congregational & general charitable trust(the)

congregational & general charitable trust(the) Company Information

Share CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE)
Live 
MatureSmallHealthy

Company Number

02114948

Industry

Activities of religious organisations

 

Directors

Pamela Ward

David Coote

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

15 newland, lincoln, LN1 1XG

congregational & general charitable trust(the) Estimated Valuation

£375.3k

Pomanda estimates the enterprise value of CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE) at £375.3k based on a Turnover of £533.7k and 0.7x industry multiple (adjusted for size and gross margin).

congregational & general charitable trust(the) Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE) at £3.3m based on an EBITDA of £937.1k and a 3.49x industry multiple (adjusted for size and gross margin).

congregational & general charitable trust(the) Estimated Valuation

£43.3m

Pomanda estimates the enterprise value of CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE) at £43.3m based on Net Assets of £16.7m and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Congregational & General Charitable Trust(the) Overview

Congregational & General Charitable Trust(the) is a live company located in lincoln, LN1 1XG with a Companies House number of 02114948. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in March 1987, it's largest shareholder is unknown. Congregational & General Charitable Trust(the) is a mature, small sized company, Pomanda has estimated its turnover at £533.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Congregational & General Charitable Trust(the) Health Check

Pomanda's financial health check has awarded Congregational & General Charitable Trust(The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £533.7k, make it larger than the average company (£316.1k)

£533.7k - Congregational & General Charitable Trust(the)

£316.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.5%)

4% - Congregational & General Charitable Trust(the)

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - Congregational & General Charitable Trust(the)

88% - Industry AVG

profitability

Profitability

an operating margin of 175.6% make it more profitable than the average company (0.9%)

175.6% - Congregational & General Charitable Trust(the)

0.9% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (6)

9 - Congregational & General Charitable Trust(the)

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)

£23.9k - Congregational & General Charitable Trust(the)

£23.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.3k, this is equally as efficient (£63.7k)

£59.3k - Congregational & General Charitable Trust(the)

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Congregational & General Charitable Trust(the)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Congregational & General Charitable Trust(the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Congregational & General Charitable Trust(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (350 weeks)

10 weeks - Congregational & General Charitable Trust(the)

350 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.1%, this is a higher level of debt than the average (5.4%)

6.1% - Congregational & General Charitable Trust(the)

5.4% - Industry AVG

CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE) financials

EXPORTms excel logo

Congregational & General Charitable Trust(The)'s latest turnover from December 2023 is £533.7 thousand and the company has net assets of £16.7 million. According to their latest financial statements, we estimate that Congregational & General Charitable Trust(The) has 9 employees and maintains cash reserves of £218.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Turnover533,720514,050473,620472,323543,149485,984458,474286,573213,1972,306,0002,144,0004,633,0009,680,00010,534,0009,494,000
Other Income Or Grants000000000000000
Cost Of Sales64,24340,67814,198134,290192,880159,220125,00686,276142,4391,800,5611,920,0563,966,2393,266,6182,310,9092,462,594
Gross Profit469,477473,372459,422338,033350,269326,764333,468200,29770,758505,439223,944666,7616,413,3828,223,0917,031,406
Admin Expenses-467,6042,896,884-1,663,84413,461-1,977,494352,359248,33188,696-7,423-350,299-988,20883,2671,795,3517,431,6475,001,169
Operating Profit937,081-2,423,5122,123,266324,5722,327,763-25,59585,137111,60178,181855,7381,212,152583,4944,618,031791,4442,030,237
Interest Payable0000000000001,6253,2501,625
Interest Receivable00000000010,08511,22515,19020,08025,69513,055
Pre-Tax Profit708,882-2,418,5491,720,510263,3641,890,103-20,06271,04189,90068,032901,0001,019,000669,0003,925,000928,0002,023,000
Tax000000000-192,000-152,000-255,000-389,000-317,000-557,000
Profit After Tax708,882-2,418,5491,720,510263,3641,890,103-20,06271,04189,90068,032709,000867,000414,0003,536,000611,0001,466,000
Dividends Paid0000000003,00000000
Retained Profit708,882-2,418,5491,720,510263,3641,890,103-20,06271,04189,90068,032681,000942,000455,0003,431,000586,0001,470,000
Employee Costs215,402206,711196,9860193,517170,530174,140106,29083,3473,609,0002,466,0003,003,0002,702,0002,155,0001,884,000
Number Of Employees999898854857875655350
EBITDA*937,081-2,423,5122,123,266324,5722,327,763-25,59585,137111,60178,1811,455,7381,632,1521,388,4945,445,0311,029,4442,369,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000016,824,00019,551,00017,147,00024,631,00025,860,00021,211,000
Intangible Assets0000000002,259,00000000
Investments & Other17,541,56816,811,04319,088,88917,004,51816,422,68414,154,15114,990,01413,961,93612,872,627000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets17,541,56816,811,04319,088,88917,004,51816,422,68414,154,15114,990,01413,961,93612,872,62719,083,00019,551,00017,147,00024,631,00025,860,00021,211,000
Stock & work in progress000000000000000
Trade Debtors0000019,748014,3519,1922,454,0002,214,0002,215,0004,414,0009,469,0007,708,000
Group Debtors000000003,998000000
Misc Debtors35,11732,20326,11922,76326,058016,95800000000
Cash218,94489,428194,191462,263675,183844,117631,427395,931223,6052,520,0001,514,0003,100,0002,976,0005,056,0005,222,000
misc current assets000000000343,000428,000314,000380,000455,000154,000
total current assets254,061121,631220,310485,026701,241863,865648,385410,282236,7956,574,0004,745,0006,179,0008,551,00015,306,00013,582,000
total assets17,795,62916,932,67419,309,19917,489,54417,123,92515,018,01615,638,39914,372,21813,109,42225,657,00024,296,00023,326,00033,182,00041,166,00034,793,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000001,539,0001,396,000912,0002,109,0006,357,0004,440,000
Group/Directors Accounts000000000000000
other short term finances000000000000050,00050,000
hp & lease commitments000000000000000
other current liabilities1,090,559936,486894,462795,317693,062477,256283,813158,482151,926000000
total current liabilities1,090,559936,486894,462795,317693,062477,256283,813158,482151,9263,781,0003,091,0002,235,0004,520,0009,033,0006,631,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000000007,363,0006,791,0007,677,00015,096,00022,032,00018,623,000
total liabilities1,090,559936,486894,462795,317693,062477,256283,813158,482151,92611,144,0009,882,0009,912,00019,616,00031,065,00025,254,000
net assets16,705,07015,996,18818,414,73716,694,22716,430,86314,540,76015,354,58614,213,73612,957,49614,513,00014,414,00013,414,00013,566,00010,101,0009,539,000
total shareholders funds16,705,07015,996,18818,414,73716,694,22716,430,86314,540,76015,354,58614,213,73612,957,49614,513,00014,414,00013,414,00013,566,00010,101,0009,539,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit937,081-2,423,5122,123,266324,5722,327,763-25,59585,137111,60178,181855,7381,212,152583,4944,618,031791,4442,030,237
Depreciation000000000600,000420,000805,000827,000238,000339,000
Amortisation000000000000000
Tax000000000-192,000-152,000-255,000-389,000-317,000-557,000
Stock000000000000000
Debtors2,9146,0843,356-3,2956,3102,7902,6071,161-2,440,810240,000-2,200,000-2,199,000-5,055,0001,761,0007,708,000
Creditors00000000-1,539,000143,000-713,000-1,197,000-4,248,0001,917,0004,440,000
Accruals and Deferred Income154,07342,02499,145102,255215,806193,443125,3316,556151,926000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,088,240-2,387,5722,219,055430,1222,537,259165,058207,861116,9961,131,9171,166,7382,967,1522,135,4945,863,031868,444-1,455,763
Investing Activities
capital expenditure00000523,9590019,083,000-132,0004,660,0006,679,000402,000-4,887,000-21,550,000
Change in Investments730,525-2,277,8462,084,371581,8342,268,533-835,8631,028,0781,089,30912,872,627000000
cash flow from investments-730,5252,277,846-2,084,371-581,834-2,268,5331,359,822-1,028,078-1,089,3096,210,373-132,0004,660,0006,679,000402,000-4,887,000-21,550,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000-50,000050,000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-793,7641,069,8091,166,340-1,623,536-582,000-94,000-607,00034,000-24,0008,069,000
interest00000000010,08511,22515,19018,45522,44511,430
cash flow from financing00000-793,7641,069,8091,166,340-1,623,536-571,915-82,775-591,8102,455-1,5558,130,430
cash and cash equivalents
cash129,516-104,763-268,072-212,920-168,934212,690235,496172,326-2,296,3951,006,000-1,462,000124,000-2,080,000-166,0005,222,000
overdraft000000000000000
change in cash129,516-104,763-268,072-212,920-168,934212,690235,496172,326-2,296,3951,006,000-1,462,000124,000-2,080,000-166,0005,222,000

congregational & general charitable trust(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for congregational & general charitable trust(the). Get real-time insights into congregational & general charitable trust(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Congregational & General Charitable Trust(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for congregational & general charitable trust(the) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in LN1 area or any other competitors across 12 key performance metrics.

congregational & general charitable trust(the) Ownership

CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE) group structure

Congregational & General Charitable Trust(The) has no subsidiary companies.

Ultimate parent company

CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE)

02114948

CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE) Shareholders

--

congregational & general charitable trust(the) directors

Congregational & General Charitable Trust(The) currently has 9 directors. The longest serving directors include Miss Pamela Ward (Oct 2013) and Mr David Coote (Jun 2017).

officercountryagestartendrole
Miss Pamela WardEngland78 years Oct 2013- Director
Mr David CooteEngland75 years Jun 2017- Director
Mr Alastair ForsythEngland65 years Jun 2018- Director
Rev Richard TurnbullEngland78 years Sep 2018- Director
Mrs Susan AustinEngland71 years Jun 2019- Director
Reverend David Grosch-MillerEngland76 years Oct 2019- Director
Dr Andrew HamnettUnited Kingdom77 years Mar 2023- Director
Rev Colin BonesEngland70 years Dec 2023- Director
Rev Michael AspinallEngland70 years Dec 2024- Director

P&L

December 2023

turnover

533.7k

+4%

operating profit

937.1k

0%

gross margin

88%

-4.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.7m

+0.04%

total assets

17.8m

+0.05%

cash

218.9k

+1.45%

net assets

Total assets minus all liabilities

congregational & general charitable trust(the) company details

company number

02114948

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

March 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

WRIGHT VIGAR LTD

address

15 newland, lincoln, LN1 1XG

Bank

C A F CASH

Legal Advisor

-

congregational & general charitable trust(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to congregational & general charitable trust(the).

congregational & general charitable trust(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONGREGATIONAL & GENERAL CHARITABLE TRUST(THE). This can take several minutes, an email will notify you when this has completed.

congregational & general charitable trust(the) Companies House Filings - See Documents

datedescriptionview/download