celtic industrial fasteners limited

Live MatureSmallHealthy

celtic industrial fasteners limited Company Information

Share CELTIC INDUSTRIAL FASTENERS LIMITED

Company Number

02108519

Shareholders

mr mark crabtree

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

unit 1 mardon park, central avenue, port talbot, west glamorgan, SA12 7AX

celtic industrial fasteners limited Estimated Valuation

£649.6k

Pomanda estimates the enterprise value of CELTIC INDUSTRIAL FASTENERS LIMITED at £649.6k based on a Turnover of £1.6m and 0.42x industry multiple (adjusted for size and gross margin).

celtic industrial fasteners limited Estimated Valuation

£337.3k

Pomanda estimates the enterprise value of CELTIC INDUSTRIAL FASTENERS LIMITED at £337.3k based on an EBITDA of £83.8k and a 4.03x industry multiple (adjusted for size and gross margin).

celtic industrial fasteners limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of CELTIC INDUSTRIAL FASTENERS LIMITED at £2.4m based on Net Assets of £780.3k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Celtic Industrial Fasteners Limited Overview

Celtic Industrial Fasteners Limited is a live company located in port talbot, SA12 7AX with a Companies House number of 02108519. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in March 1987, it's largest shareholder is mr mark crabtree with a 100% stake. Celtic Industrial Fasteners Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Celtic Industrial Fasteners Limited Health Check

Pomanda's financial health check has awarded Celtic Industrial Fasteners Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£1.2m)

£1.6m - Celtic Industrial Fasteners Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (14.1%)

7% - Celtic Industrial Fasteners Limited

14.1% - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Celtic Industrial Fasteners Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (5.8%)

4.8% - Celtic Industrial Fasteners Limited

5.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (25)

6 - Celtic Industrial Fasteners Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Celtic Industrial Fasteners Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £259.1k, this is more efficient (£90.7k)

£259.1k - Celtic Industrial Fasteners Limited

£90.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (9 days)

38 days - Celtic Industrial Fasteners Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (31 days)

13 days - Celtic Industrial Fasteners Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is less than average (78 days)

42 days - Celtic Industrial Fasteners Limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 272 weeks, this is more cash available to meet short term requirements (27 weeks)

272 weeks - Celtic Industrial Fasteners Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (67.2%)

10.8% - Celtic Industrial Fasteners Limited

67.2% - Industry AVG

CELTIC INDUSTRIAL FASTENERS LIMITED financials

EXPORTms excel logo

Celtic Industrial Fasteners Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £780.3 thousand. According to their latest financial statements, Celtic Industrial Fasteners Limited has 6 employees and maintains cash reserves of £497 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,554,8701,504,2781,353,2571,286,9434,981,6194,097,1463,117,9293,035,5211,089,2361,640,8291,339,5401,864,5262,086,6601,929,5081,788,852
Other Income Or Grants
Cost Of Sales848,955837,424772,841742,3342,715,3782,237,6561,700,9011,667,259598,397911,259755,2561,069,5031,185,1911,093,8301,006,706
Gross Profit705,915666,854580,416544,6092,266,2411,859,4901,417,0281,368,263490,839729,570584,284795,023901,469835,678782,146
Admin Expenses632,136555,777488,543479,8952,220,4951,794,0891,373,1501,338,045491,648698,234566,706747,670859,098808,935506,893
Operating Profit73,779111,07791,87364,71445,74665,40143,87830,218-80931,33617,57847,35342,37126,743275,253
Interest Payable
Interest Receivable24,26417,1192,62616115254545034325321313237
Pre-Tax Profit98,043128,19694,49964,87545,74665,40143,87830,370-26431,78617,92147,60742,58426,875275,290
Tax-24,511-24,357-17,955-12,326-8,692-12,426-8,337-6,074-6,675-4,122-11,426-11,072-7,525-77,081
Profit After Tax73,532103,83976,54452,54937,05452,97535,54124,296-26425,11113,79936,18131,51219,350198,209
Dividends Paid
Retained Profit73,532103,83976,54452,54937,05452,97535,54124,296-26425,11113,79936,18131,51219,350198,209
Employee Costs124,403115,09396,01672,31173,54773,42785,23383,627229,096332,403279,507381,313431,468408,437408,643
Number Of Employees6654445514201724272627
EBITDA*83,764123,12896,92964,71445,74665,40143,87830,2187,64138,42924,57455,34649,35735,105284,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets113,071121,281102,222107,277112,796118,836125,091124,996131,758140,208135,072141,599149,516150,857159,144
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets113,071121,281102,222107,277112,796118,836125,091124,996131,758140,208135,072141,599149,516150,857159,144
Stock & work in progress100,00085,00062,00057,00044,83644,83946,21045,10745,58845,38945,120
Trade Debtors164,365171,474151,994114,772428,727382,907319,987285,93176,570110,29086,925118,804144,631127,838103,940
Group Debtors
Misc Debtors6686327601,162965294
Cash497,047427,292378,329321,829121,35396,68283,19954,09147,14437,90614,942
misc current assets1,0391,1371,109
total current assets762,080684,398593,083494,763429,692383,946321,124287,040242,759252,105216,334218,002237,363211,133164,002
total assets875,151805,679695,305602,040542,488502,782446,215412,036374,517392,313351,406359,601386,879361,990323,146
Bank overdraft
Bank loan
Trade Creditors 31,14143,29441,58930,47862,34459,19154,69752,80240,79656,67842,19662,88581,63379,74150,592
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities63,68255,58950,75945,149
total current liabilities94,82398,88392,34875,62762,34459,19154,69752,80240,79656,67842,19662,88581,63379,74150,592
loans
hp & lease commitments
Accruals and Deferred Income6,3806,8817,78311,040
other liabilities43,07951,11158,945
provisions3,3624,3052,2052,6383,3002,7063,330
total long term liabilities6,3806,8817,78311,0403,3624,3052,2052,63846,37953,81762,275
total liabilities94,82398,88392,34875,62768,72466,07262,48063,84244,15860,98344,40165,523128,012133,558112,867
net assets780,328706,796602,957526,413473,764436,710383,735348,194330,359331,330307,005294,078258,867228,432210,279
total shareholders funds780,328706,796602,957526,413473,764436,710383,735348,194330,359331,330307,005294,078258,867228,432210,279
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit73,779111,07791,87364,71445,74665,40143,87830,218-80931,33617,57847,35342,37126,743275,253
Depreciation9,98512,0515,0568,4507,0936,9967,9936,9868,3628,968
Amortisation
Tax-24,511-24,357-17,955-12,326-8,692-12,426-8,337-6,074-6,675-4,122-11,426-11,072-7,525-77,081
Stock15,00023,0005,00057,000-44,836-3-1,3711,103-48119926945,120
Debtors-7,07319,35236,820-313,75846,78562,92034,056209,361-34,01423,659-31,879-25,82716,79323,898103,940
Creditors-12,1531,70511,111-31,8663,1534,4941,89512,006-15,88214,482-20,689-18,7481,89229,14950,592
Accruals and Deferred Income8,0934,8305,61038,769-501-902-3,25711,040
Deferred Taxes & Provisions-3,362-9432,100-433-662594-6243,330
Cash flow from operations47,26662,95453,875316,049-7,079-6,353123-120,69724,83326,04830,10650,81823,77931,938112,002
Investing Activities
capital expenditure-1,775-31,110-15,5196,0406,255-956,762-12,229-469-76-5,645-75-168,112
Change in Investments
cash flow from investments-1,775-31,110-15,5196,0406,255-956,762-12,229-469-76-5,645-75-168,112
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-43,079-8,032-7,83458,945
share issue100-6,461-707-786-872-970-1,077-1,19712,070
interest24,26417,1192,62616115254545034325321313237
cash flow from financing24,26417,1192,626261-6,309-162-336-529-43,796-8,896-8,89971,052
cash and cash equivalents
cash69,75548,96356,500321,829-121,35324,67113,48329,1086,9479,23822,96414,942
overdraft
change in cash69,75548,96356,500321,829-121,35324,67113,48329,1086,9479,23822,96414,942

celtic industrial fasteners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for celtic industrial fasteners limited. Get real-time insights into celtic industrial fasteners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Celtic Industrial Fasteners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for celtic industrial fasteners limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SA12 area or any other competitors across 12 key performance metrics.

celtic industrial fasteners limited Ownership

CELTIC INDUSTRIAL FASTENERS LIMITED group structure

Celtic Industrial Fasteners Limited has no subsidiary companies.

Ultimate parent company

CELTIC INDUSTRIAL FASTENERS LIMITED

02108519

CELTIC INDUSTRIAL FASTENERS LIMITED Shareholders

mr mark crabtree 100%

celtic industrial fasteners limited directors

Celtic Industrial Fasteners Limited currently has 2 directors. The longest serving directors include Mr Joshua Crabtree (Mar 2025) and Mr Jamie Crabtree (Mar 2025).

officercountryagestartendrole
Mr Joshua Crabtree31 years Mar 2025- Director
Mr Jamie Crabtree40 years Mar 2025- Director

P&L

March 2024

turnover

1.6m

+3%

operating profit

73.8k

0%

gross margin

45.5%

+2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

780.3k

+0.1%

total assets

875.2k

+0.09%

cash

497k

+0.16%

net assets

Total assets minus all liabilities

celtic industrial fasteners limited company details

company number

02108519

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

March 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

usefulbrand limited (June 1987)

accountant

-

auditor

-

address

unit 1 mardon park, central avenue, port talbot, west glamorgan, SA12 7AX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

celtic industrial fasteners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to celtic industrial fasteners limited. Currently there are 1 open charges and 0 have been satisfied in the past.

celtic industrial fasteners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CELTIC INDUSTRIAL FASTENERS LIMITED. This can take several minutes, an email will notify you when this has completed.

celtic industrial fasteners limited Companies House Filings - See Documents

datedescriptionview/download