bedford row chambers limited

bedford row chambers limited Company Information

Share BEDFORD ROW CHAMBERS LIMITED
Live 
MatureSmallRapid

Company Number

02116433

Industry

Barristers at law

 

Shareholders

paul storey

philip cayford

View All

Group Structure

View All

Contact

Registered Address

29 bedford row, london, WC1R 4HE

bedford row chambers limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BEDFORD ROW CHAMBERS LIMITED at £1.7m based on a Turnover of £3.6m and 0.47x industry multiple (adjusted for size and gross margin).

bedford row chambers limited Estimated Valuation

£211.1k

Pomanda estimates the enterprise value of BEDFORD ROW CHAMBERS LIMITED at £211.1k based on an EBITDA of £78.7k and a 2.68x industry multiple (adjusted for size and gross margin).

bedford row chambers limited Estimated Valuation

£406.9k

Pomanda estimates the enterprise value of BEDFORD ROW CHAMBERS LIMITED at £406.9k based on Net Assets of £243.1k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bedford Row Chambers Limited Overview

Bedford Row Chambers Limited is a live company located in london, WC1R 4HE with a Companies House number of 02116433. It operates in the barristers at law sector, SIC Code 69101. Founded in March 1987, it's largest shareholder is paul storey with a 2.2% stake. Bedford Row Chambers Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bedford Row Chambers Limited Health Check

Pomanda's financial health check has awarded Bedford Row Chambers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£332.3k)

£3.6m - Bedford Row Chambers Limited

£332.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (-7.4%)

47% - Bedford Row Chambers Limited

-7.4% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Bedford Row Chambers Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (0.8%)

-0.5% - Bedford Row Chambers Limited

0.8% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (38)

23 - Bedford Row Chambers Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.2k, the company has an equivalent pay structure (£77.2k)

£77.2k - Bedford Row Chambers Limited

£77.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.8k, this is more efficient (£88.1k)

£154.8k - Bedford Row Chambers Limited

£88.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (14 days)

22 days - Bedford Row Chambers Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (82 days)

7 days - Bedford Row Chambers Limited

82 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bedford Row Chambers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (30 weeks)

18 weeks - Bedford Row Chambers Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.9%, this is a lower level of debt than the average (89.4%)

74.9% - Bedford Row Chambers Limited

89.4% - Industry AVG

BEDFORD ROW CHAMBERS LIMITED financials

EXPORTms excel logo

Bedford Row Chambers Limited's latest turnover from September 2023 is estimated at £3.6 million and the company has net assets of £243.1 thousand. According to their latest financial statements, Bedford Row Chambers Limited has 23 employees and maintains cash reserves of £110.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,560,5882,552,979900,5141,121,3002,108,7742,533,2372,481,8222,511,1252,468,9042,133,8211,999,4401,923,4901,812,8011,787,0511,739,137
Other Income Or Grants000000000000000
Cost Of Sales2,508,1131,581,62000429,659682,2970139,759620,712321,4960001,782,7720
Gross Profit1,052,475971,359001,679,1141,850,9402,481,8222,371,3661,848,1921,812,3251,999,440004,2790
Admin Expenses1,068,764998,316-21,004-42,8031,639,7621,823,2982,472,1222,371,0161,860,4681,805,2932,002,239-5,7674,803-16,15316,928
Operating Profit-16,289-26,95721,00442,80339,35227,6429,700350-12,2767,032-2,7995,767-4,80320,432-16,928
Interest Payable58,28124,9922,4733,3694,7076,1761,4621441,9015021,0131,6482,7111,547
Interest Receivable8,0535,739383279764000000424455194419
Pre-Tax Profit-66,516-46,21018,91439,71235,41021,4668,238349-12,3205,131-3,3015,178-5,99617,915-18,056
Tax00-3,594-7,545-6,728-13,174-23920,746-18,821-1,9100-5,997-9,629-12,697-2,162
Profit After Tax-66,516-46,21015,32032,16728,6828,2927,99921,095-31,1413,221-3,301-819-15,6255,218-20,218
Dividends Paid000000000000000
Retained Profit-66,516-46,21015,32032,16728,6828,2927,99921,095-31,1413,221-3,301-819-15,6255,218-20,218
Employee Costs1,775,7631,364,452627,156628,431197,225733,832864,231829,623888,544838,381818,032766,615688,535668,689643,462
Number Of Employees232323212121212324252525242222
EBITDA*78,72565,96765,76192,07896,16390,19222,89253,78615,76835,51923,62532,21721,20247,092-3,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets473,004387,095193,292235,635211,508265,991312,704242,944170,141187,446177,970151,529167,812184,268177,925
Intangible Assets1,1952,2473,2992,1761,16802,6819,277005,84811,69617,54423,3920
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets474,199389,342196,591237,811212,676265,991315,385252,221170,141187,446183,818163,225185,356207,660177,925
Stock & work in progress000000000000000
Trade Debtors223,041204,677234,619168,858292,307224,200248,250247,880281,792195,359199,401192,677208,201206,064169,579
Group Debtors000000000000000
Misc Debtors157,456231,202147,168151,660156,174146,433137,373163,557159,570125,126136,994154,176148,111137,002133,155
Cash110,555196,233313,910451,871105,31098,49087,95166,628261,49710,67068833,4381,15035,289207
misc current assets1,1901,1900000000000000
total current assets492,242633,302695,697772,389553,791469,123473,574478,065702,859331,155337,083380,291357,462378,355302,941
total assets966,4411,022,644892,2881,010,200766,467735,114788,959730,286873,000518,601520,901543,516542,818586,015480,866
Bank overdraft000000000085,9597,92440,34811,696109,357
Bank loan75,54875,39220,09420,09420,09418,94117,85400000000
Trade Creditors 48,14824,89881,01429,00333,37331,921172,52467,75372,26320,29144,007144,79624,0652,97722
Group/Directors Accounts38,50635,5230000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities143,97155,806421,216546,325319,044259,892159,462347,594486,185174,25495,41991,976170,717236,06768,219
total current liabilities306,173191,619522,324595,422372,511310,754349,840415,347558,448194,545225,385244,696235,130250,740177,598
loans385,552499,60610,78330,10740,16660,26079,201000007,91820,4950
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions31,66021,8473,40244,21245,49863,16367,27330,29351,00229,36514,30514,30514,43713,8237,530
total long term liabilities417,212521,45314,18574,31985,664123,423146,47430,29351,00229,36514,30514,30522,35534,3187,530
total liabilities723,385713,072536,509669,741458,175434,177496,314445,640609,450223,910239,690259,001257,485285,058185,128
net assets243,056309,572355,779340,459308,292300,937292,645284,646263,550294,691281,211284,515285,333300,957295,738
total shareholders funds243,056309,572355,779340,459308,292300,937292,645284,646263,550294,691281,211284,515285,333300,957295,738
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-16,289-26,95721,00442,80339,35227,6429,700350-12,2767,032-2,7995,767-4,80320,432-16,928
Depreciation93,96291,87243,70548,65856,51959,8696,59646,84028,04422,63920,57620,60220,15720,81213,057
Amortisation1,0521,0521,0526172922,6816,5966,59605,8485,8485,8485,8485,8480
Tax00-3,594-7,545-6,728-13,174-23920,746-18,821-1,9100-5,997-9,629-12,697-2,162
Stock000000000000000
Debtors-55,38254,09261,269-127,96377,848-14,990-25,814-29,925120,877-15,910-10,458-9,45913,24640,332302,734
Creditors23,250-56,11652,011-4,3701,452-140,603104,771-4,51051,972-23,716-100,789120,73121,0882,95522
Accruals and Deferred Income88,165-365,410-125,109227,28159,152100,430-188,132-138,591311,93178,8353,443-78,741-65,350167,84868,219
Deferred Taxes & Provisions9,81318,445-40,810-1,286-17,665-4,11036,980-20,70921,63715,0600-1326146,2937,530
Cash flow from operations255,335-391,206-113,010434,12154,52647,7252,086-59,353261,610119,698-63,26377,537-45,321171,159-232,996
Investing Activities
capital expenditure-179,871-285,675-3,537-74,410-3,496-13,156-76,356-135,516-10,739-32,115-47,017-4,319-3,701-56,395-190,982
Change in Investments000000000000000
cash flow from investments-179,871-285,675-3,537-74,410-3,496-13,156-76,356-135,516-10,739-32,115-47,017-4,319-3,701-56,395-190,982
Financing Activities
Bank loans15655,298001,1531,08717,85400000000
Group/Directors Accounts2,98335,5230000000000000
Other Short Term Loans 000000000000000
Long term loans-114,054488,823-19,324-10,059-20,094-18,94179,2010000-7,918-12,57720,4950
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0300-21,327001010,259-3111315,956
interest-50,228-19,253-2,090-3,090-3,943-6,176-1,462-1-44-1,901-502-589-1,193-2,517-1,128
cash flow from financing-161,143560,394-21,414-13,149-44,211-24,03095,5930-448,358-505-8,506-13,76917,979314,828
cash and cash equivalents
cash-85,678-117,677-137,961346,5616,82010,53921,323-194,869250,8279,982-32,75032,288-34,13935,082207
overdraft000000000-85,95978,035-32,42428,652-97,661109,357
change in cash-85,678-117,677-137,961346,5616,82010,53921,323-194,869250,82795,941-110,78564,712-62,791132,743-109,150

bedford row chambers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bedford row chambers limited. Get real-time insights into bedford row chambers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bedford Row Chambers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bedford row chambers limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC1R area or any other competitors across 12 key performance metrics.

bedford row chambers limited Ownership

BEDFORD ROW CHAMBERS LIMITED group structure

Bedford Row Chambers Limited has no subsidiary companies.

Ultimate parent company

BEDFORD ROW CHAMBERS LIMITED

02116433

BEDFORD ROW CHAMBERS LIMITED Shareholders

paul storey 2.19%
philip cayford 2.19%
howard shaw 2.19%
clare renton 2.19%
nicholas chapman 2.19%
timothy scott 2.19%
ben fearnley 1.46%
peter mitchell 1.46%
james cooper 1.46%
nicholas allen 1.46%

bedford row chambers limited directors

Bedford Row Chambers Limited currently has 8 directors. The longest serving directors include Mr Nicholas Allen (Sep 2002) and Ms Alexis Campbell (Oct 2014).

officercountryagestartendrole
Mr Nicholas AllenUnited Kingdom52 years Sep 2002- Director
Ms Alexis Campbell57 years Oct 2014- Director
Ms Charlotte Trace36 years May 2018- Director
Mr Joseph Switalski32 years Jan 2021- Director
Mr James Cooper33 years Sep 2022- Director
Mr Philip Tait32 years Sep 2022- Director
Mr Peter Mitchell57 years Jun 2024- Director
Ms Petra Teacher44 years Jun 2024- Director

P&L

September 2023

turnover

3.6m

+39%

operating profit

-16.3k

0%

gross margin

29.6%

-22.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

243.1k

-0.21%

total assets

966.4k

-0.05%

cash

110.6k

-0.44%

net assets

Total assets minus all liabilities

bedford row chambers limited company details

company number

02116433

Type

Private limited with Share Capital

industry

69101 - Barristers at law

incorporation date

March 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2023

previous names

5 raymond buildings' chambers limited (December 1991)

accountant

PKF LITTLEJOHN LLP

auditor

-

address

29 bedford row, london, WC1R 4HE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

bedford row chambers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bedford row chambers limited.

bedford row chambers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEDFORD ROW CHAMBERS LIMITED. This can take several minutes, an email will notify you when this has completed.

bedford row chambers limited Companies House Filings - See Documents

datedescriptionview/download