

national coaching foundation(the) Ownership

NATIONAL COACHING FOUNDATION(THE) group structure

National Coaching Foundation(The) has 2 subsidiary companies.

Ultimate parent company

NATIONAL COACHING FOUNDATION(THE)

02092919

2 subsidiaries

NATIONAL COACHING FOUNDATION(THE) Shareholders

--

national coaching foundation(the) directors

National Coaching Foundation(The) currently has 9 directors. The longest serving directors include Mr Colin Rattigan (Nov 2017) and Mr Atholl Duncan (Jul 2019).

officercountryagestartendrole
Mr Colin RattiganEngland56 years Nov 2017- Director
Mr Atholl Duncan61 years Jul 2019- Director
Ms Michelle Bramley58 years Jan 2020- Director
Mrs Rosalynd RanganathanEngland54 years Jan 2020- Director
Ms Alaina MacGregorEngland57 years Apr 2022- Director
Mr Edward HepworthUnited Kingdom54 years Jan 2023- Director
Mrs Katherine BunburyEngland46 years Feb 2023- Director
Mr Karim HarbottEngland44 years Jan 2024- Director
Dr Adi FawcettEngland53 years Jan 2024- Director

P&L

March 2024

turnover

7.2m

-9%

operating profit

-57.5k

0%

gross margin

46.8%

+9.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

+0.06%

total assets

4.4m

-0.21%

cash

1m

-0.51%

net assets

Total assets minus all liabilities

national coaching foundation(the) company details

company number

02092919

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

ARMSTRONG WATSON AUDIT LIMITED

address

2 city walk, leeds, LS11 9AR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

BLACKS SOLICITORS LLP

national coaching foundation(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to national coaching foundation(the).

national coaching foundation(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONAL COACHING FOUNDATION(THE). This can take several minutes, an email will notify you when this has completed.

national coaching foundation(the) Companies House Filings - See Documents

datedescriptionview/download