k.j. (holdings) limited

k.j. (holdings) limited Company Information

Share K.J. (HOLDINGS) LIMITED
Live 
MatureMicroHealthy

Company Number

02107432

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

mr paul bryan kerridge

paul kerridge discretionary settlement

View All

Group Structure

View All

Contact

Registered Address

walnut tree farm bell lane, barton mills, bury st. edmunds, suffolk, IP28 6AJ

k.j. (holdings) limited Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of K.J. (HOLDINGS) LIMITED at £64.1k based on a Turnover of £197.4k and 0.32x industry multiple (adjusted for size and gross margin).

k.j. (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of K.J. (HOLDINGS) LIMITED at £0 based on an EBITDA of £-11.5k and a 3x industry multiple (adjusted for size and gross margin).

k.j. (holdings) limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of K.J. (HOLDINGS) LIMITED at £2.3m based on Net Assets of £997.8k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K.j. (holdings) Limited Overview

K.j. (holdings) Limited is a live company located in bury st. edmunds, IP28 6AJ with a Companies House number of 02107432. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 1987, it's largest shareholder is mr paul bryan kerridge with a 49.9% stake. K.j. (holdings) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £197.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K.j. (holdings) Limited Health Check

Pomanda's financial health check has awarded K.J. (Holdings) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £197.4k, make it smaller than the average company (£8.6m)

£197.4k - K.j. (holdings) Limited

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (11.7%)

5% - K.j. (holdings) Limited

11.7% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (25.4%)

14.3% - K.j. (holdings) Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (6.3%)

-5.9% - K.j. (holdings) Limited

6.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (33)

3 - K.j. (holdings) Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - K.j. (holdings) Limited

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.8k, this is less efficient (£198k)

£65.8k - K.j. (holdings) Limited

£198k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (52 days)

36 days - K.j. (holdings) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (37 days)

122 days - K.j. (holdings) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K.j. (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (20 weeks)

5 weeks - K.j. (holdings) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (59.1%)

5.4% - K.j. (holdings) Limited

59.1% - Industry AVG

K.J. (HOLDINGS) LIMITED financials

EXPORTms excel logo

K.J. (Holdings) Limited's latest turnover from May 2024 is estimated at £197.4 thousand and the company has net assets of £997.8 thousand. According to their latest financial statements, K.J. (Holdings) Limited has 3 employees and maintains cash reserves of £6.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover197,384189,741181,349168,592174,32485,7766,6839,17216,673540,676620,802583,30326,26651,951874,339
Other Income Or Grants000000000000000
Cost Of Sales169,174163,213155,239147,110149,65573,4175,6687,72913,893456,832524,613491,07401,335714,192
Gross Profit28,20926,52826,11121,48224,66912,3591,0141,4432,78083,84496,18992,22926,26650,616160,148
Admin Expenses39,80740,11337,68166,694459,918-107,16036,51210,352-62,439105,255283,22694,84725,62247,839-2,320,154
Operating Profit-11,598-13,585-11,570-45,212-435,249119,519-35,498-8,90965,219-21,411-187,037-2,6186442,7772,480,302
Interest Payable0000000000001,6501,6170
Interest Receivable44371118949104484153360191501340363
Pre-Tax Profit-11,155-12,874-11,381-45,163-435,145120,002-35,483-8,87665,279-21,392-186,887-2,484-242,7511,1962,480,306
Tax00000-22,80000-13,056000-42-282-694,486
Profit After Tax-11,155-12,874-11,381-45,163-435,14597,202-35,483-8,87652,223-21,392-186,887-2,484-242,7939141,785,820
Dividends Paid000000000000000
Retained Profit-11,155-12,874-11,381-45,163-435,14597,202-35,483-8,87652,223-21,392-186,887-2,484-242,7939141,785,820
Employee Costs151,003138,582130,515125,744127,786127,48741,96540,39339,56777,249113,21173,83733717,834137,217
Number Of Employees333333111232114
EBITDA*-11,548-12,935-10,958-43,636-434,157120,725-34,000-7,10166,549-20,175-185,540-9082,4255,0252,482,844

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets15,11715,16715,59715,5642,6403,7324,9386,4365,4505,6176,8538,5518,60310,46411,786
Intangible Assets342,416342,416342,416342,416325,3250000000000
Investments & Other670,853670,853670,853670,853664,292547,516465,564495,537485,698618,833618,833821,673585,657576,37247,502
Debtors (Due After 1 year)000000000226,069226,069226,069225,282224,591223,903
Total Fixed Assets1,028,3861,028,4361,028,8661,028,833992,257551,248470,502501,973491,148850,519851,7551,056,293819,542811,427283,191
Stock & work in progress000000000000000
Trade Debtors19,65022,35422,50728,14228,3671,0741,9322,6395,07391,619116,02781,453197,175190,506209,208
Group Debtors000000000000000
Misc Debtors00000248,165255,302255,497261,641000000
Cash6,49610,37621,20816,62081,974126,8582,1703,64122,9319236,82453,1324664551,294
misc current assets000000715,300715,300715,300943,195978,195978,1951,210,7541,475,7651,798,629
total current assets26,14632,73043,71544,762110,341991,397974,704977,0771,004,9451,035,7371,101,0461,112,7801,408,3951,666,7262,009,131
total assets1,054,5321,061,1661,072,5811,073,5951,102,5981,542,6451,445,2061,479,0501,496,0931,886,2561,952,8012,169,0732,227,9372,478,1532,292,322
Bank overdraft000000000000000
Bank loan000000000000048,4350
Trade Creditors 56,70652,18550,72640,35938,69911,2301,0781,7272,272176,179214,007237,196288,03442,292217,806
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000032,37142,28639,99847,6200000196,4360
total current liabilities56,70652,18550,72640,35938,69943,60143,36441,72549,892176,179214,007237,196288,034287,163217,806
loans0000000000000115,5600
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000316,099323,424329,620335,162227,896227,896
provisions000000000000000
total long term liabilities000000000316,099323,424329,620335,162343,456227,896
total liabilities56,70652,18550,72640,35938,69943,60143,36441,72549,892492,278537,431566,816623,196630,619445,702
net assets997,8261,008,9811,021,8551,033,2361,063,8991,499,0441,401,8421,437,3251,446,2011,393,9781,415,3701,602,2571,604,7411,847,5341,846,620
total shareholders funds997,8261,008,9811,021,8551,033,2361,063,8991,499,0441,401,8421,437,3251,446,2011,393,9781,415,3701,602,2571,604,7411,847,5341,846,620
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-11,598-13,585-11,570-45,212-435,249119,519-35,498-8,90965,219-21,411-187,037-2,6186442,7772,480,302
Depreciation506506121,5761,0921,2061,4981,8081,3301,2361,4971,7101,7812,2482,542
Amortisation000000000000000
Tax00000-22,80000-13,056000-42-282-694,486
Stock000000000000000
Debtors-2,704-153-5,635-225-220,872-7,995-902-8,578-50,974-24,40834,574-114,9357,360-18,014433,111
Creditors4,5211,45910,3671,66027,46910,152-649-545-173,907-37,828-23,189-50,838245,742-175,514217,806
Accruals and Deferred Income0000-32,371-9,9152,288-7,62247,620000-196,436196,4360
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,323-11,3235,044-41,751-218,187106,157-31,459-6,690-21,820-33,595-243,30363,18944,32943,6791,573,053
Investing Activities
capital expenditure0-220-645-31,591-325,32500-2,794-1,1630201-1,65880-926-14,328
Change in Investments0006,561116,77681,952-29,9739,839-133,1350-202,840236,0169,285528,87047,502
cash flow from investments0-220-645-38,152-442,101-81,95229,973-12,633131,9720203,041-237,674-9,205-529,796-61,830
Financing Activities
Bank loans000000000000-48,43548,4350
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-115,560115,5600
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-316,099-7,325-6,196-5,542107,2660227,896
share issue00014,500000000000060,800
interest4437111894910448415336019150134-1,650-1,5813
cash flow from financing44371118914,5491044841533-316,039-7,306-6,046-5,408-58,379162,414288,699
cash and cash equivalents
cash-3,880-10,8324,588-65,354-44,884124,688-1,471-19,29022,008-5,901-46,30852,66611-8391,294
overdraft000000000000000
change in cash-3,880-10,8324,588-65,354-44,884124,688-1,471-19,29022,008-5,901-46,30852,66611-8391,294

k.j. (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k.j. (holdings) limited. Get real-time insights into k.j. (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K.j. (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k.j. (holdings) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP28 area or any other competitors across 12 key performance metrics.

k.j. (holdings) limited Ownership

K.J. (HOLDINGS) LIMITED group structure

K.J. (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

K.J. (HOLDINGS) LIMITED

02107432

1 subsidiary

K.J. (HOLDINGS) LIMITED Shareholders

mr paul bryan kerridge 49.89%
paul kerridge discretionary settlement 29.46%
mr kelsey karl kerridge 10.32%
mrs karen katrina byford 10.32%

k.j. (holdings) limited directors

K.J. (Holdings) Limited currently has 3 directors. The longest serving directors include Kelsey Kerridge (May 1999) and Mr Paul Kerridge (Jun 2011).

officercountryagestartendrole
Kelsey Kerridge60 years May 1999- Director
Mr Paul Kerridge86 years Jun 2011- Director
Mrs Karen ByfordEngland62 years Aug 2017- Director

P&L

May 2024

turnover

197.4k

+4%

operating profit

-11.6k

0%

gross margin

14.3%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

997.8k

-0.01%

total assets

1.1m

-0.01%

cash

6.5k

-0.37%

net assets

Total assets minus all liabilities

k.j. (holdings) limited company details

company number

02107432

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

kerridge holdings limited (November 1989)

accountant

-

auditor

-

address

walnut tree farm bell lane, barton mills, bury st. edmunds, suffolk, IP28 6AJ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

k.j. (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to k.j. (holdings) limited. Currently there are 0 open charges and 19 have been satisfied in the past.

k.j. (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K.J. (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

k.j. (holdings) limited Companies House Filings - See Documents

datedescriptionview/download