wilson browne professional services limited

Live MatureMicroHealthy

wilson browne professional services limited Company Information

Share WILSON BROWNE PROFESSIONAL SERVICES LIMITED

Company Number

02095794

Shareholders

wilson browne llp

Group Structure

View All

Industry

Non-trading company

 

Registered Address

unit d1 kettering parkway south, kettering venture park, kettering, northamptonshire, NN15 6WN

wilson browne professional services limited Estimated Valuation

£226.5k

Pomanda estimates the enterprise value of WILSON BROWNE PROFESSIONAL SERVICES LIMITED at £226.5k based on a Turnover of £415.4k and 0.55x industry multiple (adjusted for size and gross margin).

wilson browne professional services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILSON BROWNE PROFESSIONAL SERVICES LIMITED at £0 based on an EBITDA of £-131 and a 4.31x industry multiple (adjusted for size and gross margin).

wilson browne professional services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILSON BROWNE PROFESSIONAL SERVICES LIMITED at £0 based on Net Assets of £-1.9m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilson Browne Professional Services Limited Overview

Wilson Browne Professional Services Limited is a live company located in kettering, NN15 6WN with a Companies House number of 02095794. It operates in the non-trading company sector, SIC Code 74990. Founded in February 1987, it's largest shareholder is wilson browne llp with a 100% stake. Wilson Browne Professional Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £415.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilson Browne Professional Services Limited Health Check

Pomanda's financial health check has awarded Wilson Browne Professional Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £415.4k, make it smaller than the average company (£2.6m)

£415.4k - Wilson Browne Professional Services Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.7%)

5% - Wilson Browne Professional Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Wilson Browne Professional Services Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.4%)

0% - Wilson Browne Professional Services Limited

5.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (34)

3 - Wilson Browne Professional Services Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Wilson Browne Professional Services Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.5k, this is equally as efficient (£138.5k)

£138.5k - Wilson Browne Professional Services Limited

£138.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Browne Professional Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Browne Professional Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Browne Professional Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (47 weeks)

0 weeks - Wilson Browne Professional Services Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 356.8%, this is a higher level of debt than the average (38.9%)

356.8% - Wilson Browne Professional Services Limited

38.9% - Industry AVG

WILSON BROWNE PROFESSIONAL SERVICES LIMITED financials

EXPORTms excel logo

Wilson Browne Professional Services Limited's latest turnover from March 2024 is estimated at £415.4 thousand and the company has net assets of -£1.9 million. According to their latest financial statements, Wilson Browne Professional Services Limited has 3 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover415,434405,000378,358356,558378,500485,431311,559240,188
Other Income Or Grants
Cost Of Sales271,619260,600255,823242,485252,134322,180208,843162,008
Gross Profit143,815144,400122,534114,073126,366163,250102,71678,180
Admin Expenses143,947145,1182,000,033114,074126,366163,2464,16898,51577,505
Operating Profit-132-718-1,877,499-14-4,1684,201675
Interest Payable
Interest Receivable132107161148291144
Pre-Tax Profit-611-1,877,4834-4,0204,492819
Tax-1-1,078-213
Profit After Tax-611-1,877,4833-4,0203,414606
Dividends Paid
Retained Profit-611-1,877,4833-4,0203,414606
Employee Costs119,077114,425107,956105,874104,514138,70194,35192,906
Number Of Employees33333433
EBITDA*-132-718-1,877,499-14-4,1684,201675

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other1,869,4212,679,421
Debtors (Due After 1 year)
Total Fixed Assets1,869,4212,679,421
Stock & work in progress
Trade Debtors21,72514,325
Group Debtors728,7241,208,7241,208,7241,057,434173,022
Misc Debtors1313267131313
Cash2,5082,5082,5081,66912659,00357,418
misc current assets
total current assets731,2451,211,2451,211,4991,059,116173,1611380,72871,743
total assets731,2451,211,2451,211,4992,928,5372,852,5821380,72871,743
Bank overdraft
Bank loan
Trade Creditors 76,69871,127
Group/Directors Accounts2,607,9513,087,9513,088,2342,690,2822,376,635
other short term finances
hp & lease commitments
other current liabilities1,3751,375735238,242475,934
total current liabilities2,609,3263,089,3263,088,9692,928,5242,852,56976,69871,127
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,609,3263,089,3263,088,9692,928,5242,852,56976,69871,127
net assets-1,878,081-1,878,081-1,877,4701313134,030616
total shareholders funds-1,878,081-1,878,081-1,877,4701313134,030616
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-132-718-1,877,499-14-4,1684,201675
Depreciation
Amortisation
Tax-1-1,078-213
Stock
Debtors-480,000-254151,544884,412173,02213-21,7257,40014,325
Creditors-76,6985,57171,127
Accruals and Deferred Income640-237,507-237,692475,934
Deferred Taxes & Provisions
Cash flow from operations479,868176-2,266,550-1,122,105302,912-10-59,1411,29457,264
Investing Activities
capital expenditure
Change in Investments-1,869,421-810,0002,679,421
cash flow from investments1,869,421810,000-2,679,421
Financing Activities
Bank loans
Group/Directors Accounts-480,000-283397,952313,6472,376,635
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10-1010
interest132107161148291144
cash flow from financing-479,868-176397,968313,6482,376,63510138291154
cash and cash equivalents
cash8391,543126-59,0031,58557,418
overdraft
change in cash8391,543126-59,0031,58557,418

wilson browne professional services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilson browne professional services limited. Get real-time insights into wilson browne professional services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilson Browne Professional Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilson browne professional services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN15 area or any other competitors across 12 key performance metrics.

wilson browne professional services limited Ownership

WILSON BROWNE PROFESSIONAL SERVICES LIMITED group structure

Wilson Browne Professional Services Limited has 1 subsidiary company.

Ultimate parent company

1 parent

WILSON BROWNE PROFESSIONAL SERVICES LIMITED

02095794

1 subsidiary

WILSON BROWNE PROFESSIONAL SERVICES LIMITED Shareholders

wilson browne llp 100%

wilson browne professional services limited directors

Wilson Browne Professional Services Limited currently has 3 directors. The longest serving directors include Mr Kevin Rogers (May 2014) and Mr Thomas Warrender (May 2019).

officercountryagestartendrole
Mr Kevin Rogers50 years May 2014- Director
Mr Thomas WarrenderEngland42 years May 2019- Director
Mr Joypaul PunniEngland48 years May 2022- Director

P&L

March 2024

turnover

415.4k

+3%

operating profit

-131.7

0%

gross margin

34.7%

-2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.9m

0%

total assets

731.2k

-0.4%

cash

2.5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

wilson browne professional services limited company details

company number

02095794

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

February 1987

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

wilson & wilson professional services limited (February 1992)

accountant

HAWSONS

auditor

-

address

unit d1 kettering parkway south, kettering venture park, kettering, northamptonshire, NN15 6WN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

wilson browne professional services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilson browne professional services limited.

wilson browne professional services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILSON BROWNE PROFESSIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

wilson browne professional services limited Companies House Filings - See Documents

datedescriptionview/download