lightning electrical construction limited Company Information
Company Number
02107966
Next Accounts
1094 days late
Industry
Electrical installation
Shareholders
keith john lightning
helen karen lightning
Group Structure
View All
Contact
Registered Address
the wooden barn little baldon, oxford, OX44 9PU
Website
www.lightninggroup.co.uklightning electrical construction limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHTNING ELECTRICAL CONSTRUCTION LIMITED at £6.7m based on a Turnover of £14.4m and 0.46x industry multiple (adjusted for size and gross margin).
lightning electrical construction limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHTNING ELECTRICAL CONSTRUCTION LIMITED at £0 based on an EBITDA of £-74.3k and a 4.83x industry multiple (adjusted for size and gross margin).
lightning electrical construction limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHTNING ELECTRICAL CONSTRUCTION LIMITED at £5.2m based on Net Assets of £1.9m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lightning Electrical Construction Limited Overview
Lightning Electrical Construction Limited is a live company located in oxford, OX44 9PU with a Companies House number of 02107966. It operates in the electrical installation sector, SIC Code 43210. Founded in March 1987, it's largest shareholder is keith john lightning with a 100% stake. Lightning Electrical Construction Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lightning Electrical Construction Limited Health Check
Pomanda's financial health check has awarded Lightning Electrical Construction Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £14.4m, make it larger than the average company (£625.8k)
- Lightning Electrical Construction Limited
£625.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (5.6%)
- Lightning Electrical Construction Limited
5.6% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (25.5%)
- Lightning Electrical Construction Limited
25.5% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6%)
- Lightning Electrical Construction Limited
6% - Industry AVG
Employees
with 32 employees, this is above the industry average (15)
32 - Lightning Electrical Construction Limited
15 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Lightning Electrical Construction Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £449.3k, this is more efficient (£114.8k)
- Lightning Electrical Construction Limited
£114.8k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (54 days)
- Lightning Electrical Construction Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (44 days)
- Lightning Electrical Construction Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 25 days, this is more than average (7 days)
- Lightning Electrical Construction Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (22 weeks)
2 weeks - Lightning Electrical Construction Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.4%, this is a higher level of debt than the average (60.3%)
71.4% - Lightning Electrical Construction Limited
60.3% - Industry AVG
LIGHTNING ELECTRICAL CONSTRUCTION LIMITED financials
Lightning Electrical Construction Limited's latest turnover from April 2020 is estimated at £14.4 million and the company has net assets of £1.9 million. According to their latest financial statements, Lightning Electrical Construction Limited has 32 employees and maintains cash reserves of £175.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 32 | 32 | 10 | 21 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 368,727 | 337,941 | 344,769 | 346,584 | 269,555 | 287,345 | 46,970 | 44,061 | 56,157 | 83,896 | 94,477 |
Intangible Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 368,727 | 337,941 | 344,769 | 346,584 | 269,556 | 287,346 | 46,971 | 44,062 | 56,158 | 83,897 | 94,478 |
Stock & work in progress | 820,810 | 72,200 | 92,236 | 98,500 | 102,484 | 105,112 | 84,090 | 93,434 | 98,382 | 93,697 | 156,162 |
Trade Debtors | 5,185,235 | 4,325,407 | 2,899,805 | 2,882,457 | 2,500,940 | 2,758,460 | 2,600,975 | 2,366,820 | 2,276,308 | 1,744,710 | 2,541,149 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 733,360 | 767,806 | 420,300 | 0 | 729,745 | 0 | 0 | 0 | 0 | 0 |
Cash | 175,738 | 16,463 | 8,100 | 31,248 | 32,784 | 1,186 | 2,109 | 15,936 | 26,012 | 1,207,223 | 145,902 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,181,783 | 5,147,430 | 3,767,947 | 3,432,505 | 2,636,208 | 3,594,503 | 2,687,174 | 2,476,190 | 2,400,702 | 3,045,630 | 2,843,213 |
total assets | 6,550,510 | 5,485,371 | 4,112,716 | 3,779,089 | 2,905,764 | 3,881,849 | 2,734,145 | 2,520,252 | 2,456,860 | 3,129,527 | 2,937,691 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,754,019 | 306,018 | 71,669 | 71,638 | 471,265 | 583,829 | 2,444,687 | 1,575,784 | 1,145,368 | 1,264,192 | 1,464,007 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 1,901,601 | 1,120,681 | 781,377 | 0 | 678,933 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,754,019 | 2,207,619 | 1,192,350 | 853,015 | 471,265 | 1,262,762 | 2,444,687 | 1,575,784 | 1,145,368 | 1,264,192 | 1,464,007 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 922,013 | 1,306,041 | 990,000 | 1,006,041 | 1,290,000 | 2,000,000 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,580 | 7,128 | 15,281 | 16,191 |
total long term liabilities | 922,013 | 1,306,041 | 990,000 | 1,006,041 | 1,290,000 | 2,000,000 | 0 | 4,580 | 7,128 | 15,281 | 16,191 |
total liabilities | 4,676,032 | 3,513,660 | 2,182,350 | 1,859,056 | 1,761,265 | 3,262,762 | 2,444,687 | 1,580,364 | 1,152,496 | 1,279,473 | 1,480,198 |
net assets | 1,874,478 | 1,971,711 | 1,930,366 | 1,920,033 | 1,144,499 | 619,087 | 289,458 | 939,888 | 1,304,364 | 1,850,054 | 1,457,493 |
total shareholders funds | 1,874,478 | 1,971,711 | 1,930,366 | 1,920,033 | 1,144,499 | 619,087 | 289,458 | 939,888 | 1,304,364 | 1,850,054 | 1,457,493 |
Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 23,038 | 959 | 13,087 | 15,150 | 11,026 | 15,208 | 13,806 | 12,752 | 29,198 | 25,028 | 28,035 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 748,610 | -20,036 | -6,264 | -3,984 | -2,628 | 21,022 | -9,344 | -4,948 | 98,382 | -62,465 | 156,162 |
Debtors | 126,468 | 1,391,156 | 364,854 | 801,817 | -987,265 | 887,230 | 234,155 | 90,512 | 2,276,308 | -796,439 | 2,541,149 |
Creditors | 3,448,001 | 234,349 | 31 | -399,627 | -112,564 | -1,860,858 | 868,903 | 430,416 | 1,145,368 | -199,815 | 1,464,007 |
Accruals and Deferred Income | -1,901,601 | 780,920 | 339,304 | 781,377 | -678,933 | 678,933 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -4,580 | -2,548 | 7,128 | -910 | 16,191 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -384,028 | 316,041 | -16,041 | -283,959 | -710,000 | 2,000,000 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 159,275 | 8,363 | -23,148 | -1,536 | 31,598 | -923 | -13,827 | -10,076 | 26,012 | 1,061,321 | 145,902 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 159,275 | 8,363 | -23,148 | -1,536 | 31,598 | -923 | -13,827 | -10,076 | 26,012 | 1,061,321 | 145,902 |
lightning electrical construction limited Credit Report and Business Information
Lightning Electrical Construction Limited Competitor Analysis
Perform a competitor analysis for lightning electrical construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in OX44 area or any other competitors across 12 key performance metrics.
lightning electrical construction limited Ownership
LIGHTNING ELECTRICAL CONSTRUCTION LIMITED group structure
Lightning Electrical Construction Limited has no subsidiary companies.
Ultimate parent company
LIGHTNING ELECTRICAL CONSTRUCTION LIMITED
02107966
lightning electrical construction limited directors
Lightning Electrical Construction Limited currently has 3 directors. The longest serving directors include Ms Alison Haworth (Mar 2021) and Mrs Laura Staples (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Alison Haworth | 57 years | Mar 2021 | - | Director | |
Mrs Laura Staples | United Kingdom | 44 years | Apr 2022 | - | Director |
Mrs Margaret Baker | 62 years | Jun 2023 | - | Director |
P&L
April 2020turnover
14.4m
+76%
operating profit
-97.3k
0%
gross margin
16.8%
-6.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
1.9m
-0.05%
total assets
6.6m
+0.19%
cash
175.7k
+9.67%
net assets
Total assets minus all liabilities
lightning electrical construction limited company details
company number
02107966
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
March 1987
age
38
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2020
previous names
N/A
accountant
NEWTON MAGNUS
auditor
-
address
the wooden barn little baldon, oxford, OX44 9PU
Bank
HSBC BANK PLC
Legal Advisor
-
lightning electrical construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to lightning electrical construction limited. Currently there are 2 open charges and 2 have been satisfied in the past.
lightning electrical construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIGHTNING ELECTRICAL CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
lightning electrical construction limited Companies House Filings - See Documents
date | description | view/download |
---|