silentbrand limited
silentbrand limited Company Information
Company Number
02108359
Next Accounts
Sep 2025
Shareholders
caroline leader
diane susan grant
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
third floor 10 south parade, leeds, west yorkshire, LS1 5QS
Website
-silentbrand limited Estimated Valuation
Pomanda estimates the enterprise value of SILENTBRAND LIMITED at £54.8k based on a Turnover of £113.8k and 0.48x industry multiple (adjusted for size and gross margin).
silentbrand limited Estimated Valuation
Pomanda estimates the enterprise value of SILENTBRAND LIMITED at £0 based on an EBITDA of £0 and a 4.15x industry multiple (adjusted for size and gross margin).
silentbrand limited Estimated Valuation
Pomanda estimates the enterprise value of SILENTBRAND LIMITED at £52k based on Net Assets of £19.9k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silentbrand Limited Overview
Silentbrand Limited is a live company located in west yorkshire, LS1 5QS with a Companies House number of 02108359. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 1987, it's largest shareholder is caroline leader with a 50% stake. Silentbrand Limited is a mature, micro sized company, Pomanda has estimated its turnover at £113.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silentbrand Limited Health Check
Pomanda's financial health check has awarded Silentbrand Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
3 Weak
Size
annual sales of £113.8k, make it smaller than the average company (£851k)
- Silentbrand Limited
£851k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.5%)
- Silentbrand Limited
8.5% - Industry AVG
Production
with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)
- Silentbrand Limited
58.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Silentbrand Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- Silentbrand Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Silentbrand Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £113.8k, this is equally as efficient (£132.6k)
- Silentbrand Limited
£132.6k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (63 days)
- Silentbrand Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silentbrand Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silentbrand Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silentbrand Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Silentbrand Limited
- - Industry AVG
SILENTBRAND LIMITED financials
Silentbrand Limited's latest turnover from December 2023 is estimated at £113.8 thousand and the company has net assets of £19.9 thousand. According to their latest financial statements, we estimate that Silentbrand Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 37,400 | 39,866 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 37,400 | 39,866 | |||||||||||||
| Admin Expenses | 100 | 3,614 | |||||||||||||
| Operating Profit | 37,300 | 36,252 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 37,300 | 36,252 | |||||||||||||
| Tax | -7,460 | -7,950 | |||||||||||||
| Profit After Tax | 29,840 | 28,302 | |||||||||||||
| Dividends Paid | 5,000 | 25,000 | |||||||||||||
| Retained Profit | 24,840 | 3,302 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 37,300 | 36,252 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 5,100 | 5,100 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 5,100 | 5,100 | |||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 19,918 | 19,918 | 19,918 | 19,918 | 19,581 | 19,581 | 19,581 | 19,656 | 19,731 | 23,306 | 23,306 | 18,381 | 12,803 | 12,803 | 13,506 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 17 | 17 | 17 | 17 | 5,100 | ||||||||||
| Cash | 4,411 | 43,246 | 62,079 | 83,040 | 67,906 | 60,738 | 35,374 | 4,602 | 9,026 | 4,603 | 6 | ||||
| misc current assets | |||||||||||||||
| total current assets | 19,935 | 19,935 | 19,935 | 19,935 | 23,992 | 62,827 | 81,660 | 107,796 | 87,637 | 84,044 | 58,680 | 22,983 | 21,829 | 17,406 | 13,512 |
| total assets | 19,935 | 19,935 | 19,935 | 19,935 | 23,992 | 62,827 | 81,660 | 107,796 | 87,637 | 84,044 | 58,680 | 22,983 | 21,829 | 22,506 | 18,612 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 12,409 | 12,001 | 5,318 | 7,517 | 3,972 | 1,850 | |||||||||
| Group/Directors Accounts | 558 | ||||||||||||||
| other short term finances | 1,449 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 184 | 754 | 2,054 | 7,461 | 11,251 | ||||||||||
| total current liabilities | 184 | 754 | 2,054 | 8,019 | 12,700 | 12,409 | 12,001 | 5,318 | 7,517 | 3,972 | 1,850 | ||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 184 | 754 | 2,054 | 8,019 | 12,700 | 12,409 | 12,001 | 5,318 | 7,517 | 3,972 | 1,850 | ||||
| net assets | 19,935 | 19,935 | 19,935 | 19,935 | 23,808 | 62,073 | 79,606 | 99,777 | 74,937 | 71,635 | 46,679 | 17,665 | 14,312 | 18,534 | 16,762 |
| total shareholders funds | 19,935 | 19,935 | 19,935 | 19,935 | 23,808 | 62,073 | 79,606 | 99,777 | 74,937 | 71,635 | 46,679 | 17,665 | 14,312 | 18,534 | 16,762 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 37,300 | 36,252 | |||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -7,460 | -7,950 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | 354 | -5,175 | 5,025 | -3,575 | 4,925 | 5,578 | -703 | 13,506 | |||||||
| Creditors | -12,409 | 408 | 6,683 | -2,199 | 3,545 | 2,122 | 1,850 | ||||||||
| Accruals and Deferred Income | -184 | -570 | -1,300 | -5,407 | -3,790 | 11,251 | |||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 21,025 | 30,719 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -5,100 | 5,100 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -558 | 558 | |||||||||||||
| Other Short Term Loans | -1,449 | 1,449 | |||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -891 | 1,449 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,411 | -38,835 | -18,833 | -20,961 | 15,134 | 7,168 | 25,364 | 30,772 | -4,424 | 4,423 | 4,597 | 6 | |||
| overdraft | |||||||||||||||
| change in cash | -4,411 | -38,835 | -18,833 | -20,961 | 15,134 | 7,168 | 25,364 | 30,772 | -4,424 | 4,423 | 4,597 | 6 |
silentbrand limited Credit Report and Business Information
Silentbrand Limited Competitor Analysis
Perform a competitor analysis for silentbrand limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
silentbrand limited Ownership
SILENTBRAND LIMITED group structure
Silentbrand Limited has no subsidiary companies.
Ultimate parent company
SILENTBRAND LIMITED
02108359
silentbrand limited directors
Silentbrand Limited currently has 2 directors. The longest serving directors include Mr Ian Grant (Dec 1990) and Mrs Caroline Leader (May 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Grant | England | 76 years | Dec 1990 | - | Director |
| Mrs Caroline Leader | England | 40 years | May 2015 | - | Director |
P&L
December 2023turnover
113.8k
+8%
operating profit
0
0%
gross margin
58.4%
+0.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
19.9k
0%
total assets
19.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
silentbrand limited company details
company number
02108359
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 1987
age
38
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
third floor 10 south parade, leeds, west yorkshire, LS1 5QS
Bank
-
Legal Advisor
-
silentbrand limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silentbrand limited.
silentbrand limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILENTBRAND LIMITED. This can take several minutes, an email will notify you when this has completed.
silentbrand limited Companies House Filings - See Documents
| date | description | view/download |
|---|
