pampurredpets limited

Live Mature

pampurredpets limited Company Information

Share PAMPURREDPETS LIMITED

Company Number

02097566

Shareholders

pampurredpets (holdings) ltd

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 +1

Registered Address

spindle way crawley, west sussex, RH10 1TG

pampurredpets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAMPURREDPETS LIMITED at £0 based on a Turnover of £0 and 0.74x industry multiple (adjusted for size and gross margin).

pampurredpets limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAMPURREDPETS LIMITED at £0 based on an EBITDA of £0 and a 4.21x industry multiple (adjusted for size and gross margin).

pampurredpets limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of PAMPURREDPETS LIMITED at £3.9m based on Net Assets of £1.7m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pampurredpets Limited Overview

Pampurredpets Limited is a live company located in west sussex, RH10 1TG with a Companies House number of 02097566. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 1987, it's largest shareholder is pampurredpets (holdings) ltd with a 100% stake. Pampurredpets Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pampurredpets Limited Health Check

There is insufficient data available to calculate a health check for Pampurredpets Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Pampurredpets Limited

- - Industry AVG

PAMPURREDPETS LIMITED financials

EXPORTms excel logo

Pampurredpets Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Pampurredpets Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover0000794,9331,610,2919,238,2077,033,98015,515,71614,430,71413,214,46712,846,36812,364,72112,130,60212,075,000
Other Income Or Grants000000000000000
Cost Of Sales0000606,2941,228,1844,484,2893,609,0316,894,2746,538,5715,911,7035,802,2935,468,8965,441,1305,482,793
Gross Profit0000188,639382,1074,753,9183,424,9498,621,4427,892,1437,302,7647,044,0756,895,8256,689,4726,592,207
Admin Expenses0791,143-52,229-52,598278,7335,683,4773,845,8218,066,6857,627,3247,023,5186,774,0076,630,1686,516,0276,423,333
Operating Profit0-79-1,14352,229241,237103,374-929,559-420,872554,757264,819279,246270,068265,657173,445168,874
Interest Payable000005,741004,0962,1391,0419472,3693,2997,296
Interest Receivable00081811950000026400
Pre-Tax Profit0-79-1,14352,237241,41997,827-929,55968,050550,661262,680278,205269,147263,292170,146161,578
Tax000-9,925-45,870-18,58770,35514,476-123,829-70,490-52,572-61,640-77,083-65,039-44,029
Profit After Tax0-79-1,14342,312195,54979,240-859,20482,526426,832192,190225,633207,507186,209105,107117,549
Dividends Paid0000000010,000000000
Retained Profit0-79-1,14342,312195,54979,240-859,20482,526416,832192,190225,633207,507186,209105,107117,549
Employee Costs0000823,0201,712,6411,832,6471,591,9973,426,5413,169,8292,997,8712,877,0452,859,1362,835,4212,769,246
Number Of Employees00003065155276340315307290283297285
EBITDA*0-79-1,14352,229293,223219,936-681,671-243,992871,161527,703536,665542,387555,968477,060459,737

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000183,099580,6311,179,3901,276,9171,298,900871,049826,319947,7661,030,7521,215,868
Intangible Assets000000000000011,17425,637
Investments & Other000000000000000
Debtors (Due After 1 year)000000836,551155,8050000000
Total Fixed Assets00000183,0991,417,1821,335,1951,276,9171,298,900871,049826,319947,7661,041,9261,241,505
Stock & work in progress00000388,817862,1481,562,3352,404,3492,220,7871,866,3401,703,4821,599,4251,631,9711,495,591
Trade Debtors00001,15441,63671,90991,2151,09416,93342,96040,66231,70519,52425,731
Group Debtors1,746,4091,746,4091,756,4131,757,0631,830,2121,191,4280014,69814,69814,69814,69814,69814,69814,698
Misc Debtors000056,831201,936493,420706,378581,769521,059530,075489,990479,147427,576430,220
Cash00049315,95132,34319,53814,462614,359224,062350,743585,769249,321149,45368,127
misc current assets000000000000000
total current assets1,746,4091,746,4091,756,4131,757,5561,904,1481,856,1601,447,0152,374,3903,616,2692,997,5392,804,8162,834,6012,374,2962,243,2222,034,367
total assets1,746,4091,746,4091,756,4131,757,5561,904,1482,039,2592,864,1973,709,5854,893,1864,296,4393,675,8653,660,9203,322,0623,285,1483,275,872
Bank overdraft000000170,11200085,190022,66671,23291,199
Bank loan000000000000000
Trade Creditors 00007,95794,329397,640736,714941,066955,647620,080855,449695,143808,157857,600
Group/Directors Accounts000000000503,62000000
other short term finances00000000018,2813,20725,00025,00025,00025,000
hp & lease commitments000000000000000
other current liabilities009,9259,925145,872210,516407,054598,3381,121,077877,880750,338795,545755,705701,626680,191
total current liabilities009,9259,925153,829304,845974,8061,335,0522,062,1432,355,4281,458,8151,675,9941,498,5141,606,0151,653,990
loans00000000503,6200522,183510,141538,151588,579687,472
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000045,000224,644458,86184,799120,215150,63596,681102,232120,351111,71760,680
total long term liabilities000045,000224,644458,86184,799623,835150,635618,864612,373658,502700,296748,152
total liabilities009,9259,925198,829529,4891,433,6671,419,8512,685,9782,506,0632,077,6792,288,3672,157,0162,306,3112,402,142
net assets1,746,4091,746,4091,746,4881,747,6311,705,3191,509,7701,430,5302,289,7342,207,2081,790,3761,598,1861,372,5531,165,046978,837873,730
total shareholders funds1,746,4091,746,4091,746,4881,747,6311,705,3191,509,7701,430,5302,289,7342,207,2081,790,3761,598,1861,372,5531,165,046978,837873,730
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit0-79-1,14352,229241,237103,374-929,559-420,872554,757264,819279,246270,068265,657173,445168,874
Depreciation000051,986116,562247,888176,880316,404262,884257,419272,319279,137289,152276,400
Amortisation00000000000011,17414,46314,463
Tax000-9,925-45,870-18,58770,35514,476-123,829-70,490-52,572-61,640-77,083-65,039-44,029
Stock0000-388,817-473,331-700,187-658,452183,562354,447162,858104,057-32,546136,3801,495,591
Debtors0-10,004-650-131,134453,19733,120448,482400,70844,871-35,04342,38319,80063,752-8,851470,649
Creditors000-7,957-86,372-303,311-339,074-218,933-14,581335,567-235,369160,306-113,014-49,443857,600
Accruals and Deferred Income0-9,9250-135,947-64,644-196,538-191,284-279,542243,197127,542-45,20739,84054,07921,435680,191
Deferred Taxes & Provisions000-45,000-179,644-234,217374,062-65,836-30,42053,954-5,551-18,1198,63451,03760,680
Cash flow from operations00-493-15,466-147,687-92,506-515,907-536,083717,095654,872-7,275538,917397,378307,52147,939
Investing Activities
capital expenditure0000131,113280,970350,871-57,370-299,049-708,970-302,149-150,872-196,151-104,036-1,532,368
Change in Investments000000000000000
cash flow from investments0000131,113280,970350,871-57,370-299,049-708,970-302,149-150,872-196,151-104,036-1,532,368
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-503,620-503,620503,62000000
Other Short Term Loans 0000000-18,281-18,28115,074-21,79300025,000
Long term loans00000000503,620-522,18312,042-28,010-50,428-98,893687,472
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000416,832000000756,181
interest0008181-5,54600-4,096-2,139-1,041-921-2,365-3,299-7,296
cash flow from financing0008181-5,5460-105,069-22,377-5,628-10,792-28,931-52,793-102,1921,461,357
cash and cash equivalents
cash00-493-15,458-16,39212,8055,076-209,600390,297-126,681-235,026336,44899,86881,32668,127
overdraft00000-170,112170,11200-85,19085,190-22,666-48,566-19,96791,199
change in cash00-493-15,458-16,392182,917-165,036-209,600390,297-41,491-320,216359,114148,434101,293-23,072

pampurredpets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pampurredpets limited. Get real-time insights into pampurredpets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pampurredpets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pampurredpets limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in RH10 area or any other competitors across 12 key performance metrics.

pampurredpets limited Ownership

PAMPURREDPETS LIMITED group structure

Pampurredpets Limited has no subsidiary companies.

Ultimate parent company

2 parents

PAMPURREDPETS LIMITED

02097566

PAMPURREDPETS LIMITED Shareholders

pampurredpets (holdings) ltd 100%

pampurredpets limited directors

Pampurredpets Limited currently has 2 directors. The longest serving directors include Mr Dean Richmond (Mar 2016) and Mr Steven Defaye (Sep 2022).

officercountryagestartendrole
Mr Dean RichmondUnited Kingdom51 years Mar 2016- Director
Mr Steven DefayeUnited Kingdom42 years Sep 2022- Director

P&L

September 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.7m

0%

total assets

1.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

pampurredpets limited company details

company number

02097566

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 1987

age

38

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

pampurred pets limited (October 2002)

precious stones limited (August 1987)

accountant

LBCA LTD

auditor

-

address

spindle way crawley, west sussex, RH10 1TG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

pampurredpets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to pampurredpets limited. Currently there are 0 open charges and 4 have been satisfied in the past.

pampurredpets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAMPURREDPETS LIMITED. This can take several minutes, an email will notify you when this has completed.

pampurredpets limited Companies House Filings - See Documents

datedescriptionview/download