winchester cathedral enterprises limited

Live MatureSmallRapid

winchester cathedral enterprises limited Company Information

Share WINCHESTER CATHEDRAL ENTERPRISES LIMITED

Company Number

02100067

Shareholders

winchester cathedral

Group Structure

View All

Industry

Licensed restaurants

 +2

Registered Address

9 the close, winchester, hampshire, SO23 9LS

winchester cathedral enterprises limited Estimated Valuation

£891.2k

Pomanda estimates the enterprise value of WINCHESTER CATHEDRAL ENTERPRISES LIMITED at £891.2k based on a Turnover of £1.6m and 0.55x industry multiple (adjusted for size and gross margin).

winchester cathedral enterprises limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of WINCHESTER CATHEDRAL ENTERPRISES LIMITED at £1.2m based on an EBITDA of £288k and a 4.2x industry multiple (adjusted for size and gross margin).

winchester cathedral enterprises limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of WINCHESTER CATHEDRAL ENTERPRISES LIMITED at £1.4m based on Net Assets of £501k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Winchester Cathedral Enterprises Limited Overview

Winchester Cathedral Enterprises Limited is a live company located in hampshire, SO23 9LS with a Companies House number of 02100067. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 1987, it's largest shareholder is winchester cathedral with a 100% stake. Winchester Cathedral Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Winchester Cathedral Enterprises Limited Health Check

Pomanda's financial health check has awarded Winchester Cathedral Enterprises Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£1.2m)

£1.6m - Winchester Cathedral Enterprises Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (17.4%)

78% - Winchester Cathedral Enterprises Limited

17.4% - Industry AVG

production

Production

with a gross margin of 50.5%, this company has a comparable cost of product (48.6%)

50.5% - Winchester Cathedral Enterprises Limited

48.6% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it more profitable than the average company (5.2%)

10.6% - Winchester Cathedral Enterprises Limited

5.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (24)

8 - Winchester Cathedral Enterprises Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Winchester Cathedral Enterprises Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.3k, this is more efficient (£69.5k)

£203.3k - Winchester Cathedral Enterprises Limited

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (15 days)

11 days - Winchester Cathedral Enterprises Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (34 days)

10 days - Winchester Cathedral Enterprises Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is more than average (32 days)

41 days - Winchester Cathedral Enterprises Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (23 weeks)

9 weeks - Winchester Cathedral Enterprises Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.1%, this is a lower level of debt than the average (77.4%)

58.1% - Winchester Cathedral Enterprises Limited

77.4% - Industry AVG

WINCHESTER CATHEDRAL ENTERPRISES LIMITED financials

EXPORTms excel logo

Winchester Cathedral Enterprises Limited's latest turnover from March 2024 is £1.6 million and the company has net assets of £501 thousand. According to their latest financial statements, Winchester Cathedral Enterprises Limited has 8 employees and maintains cash reserves of £100 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,626,0001,871,0001,229,000286,0001,768,0002,034,0001,717,0001,761,0001,579,0001,627,0002,303,0002,238,0001,917,0001,768,0001,701,804
Other Income Or Grants
Cost Of Sales805,000690,000683,000151,000877,0001,073,000872,000829,000765,000712,000978,000941,000711,000694,000720,987
Gross Profit821,0001,181,000546,000135,000891,000961,000845,000932,000814,000915,0001,325,0001,297,0001,206,0001,074,000980,817
Admin Expenses649,000666,000324,000330,000419,000377,000394,000431,000381,000915,1301,325,220904,000820,000821,000726,145
Operating Profit172,000515,000222,000-195,000472,000584,000451,000501,000433,000-130-220393,000386,000253,000254,672
Interest Payable9,000
Interest Receivable5,0001,0001,00049
Pre-Tax Profit168,000515,000222,000-195,000472,000584,000451,000501,000433,000374,000403,000254,721
Tax
Profit After Tax168,000515,000222,000-195,000472,000584,000451,000501,000433,000374,000403,000254,721
Dividends Paid
Retained Profit168,000515,000222,000-195,000472,000584,000451,000501,000433,0001,326
Employee Costs158,297131,245143,356102,359230,504232,294419,874400,704290,636432,664625,799632,709580,526532,714521,089
Number Of Employees87861313242317253738353534
EBITDA*288,000576,000268,000-147,000525,000584,000500,000557,000508,00061,87050,780433,000426,000278,000283,684

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets943,0001,004,000549,000587,000628,000611,000992,0001,026,0001,062,0001,133,0001,089,0001,191,0001,199,0001,173,0001,141,690
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets943,0001,004,000549,000587,000628,000611,000992,0001,026,0001,062,0001,133,0001,089,0001,191,0001,199,0001,173,0001,141,691
Stock & work in progress91,00077,00058,00082,000111,000100,000104,000110,000111,000111,000131,000125,000136,000115,000119,158
Trade Debtors50,000120,00025,00010,00044,00046,00019,0007,00067,00048,00018,0006,0009,00013,00032,249
Group Debtors
Misc Debtors11,000210,0002,0002,0006,00016,00023,00026,00019,00039,00054,00022,00012,00014,00016,769
Cash100,00028,00060,00016,00061,00033,00048,00017,00044,00018,00034,00054,000196,00065,00039,905
misc current assets
total current assets252,000435,000145,000110,000222,000195,000194,000160,000241,000216,000237,000207,000353,000207,000208,081
total assets1,195,0001,439,000694,000697,000850,000806,0001,186,0001,186,0001,303,0001,349,0001,326,0001,398,0001,552,0001,380,0001,349,772
Bank overdraft7,000
Bank loan
Trade Creditors 24,00075,0002,0006,00017,00020,00015,00012,00018,00017,00060,00032,00021,00043,00033,584
Group/Directors Accounts475,000717,000190,000343,000298,000290,000292,000259,000386,000407,000397,000337,000513,000251,000228,397
other short term finances
hp & lease commitments
other current liabilities23,00069,00028,00034,00019,00032,00039,00075,00059,00085,00029,00025,00014,00082,00084,086
total current liabilities522,000861,000220,000383,000341,000342,000346,000346,000463,000509,000486,000394,000548,000376,000346,067
loans172,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities172,000
total liabilities694,000861,000220,000383,000341,000342,000346,000346,000463,000509,000486,000394,000548,000376,000346,067
net assets501,000578,000474,000314,000509,000464,000840,000840,000840,000840,000840,0001,004,0001,004,0001,004,0001,003,705
total shareholders funds501,000578,000474,000314,000509,000464,000840,000840,000840,000840,000840,0001,004,0001,004,0001,004,0001,003,705
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit172,000515,000222,000-195,000472,000584,000451,000501,000433,000-130-220393,000386,000253,000254,672
Depreciation116,00061,00046,00048,00053,00049,00056,00075,00062,00051,00040,00040,00025,00029,012
Amortisation
Tax
Stock14,00019,000-24,000-29,00011,000-4,000-6,000-1,000-20,0006,000-11,00021,000-4,158119,158
Debtors-269,000303,00015,000-38,000-12,00020,0009,000-53,000-1,00015,00044,0007,000-6,000-22,01849,018
Creditors-51,00073,000-4,000-11,000-3,0005,0003,000-6,0001,000-43,00028,00011,000-22,0009,41633,584
Accruals and Deferred Income-46,00041,000-6,00015,000-13,000-7,000-36,00016,000-26,00056,0004,00011,000-68,000-2,08684,086
Deferred Taxes & Provisions
Cash flow from operations446,000368,000267,000-76,000510,000566,000464,000621,000484,00079,87032,780459,000321,000311,506233,178
Investing Activities
capital expenditure-55,000-516,000-8,000-7,000-70,000381,000-15,000-20,000-4,000-106,00051,000-32,000-66,000-56,310-1,170,702
Change in Investments-11
cash flow from investments-55,000-516,000-8,000-7,000-70,000381,000-15,000-20,000-4,000-106,00051,000-32,000-66,000-56,309-1,170,703
Financing Activities
Bank loans
Group/Directors Accounts-242,000527,000-153,00045,0008,000-2,00033,000-127,000-21,00010,00060,000-176,000262,00022,603228,397
Other Short Term Loans
Long term loans172,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-245,000-411,000-62,000-427,000-960,000-451,000-501,000-433,000-164,0002951,002,379
interest-4,0001,0001,00049
cash flow from financing-319,000116,000-215,00045,000-419,000-962,000-418,000-628,000-454,00010,000-104,000-175,000263,00022,8981,230,825
cash and cash equivalents
cash72,000-32,00044,000-45,00028,000-15,00031,000-27,00026,000-16,000-20,000-142,000131,00025,09539,905
overdraft-7,0007,000
change in cash72,000-32,00044,000-38,00021,000-15,00031,000-27,00026,000-16,000-20,000-142,000131,00025,09539,905

winchester cathedral enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for winchester cathedral enterprises limited. Get real-time insights into winchester cathedral enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Winchester Cathedral Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for winchester cathedral enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SO23 area or any other competitors across 12 key performance metrics.

winchester cathedral enterprises limited Ownership

WINCHESTER CATHEDRAL ENTERPRISES LIMITED group structure

Winchester Cathedral Enterprises Limited has 1 subsidiary company.

Ultimate parent company

THE CHAPTER OF WINCHESTER

#0130378

WINCHESTER CATHEDRAL

#0019018

2 parents

WINCHESTER CATHEDRAL ENTERPRISES LIMITED

02100067

1 subsidiary

WINCHESTER CATHEDRAL ENTERPRISES LIMITED Shareholders

winchester cathedral 100%

winchester cathedral enterprises limited directors

Winchester Cathedral Enterprises Limited currently has 6 directors. The longest serving directors include Mr Damien Carpanini (Oct 2014) and Ms Alison Evans (Feb 2021).

officercountryagestartendrole
Mr Damien Carpanini64 years Oct 2014- Director
Ms Alison EvansEngland67 years Feb 2021- Director
Mr Peter Hall48 years Jul 2022- Director
Ms Elizabeth PlummerEngland49 years Sep 2024- Director
Mr Neil Pettigrew46 years Sep 2024- Director
The Reverend Canon D Theresa Kuin LawtonEngland56 years Feb 2025- Director

P&L

March 2024

turnover

1.6m

-13%

operating profit

172k

-67%

gross margin

50.5%

-20.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

501k

-0.13%

total assets

1.2m

-0.17%

cash

100k

+2.57%

net assets

Total assets minus all liabilities

winchester cathedral enterprises limited company details

company number

02100067

Type

Private limited with Share Capital

industry

56210 - Event catering activities

56101 - Licensed restaurants

47190 - Other retail sale in non-specialised stores

incorporation date

February 1987

age

38

incorporated

UK

ultimate parent company

THE CHAPTER OF WINCHESTER

accounts

Small Company

last accounts submitted

March 2024

previous names

tradehart limited (March 1987)

accountant

-

auditor

BUZZACOTT LLP

address

9 the close, winchester, hampshire, SO23 9LS

Bank

-

Legal Advisor

-

winchester cathedral enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to winchester cathedral enterprises limited.

winchester cathedral enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINCHESTER CATHEDRAL ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

winchester cathedral enterprises limited Companies House Filings - See Documents

datedescriptionview/download