ladera limited

Live MatureSmallDeclining

ladera limited Company Information

Share LADERA LIMITED

Company Number

02105871

Shareholders

m.g. taylor

Group Structure

View All

Industry

Construction of commercial buildings

 +3

Registered Address

8 theydon bower bower hill, epping, essex, CM16 7AB

ladera limited Estimated Valuation

£763.7k

Pomanda estimates the enterprise value of LADERA LIMITED at £763.7k based on a Turnover of £890.9k and 0.86x industry multiple (adjusted for size and gross margin).

ladera limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LADERA LIMITED at £0 based on an EBITDA of £-899 and a 3.18x industry multiple (adjusted for size and gross margin).

ladera limited Estimated Valuation

£451.3k

Pomanda estimates the enterprise value of LADERA LIMITED at £451.3k based on Net Assets of £298.5k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ladera Limited Overview

Ladera Limited is a live company located in essex, CM16 7AB with a Companies House number of 02105871. It operates in the non-trading company sector, SIC Code 74990. Founded in March 1987, it's largest shareholder is m.g. taylor with a 100% stake. Ladera Limited is a mature, small sized company, Pomanda has estimated its turnover at £890.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ladera Limited Health Check

Pomanda's financial health check has awarded Ladera Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £890.9k, make it smaller than the average company (£3.8m)

£890.9k - Ladera Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.9%)

-7% - Ladera Limited

5.9% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (35.7%)

16.2% - Ladera Limited

35.7% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (10.3%)

-0.1% - Ladera Limited

10.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Ladera Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Ladera Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £445.5k, this is more efficient (£216.3k)

£445.5k - Ladera Limited

£216.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (36 days)

122 days - Ladera Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - Ladera Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ladera Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ladera Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (64.1%)

0.3% - Ladera Limited

64.1% - Industry AVG

LADERA LIMITED financials

EXPORTms excel logo

Ladera Limited's latest turnover from September 2023 is estimated at £890.9 thousand and the company has net assets of £298.5 thousand. According to their latest financial statements, we estimate that Ladera Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover890,911870,7611,504,1561,114,746768,9891,311,5872,030,4061,351,7041,383,9711,166,185130,009111,097109,23888,6850
Other Income Or Grants000000000000000
Cost Of Sales746,614736,0151,285,853937,889642,1581,088,8501,667,5901,108,2861,149,423977,505109,68893,78391,36673,6300
Gross Profit144,297134,746218,303176,858126,830222,737362,816243,418234,548188,68020,32117,31317,87315,0550
Admin Expenses145,196153,219219,110113,970114,881267,978333,428153,098157,212116,394-16,3853,2283,533-343-65,499
Operating Profit-899-18,473-80762,88811,949-45,24129,38890,32077,33672,28636,70614,08514,34015,39865,499
Interest Payable000000000004,4858,9708,9704,485
Interest Receivable00000089890000000
Pre-Tax Profit-899-18,473-80762,88811,949-45,24129,47790,40977,33672,28636,7069,6005,3706,42861,014
Tax000-11,949-2,2700-5,601-18,082-15,467-15,180-8,442-2,304-1,396-1,800-17,084
Profit After Tax-899-18,473-80750,9399,679-45,24123,87672,32761,86957,10628,2647,2963,9744,62843,930
Dividends Paid000000000000000
Retained Profit-899-18,473-80750,9399,679-45,24123,87672,32761,86957,10628,2647,2963,9744,62843,930
Employee Costs83,62781,317152,238113,59976,97876,124214,654143,928141,119101,82932,86033,00231,90431,7650
Number Of Employees224322644311110
EBITDA*-899-18,473-80762,88811,949-45,24131,54693,02079,96776,73140,22718,06919,12215,82166,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000026,84127,38932,71234,87035,20992,84091,69589,85893,84287,67683,099
Intangible Assets000000000000000
Investments & Other00000000000229,409216,126211,588211,588
Debtors (Due After 1 year)0000000000229,4090000
Total Fixed Assets000026,84127,38932,71234,87035,20992,840321,104319,267309,968299,264294,687
Stock & work in progress00000001,6401,7633,42031,8912,0076,1505,59010,655
Trade Debtors299,218300,117318,565343,297243,476632,989641,160469,777464,777379,12600000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000071,0660000000
misc current assets00000004381,7721,393787978376309229
total current assets299,218300,117318,565343,297243,476632,989641,160542,921468,312383,93932,6782,9856,5265,89910,884
total assets299,218300,117318,565343,297270,317660,378673,872577,791503,521476,779353,782322,252316,494305,163305,571
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 750750019,17515920,16728,60272,137112,454142,58171,69068,42469,96262,60572,641
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities750750019,17515920,16728,60272,137112,454142,58171,69068,42469,96262,60572,641
loans000000000000138,000138,000138,000
hp & lease commitments000000000000000
Accruals and Deferred Income007255,4752,4500042,2600000000
other liabilities00000382,182341,000183,000183,000133,000138,000138,000000
provisions000000000000000
total long term liabilities007255,4752,450382,182341,000225,260183,000133,000138,000138,000138,000138,000138,000
total liabilities75075072524,6502,609402,349369,602297,397295,454275,581209,690206,424207,962200,605210,641
net assets298,468299,367317,840318,647267,708258,029304,270280,394208,067201,198144,092115,828108,532104,55894,930
total shareholders funds298,468299,367317,840318,647267,708258,029304,270280,394208,067201,198144,092115,828108,532104,55894,930
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-899-18,473-80762,88811,949-45,24129,38890,32077,33672,28636,70614,08514,34015,39865,499
Depreciation0000002,1582,7002,6314,4453,5213,9844,782423563
Amortisation000000000000000
Tax000-11,949-2,2700-5,601-18,082-15,467-15,180-8,442-2,304-1,396-1,800-17,084
Stock000000-1,640-123-1,657-28,47129,884-4,143560-5,06510,655
Debtors-899-18,448-24,73299,821-389,513-8,171171,3835,00085,651149,717229,4090000
Creditors0750-19,17519,016-20,008-8,435-43,535-40,317-30,12770,8913,266-1,5387,357-10,03672,641
Accruals and Deferred Income0-725-4,7503,0252,4500-42,26042,2600000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000-26,841381,634-45,505-229,59372,004-49,62111,196-224,24218,37024,5239,050110,964
Investing Activities
capital expenditure00026,8415485,3230-2,36155,000-5,590-5,3580-10,948-5,000-83,662
Change in Investments0000000000-229,40913,2834,5380211,588
cash flow from investments00026,8415485,3230-2,36155,000-5,590224,051-13,283-15,486-5,000-295,250
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-138,00000138,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-382,18241,182158,000050,000-5,0000138,000000
share issue00000-1,00000-55,00000005,00051,000
interest0000008989000-4,485-8,970-8,970-4,485
cash flow from financing0000-382,18240,182158,08989-5,000-5,0000-4,485-8,970-3,970184,515
cash and cash equivalents
cash000000-71,06671,0660000000
overdraft000000000000000
change in cash000000-71,06671,0660000000

ladera limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ladera limited. Get real-time insights into ladera limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ladera Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ladera limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CM16 area or any other competitors across 12 key performance metrics.

ladera limited Ownership

LADERA LIMITED group structure

Ladera Limited has no subsidiary companies.

Ultimate parent company

LADERA LIMITED

02105871

LADERA LIMITED Shareholders

m.g. taylor 100%

ladera limited directors

Ladera Limited currently has 2 directors. The longest serving directors include Mrs Marlene Taylor (Jul 1991) and Mrs Sally Armitage (Feb 2007).

officercountryagestartendrole
Mrs Marlene TaylorUnited Kingdom78 years Jul 1991- Director
Mrs Sally ArmitageU K49 years Feb 2007- Director

P&L

September 2023

turnover

890.9k

+2%

operating profit

-899

0%

gross margin

16.2%

+4.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

298.5k

0%

total assets

299.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ladera limited company details

company number

02105871

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

8 theydon bower bower hill, epping, essex, CM16 7AB

Bank

-

Legal Advisor

-

ladera limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ladera limited. Currently there are 0 open charges and 4 have been satisfied in the past.

ladera limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LADERA LIMITED. This can take several minutes, an email will notify you when this has completed.

ladera limited Companies House Filings - See Documents

datedescriptionview/download