moresand limited

Live MatureMegaRapid

moresand limited Company Information

Share MORESAND LIMITED

Company Number

02114691

Shareholders

paramjit kang

kamaljit kaur kang

View All

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

10-11 percy street, london, W1T 1DN

moresand limited Estimated Valuation

£492.8m

Pomanda estimates the enterprise value of MORESAND LIMITED at £492.8m based on a Turnover of £442.9m and 1.11x industry multiple (adjusted for size and gross margin).

moresand limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of MORESAND LIMITED at £12.2m based on an EBITDA of £2.3m and a 5.37x industry multiple (adjusted for size and gross margin).

moresand limited Estimated Valuation

£30m

Pomanda estimates the enterprise value of MORESAND LIMITED at £30m based on Net Assets of £13.4m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moresand Limited Overview

Moresand Limited is a live company located in london, W1T 1DN with a Companies House number of 02114691. It operates in the travel agency activities sector, SIC Code 79110. Founded in March 1987, it's largest shareholder is paramjit kang with a 51% stake. Moresand Limited is a mature, mega sized company, Pomanda has estimated its turnover at £442.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moresand Limited Health Check

Pomanda's financial health check has awarded Moresand Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £442.9m, make it larger than the average company (£13m)

£442.9m - Moresand Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 131%, show it is growing at a faster rate (37.7%)

131% - Moresand Limited

37.7% - Industry AVG

production

Production

with a gross margin of 5.5%, this company has a higher cost of product (23%)

5.5% - Moresand Limited

23% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (4.1%)

0.5% - Moresand Limited

4.1% - Industry AVG

employees

Employees

with 57 employees, this is above the industry average (33)

57 - Moresand Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.8k, the company has an equivalent pay structure (£43.3k)

£46.8k - Moresand Limited

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.8m, this is more efficient (£334.9k)

£7.8m - Moresand Limited

£334.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (24 days)

13 days - Moresand Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (26 days)

40 days - Moresand Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moresand Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (28 weeks)

38 weeks - Moresand Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.2%, this is a similar level of debt than the average (78.6%)

81.2% - Moresand Limited

78.6% - Industry AVG

MORESAND LIMITED financials

EXPORTms excel logo

Moresand Limited's latest turnover from March 2024 is £442.9 million and the company has net assets of £13.4 million. According to their latest financial statements, Moresand Limited has 57 employees and maintains cash reserves of £42.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover442,901,702358,095,324115,358,55336,045,933215,828,757212,423,913193,070,992145,557,532131,058,636121,356,259128,087,715112,731,035100,185,59489,692,26858,397,552
Other Income Or Grants
Cost Of Sales418,461,651337,051,830103,634,91428,931,573201,015,345197,652,408181,120,138136,364,841122,634,110113,244,679120,201,556105,945,11894,522,38785,075,96555,029,039
Gross Profit24,440,05121,043,49411,723,6397,114,36014,813,41214,771,50511,950,8549,192,6918,424,5268,111,5807,886,1596,785,9175,663,2074,616,3033,368,513
Admin Expenses22,415,35918,398,72010,885,2966,930,14914,129,61912,871,41610,277,4157,957,1907,136,6447,037,4416,485,2445,769,4685,620,4694,181,1323,186,559
Operating Profit2,024,6922,644,774838,343184,211683,7931,900,0891,673,4391,235,5011,287,8821,074,1391,400,9151,016,44942,738435,171181,954
Interest Payable66,85410,2373617,694
Interest Receivable1,414,703605,805245,48676,786189,908102,36253,74869,223105,732118,81785,875127,143107,84233,6882,318
Pre-Tax Profit3,439,3953,250,5791,083,829260,997873,7012,002,4511,660,3331,304,7241,362,4181,192,9561,486,7901,142,425264,580468,859104,282
Tax-490,003-271,582115,883267,91129,671-184,863-185,627-247,272-172,263-255,493-383,153-279,623-56,961-118,538-30,338
Profit After Tax2,949,3922,978,9971,199,712528,908903,3721,817,5881,474,7061,057,4521,190,155937,4631,103,637862,802207,619350,32173,944
Dividends Paid300,000250,000150,000100,000100,000160,00070,318
Retained Profit2,649,3922,728,9971,049,712528,908803,3721,717,5881,314,706987,1341,190,155937,4631,103,637862,802207,619350,32173,944
Employee Costs2,668,0312,779,4251,730,5841,630,8741,732,5261,889,0941,015,5891,484,9161,149,1281,441,147747,494871,4341,333,669735,908684,929
Number Of Employees575351545656433941353843384036
EBITDA*2,280,5582,823,430906,471220,296743,0201,937,8531,711,2291,268,6971,318,4891,101,7031,442,7591,049,30486,436509,203257,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,925,7131,853,8191,114,566958,201993,1621,006,979130,993144,23041,819834,444941,592869,460742,233769,264432,490
Intangible Assets288,795289,59113,88830,55547,22216,66633,33347,000
Investments & Other149,455149,455149,455149,455149,455149,4551,063,2051,063,205983,205180,651345,000
Debtors (Due After 1 year)25,000
Total Fixed Assets4,363,9632,292,8651,264,0211,107,6561,142,6171,156,4341,194,1981,221,3231,055,5791,062,317941,5921,231,126800,566769,264479,490
Stock & work in progress
Trade Debtors16,826,41211,392,4469,678,6122,329,9112,976,3918,606,3636,504,1674,997,3224,983,9036,630,2255,275,9895,149,5613,392,3954,852,9273,912,772
Group Debtors
Misc Debtors6,057,6595,847,7313,306,3433,768,77110,445,8061,962,5012,118,8761,027,8281,425,357137,357140,777339,6931,082,540104,95980,559
Cash42,609,17125,079,48828,939,16316,569,70916,387,97518,199,93015,008,37313,168,7557,270,2458,875,6027,628,6758,414,5496,010,7314,881,1593,065,706
misc current assets1,219,6281,151,8921,300,165829,518112,254247,475819,577242,291
total current assets66,712,87043,471,55743,224,28323,497,90929,922,42628,768,79423,631,41619,193,90513,679,50515,643,18413,292,91614,723,38010,727,9579,839,0457,059,037
total assets71,076,83345,764,42244,488,30424,605,56531,065,04329,925,22824,825,61420,415,22814,735,08416,705,50114,234,50815,954,50611,528,52310,608,3097,538,527
Bank overdraft
Bank loan
Trade Creditors 45,933,07724,036,64327,753,51313,991,88222,651,77120,825,24017,236,02714,382,55810,851,05212,306,5209,203,67812,489,3429,049,6748,853,7646,361,771
Group/Directors Accounts
other short term finances1,29064,72818,91815,228
hp & lease commitments
other current liabilities11,732,33010,899,6948,646,3993,475,8171,725,7103,195,3542,873,9881,857,164740,0851,003,189869,840628,339918,279285,487152,441
total current liabilities57,666,69735,001,06536,399,91217,486,61724,392,70924,020,59420,110,01516,239,72211,591,13713,309,70910,073,51813,117,6819,967,9539,139,2516,514,212
loans314,982578,4531,1078,685
hp & lease commitments
Accruals and Deferred Income484,000165,000280,000280,000
other liabilities242,000
provisions37,76937,76937,769128,002185,205180,5228,566
total long term liabilities37,76937,76937,769128,002185,205180,5228,566242,000798,982578,453165,000281,107288,685
total liabilities57,704,46635,038,83436,437,68117,614,61924,577,91424,201,11620,118,58116,239,72211,591,13713,551,70910,872,50013,696,13410,132,9539,420,3586,802,897
net assets13,372,36710,725,5888,050,6236,990,9466,487,1295,724,1124,707,0334,175,5063,143,9473,153,7923,362,0082,258,3721,395,5701,187,951735,630
total shareholders funds13,372,36710,725,5888,050,6236,990,9466,487,1295,724,1124,707,0334,175,5063,143,9473,153,7923,362,0082,258,3721,395,5701,187,951735,630
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,024,6922,644,774838,343184,211683,7931,900,0891,673,4391,235,5011,287,8821,074,1391,400,9151,016,44942,738435,171181,954
Depreciation140,070125,06568,12836,08559,22737,76423,90216,52913,94024,78625,17816,18827,03127,03228,807
Amortisation115,79653,59113,88816,66716,6672,77816,66616,66716,66747,00047,000
Tax-490,003-271,582115,883267,91129,671-184,863-185,627-247,272-172,263-255,493-383,153-279,623-56,961-118,538-30,338
Stock
Debtors5,643,8944,255,2226,886,273-7,323,5152,853,3331,945,8212,597,893-384,110-358,3221,350,816-72,488989,319-457,951964,5553,993,331
Creditors21,896,434-3,716,87013,761,631-8,659,8891,826,5313,589,2132,853,4693,531,506-1,455,4683,102,842-3,285,6643,439,668195,9102,491,9936,361,771
Accruals and Deferred Income832,6362,253,2955,170,5821,750,107-1,469,644321,3661,016,8241,117,079-263,104-350,651725,501-454,940517,792133,046432,441
Deferred Taxes & Provisions-90,233-57,2034,683171,9568,566
Cash flow from operations18,875,731-3,166,94912,978,061844,737-1,719,0723,889,7042,806,5686,054,120-214,0242,247,585-1,428,0692,765,0901,201,1282,051,1493,028,304
Investing Activities
capital expenditure-10,665-198,940-21,374162,851800,430-1,066,868-178,291-363,806-6,860
Change in Investments-913,75080,000802,554180,651-345,000345,000
cash flow from investments913,750-10,665-278,940-823,928-17,8001,145,430-1,411,868-178,291-363,806-6,860
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -63,43864,728-18,9183,69015,228
Long term loans-314,982-263,471578,453-1,107-7,5788,685
Hire Purchase and Lease Commitments
other long term liabilities-242,000242,000
share issue-2,613-54,0329,965-25,091-40,355-700,509-783,17944,425-1,200,000-1,145,679-1102,000661,686
interest1,414,703605,805245,48676,786189,908102,362-13,10669,223105,732108,58085,875127,143107,80633,688-15,376
cash flow from financing1,348,652616,501236,53355,385164,781-598,147-796,285113,648-1,336,268-1,110,081-177,597705,596106,699128,110654,995
cash and cash equivalents
cash17,529,683-3,859,67512,369,454181,734-1,811,9553,191,5571,839,6185,898,510-1,605,3571,246,927-785,8742,403,8181,129,5721,815,4533,065,706
overdraft
change in cash17,529,683-3,859,67512,369,454181,734-1,811,9553,191,5571,839,6185,898,510-1,605,3571,246,927-785,8742,403,8181,129,5721,815,4533,065,706

moresand limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moresand limited. Get real-time insights into moresand limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moresand Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moresand limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in W1T area or any other competitors across 12 key performance metrics.

moresand limited Ownership

MORESAND LIMITED group structure

Moresand Limited has no subsidiary companies.

Ultimate parent company

MORESAND LIMITED

02114691

MORESAND LIMITED Shareholders

paramjit kang 51%
kamaljit kaur kang 25%
sukhdeep singh kang 24%

moresand limited directors

Moresand Limited currently has 3 directors. The longest serving directors include Mr Paramjit Kang (Oct 1990) and Mrs Kamaljit Kang (Jun 2015).

officercountryagestartendrole
Mr Paramjit KangEngland66 years Oct 1990- Director
Mrs Kamaljit KangEngland64 years Jun 2015- Director
Mr Sukhdeep KangUnited Kingdom38 years Sep 2016- Director

P&L

March 2024

turnover

442.9m

+24%

operating profit

2m

-23%

gross margin

5.6%

-6.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.4m

+0.25%

total assets

71.1m

+0.55%

cash

42.6m

+0.7%

net assets

Total assets minus all liabilities

moresand limited company details

company number

02114691

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

March 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MHA

address

10-11 percy street, london, W1T 1DN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

moresand limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to moresand limited. Currently there are 3 open charges and 15 have been satisfied in the past.

moresand limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORESAND LIMITED. This can take several minutes, an email will notify you when this has completed.

moresand limited Companies House Filings - See Documents

datedescriptionview/download