Sabreleague Limited

POWER SEARCH PRICING

SOLUTIONS

sabreleague limited Company Information

Live

MatureSmallRapid

Company Number

02119016

Website

Registered Address

5 technology park, colindeep lane, colindale, london, NW9 6BX

Industry

Renting and operating of Housing Association real estate

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Chaskel Schlaff31 Years

Reisel Schlaff13 Years

View All

Shareholders

mrs rivka gross 50%

shmuel shmelka schlaff 4.2%

View All

sabreleague limited Estimated Valuation

£57m

Pomanda estimates the enterprise value of SABRELEAGUE LIMITED at £57m based on Net Assets of £36m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sabreleague Limited is a live company located in colindale, NW9 6BX with a Companies House number of 02119016. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in April 1987, it's largest shareholder is mrs rivka gross with a 50% stake. Sabreleague Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sabreleague Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

2 Weak

Size

annual sales of £1.8m, make it in line with the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 191%, show it is growing at a faster rate (2.5%)

EXPORT

Sabreleague Limited's latest turnover from March 2023 is estimated at £1.8 million and the company has net assets of £36 million. According to their latest financial statements, Sabreleague Limited has 9 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,801,338	274,787	184,275	73,209	695,644	201,341	162,262	222,040	129,843,053	141,740,043	121,594,129	129,121,075	135,152,806	149,795,443
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	770,204	123,293	66,635	23,085	209,665	56,711	43,284	70,431	47,655,598	54,541,922	38,185,132	36,085,538	38,198,038	38,515,399
Gross Profit	1,031,135	151,495	117,639	50,124	485,980	144,630	118,978	151,609	82,187,455	87,198,121	83,408,997	93,035,537	96,954,768	111,280,044
Admin Expenses	306,783	-220,680	-664,469	-817,404	-71,357	-836,806	-241,818	-93,498	81,850,282	87,161,316	83,271,670	93,180,338	96,472,521	103,173,909
Operating Profit	724,352	372,175	782,108	867,528	557,337	981,436	360,796	245,107	337,173	36,805	137,327	-144,801	482,247	8,106,135
Interest Payable	272,890	197,541	188,126	381,605	491,812	218,329	93,780	48,781	100,312	211,224	232,162	252,565	321,226	189,911
Interest Receivable	58,009	12,552	1,828	2,003	17,446	5,889	16	290	742	607	437	495	1,069	857
Pre-Tax Profit	509,472	187,186	595,810	487,926	82,972	768,995	267,033	196,616	237,603	-173,812	-94,398	-396,871	162,090	7,917,081
Tax	-96,800	-35,565	-113,204	-92,706	-15,765	-146,109	-53,406	-39,323	-49,897	0	0	0	-45,385	-2,216,783
Profit After Tax	412,672	151,621	482,606	395,220	67,207	622,886	213,626	157,293	187,706	-173,812	-94,398	-396,871	116,705	5,700,298
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	412,672	151,621	482,606	395,220	67,207	622,886	213,626	157,293	187,706	-173,812	-94,398	-396,871	116,705	5,700,298
Employee Costs	326,067	35,190	34,174	32,115	217,952	56,326	58,227	57,167	24,696,000	27,041,429	24,428,378	24,366,626	28,190,503	30,036,580
Number Of Employees	9	1	1	1	7	2	2	2	882	997	885	948	1,071	1,140
EBITDA*	724,609	372,346	782,248	867,678	557,599	981,735	361,182	245,420	337,569	37,308	137,967	-143,985	483,285	8,107,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	819	1,076	497	637	40,001,986	1,049	1,348	1,174	1,487	1,883	5,596,493	5,597,133	5,597,949	5,598,987
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	40,001,199	40,001,199	40,001,199	40,001,199	0	40,001,199	40,001,199	40,001,199	5,595,306	5,595,306	1,199	1,199	1,199	1,099
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	40,002,018	40,002,275	40,001,696	40,001,836	40,001,986	40,002,248	40,002,547	40,002,373	5,596,793	5,597,189	5,597,692	5,598,332	5,599,148	5,600,086
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	127,304	20,519	12,721	507	0	5,202	1,303	7,060	9,045,520	9,797,161	9,897,466	9,810,049	10,053,496	10,043,391
Group Debtors	3,289,738	3,226,238	3,154,756	3,892,994	0	3,873,791	3,958,289	3,932,895	0	0	0	0	0	0
Misc Debtors	8,209,432	8,210,109	7,826,418	6,874,556	0	6,497,362	5,764,124	5,389,779	0	0	0	0	0	0
Cash	1,342,093	1,387,749	1,959,517	1,696,034	2,309,745	2,342,626	12,886	135	115,995	180,940	61,756	112,904	85,091	342,681
misc current assets	0	0	0	0	0	0	2	0	0	0	0	0	0	0
total current assets	12,968,567	12,844,615	12,953,412	12,464,091	12,216,145	12,718,981	9,736,604	9,329,869	9,161,515	9,978,101	9,959,222	9,922,953	10,138,587	10,386,072
total assets	52,970,585	52,846,890	52,955,108	52,465,927	52,218,131	52,721,229	49,739,151	49,332,242	14,758,308	15,575,290	15,556,914	15,521,285	15,737,735	15,986,158
Bank overdraft	100,589	0	0	0	3,506,498	3,717,823	0	955	0	0	0	0	0	0
Bank loan	2,381,866	2,842,220	3,010,832	3,157,244	0	0	0	0	0	0	0	0	0	0
Trade Creditors	84,255	42,145	20,291	22,430	22,422	0	0	104,593	7,798,170	5,836,323	5,318,003	4,869,879	4,379,759	4,442,390
Group/Directors Accounts	3,578,808	3,646,437	3,654,301	3,765,828	0	6,262,693	7,717,931	7,638,422	0	0	0	0	0	0
other short term finances	0	0	0	0	5,847,888	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	3,023,557	2,927,250	3,032,467	2,818,624	0	501,339	404,732	185,410	0	0	0	0	0	0
total current liabilities	9,169,075	9,458,052	9,717,891	9,764,126	9,911,550	10,481,855	8,122,663	7,929,380	7,798,170	5,836,323	5,318,003	4,869,879	4,379,759	4,442,390
loans	0	0	0	0	0	1,500,000	1,500,000	1,500,000	0	3,086,535	3,412,667	3,730,764	4,040,463	5,843,422
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,500,000	1,500,000	1,500,000	1,500,000	0	0	0	0	1,620,462	1,500,462	1,500,462	1,500,462	1,500,462	0
provisions	6,309,048	6,309,048	4,784,842	4,784,842	0	4,784,842	4,808,928	5,151,779	0	0	0	0	0	0
total long term liabilities	7,809,048	7,809,048	6,284,842	6,284,842	6,284,842	6,284,842	6,308,928	6,651,779	1,620,462	4,586,997	4,913,129	5,231,226	5,540,925	5,843,422
total liabilities	16,978,123	17,267,100	16,002,733	16,048,968	16,196,392	16,766,697	14,431,591	14,581,159	9,418,632	10,423,320	10,231,132	10,101,105	9,920,684	10,285,812
net assets	35,992,462	35,579,790	36,952,375	36,416,959	36,021,739	35,954,532	35,307,560	34,751,083	5,339,676	5,151,970	5,325,782	5,420,180	5,817,051	5,700,346
total shareholders funds	35,992,462	35,579,790	36,952,375	36,416,959	36,021,739	35,954,532	35,307,560	34,751,083	5,339,676	5,151,970	5,325,782	5,420,180	5,817,051	5,700,346

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	724,352	372,175	782,108	867,528	557,337	981,436	360,796	245,107	337,173	36,805	137,327	-144,801	482,247	8,106,135
Depreciation	257	171	140	150	262	299	386	313	396	503	640	816	1,038	1,325
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-96,800	-35,565	-113,204	-92,706	-15,765	-146,109	-53,406	-39,323	-49,897	0	0	0	-45,385	-2,216,783
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	169,608	462,971	225,838	10,768,057	-10,376,355	652,639	393,982	284,214	-751,641	-100,305	87,417	-243,447	10,105	10,043,391
Creditors	42,110	21,854	-2,139	8	22,422	0	-104,593	-7,693,577	1,961,847	518,320	448,124	490,120	-62,631	4,442,390
Accruals and Deferred Income	96,307	-105,217	213,843	2,818,624	-501,339	96,607	219,322	185,410	0	0	0	0	0	0
Deferred Taxes & Provisions	0	1,524,206	0	4,784,842	-4,784,842	-24,086	-342,851	5,151,779	0	0	0	0	0	0
Cash flow from operations	596,618	1,314,653	654,910	-2,389,611	5,654,430	255,508	-314,328	-2,434,505	3,001,160	655,933	498,674	589,582	365,164	289,676
Investing Activities
capital expenditure	0	-750	0	40,001,199	-40,001,199	0	-560	0	0	5,594,107	0	0	0	-5,600,312
Change in Investments	0	0	0	40,001,199	-40,001,199	0	0	34,405,893	0	5,594,107	0	0	100	1,099
cash flow from investments	0	-750	0	0	0	0	-560	-34,405,893	0	0	0	0	-100	-5,601,411
Financing Activities
Bank loans	-460,354	-168,612	-146,412	3,157,244	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-67,629	-7,864	-111,527	3,765,828	-6,262,693	-1,455,238	79,509	7,638,422	0	0	0	0	0	0
Other Short Term Loans	0	0	0	-5,847,888	5,847,888	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	-1,500,000	0	0	1,500,000	-3,086,535	-326,132	-318,097	-309,699	-1,802,959	5,843,422
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	1,500,000	0	0	0	-1,620,462	120,000	0	0	0	1,500,462	0
share issue	0	-1,524,206	52,810	0	0	24,086	342,851	29,254,114	0	0	0	0	0	48
interest	-214,881	-184,989	-186,298	-379,602	-474,366	-212,440	-93,764	-48,491	-99,570	-210,617	-231,725	-252,070	-320,157	-189,054
cash flow from financing	-742,864	-1,885,671	-391,427	2,195,582	-2,389,171	-1,643,592	328,596	36,723,583	-3,066,105	-536,749	-549,822	-561,769	-622,654	5,654,416
cash and cash equivalents
cash	-45,656	-571,768	263,483	-613,711	-32,881	2,329,740	12,751	-115,860	-64,945	119,184	-51,148	27,813	-257,590	342,681
overdraft	100,589	0	0	-3,506,498	-211,325	3,717,823	-955	955	0	0	0	0	0	0
change in cash	-146,245	-571,768	263,483	2,892,787	178,444	-1,388,083	13,706	-116,815	-64,945	119,184	-51,148	27,813	-257,590	342,681

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sabreleague limited. Get real-time insights into sabreleague limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sabreleague limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SABRELEAGUE LIMITED group structure

Sabreleague Limited has 3 subsidiary companies.

Ultimate parent company

SABRELEAGUE LIMITED

02119016

3 subsidiaries

GRANGEWORLD LIMITED

03032255

TRANSLINE PROPERTIES LIMITED

03724352

JEYWOOD PROPERTIES LIMITED

07163090

SABRELEAGUE LIMITED Shareholders

mrs rivka gross	50%
shmuel shmelka schlaff	4.17%
jacob joseph schlaff	4.17%
sara lea breisch	4.17%
ester hadasa flam	4.17%
reisel schlaff	4.17%
refael schlomo schlaff	4.17%
avrohom dov schlaff	4.17%
nuchem schlaff	4.17%
zivya nechama mendelson	4.17%

Sabreleague Limited currently has 9 directors. The longest serving directors include Mr Chaskel Schlaff (Jul 1992) and Ms Reisel Schlaff (Jan 2011).

officer	country	age	start	end	role
Mr Chaskel Schlaff	United Kingdom	76 years	Jul 1992	-	Director
Ms Reisel Schlaff	United Kingdom	34 years	Jan 2011	-	Director
Mr Shmuel Schlaff	United Kingdom	39 years	Jan 2011	-	Director
Mr Yitzchok Steinwurzel	United Kingdom	34 years	Jan 2011	-	Director
Ms Chaya Margulies	United Kingdom	44 years	Jan 2011	-	Director
Mr Mordechai Breisch	United Kingdom	42 years	Jan 2011	-	Director
Miri Schlaff	United Kingdom	48 years	Jan 2011	-	Director
Menucha Schlaff	United Kingdom	37 years	Jan 2011	-	Director
Mr Abraham Margulies	United Kingdom	47 years	Jan 2011	-	Director

P&L

March 2023

turnover

1.8m

+556%

operating profit

724.4k

gross margin

57.3%

+3.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

36m

+0.01%

total assets

53m

cash

1.3m

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

mw freeholds limited

lady di (london) limited

dna property management ltd

2.5

glenelg (brentwood) limited

3.5

maliksons property investments limited

2.5

company number

02119016

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

April 1987

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

5 technology park, colindeep lane, colindale, london, NW9 6BX

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to sabreleague limited. Currently there are 3 open charges and 17 have been satisfied in the past.

sabreleague limited Company Information

sabreleague limited Estimated Valuation

sabreleague limited Estimated Valuation

sabreleague limited Estimated Valuation

Sabreleague Limited Overview

Sabreleague Limited Health Check

SABRELEAGUE LIMITED financials

sabreleague limited Credit Report and Business Information

Sabreleague Limited Competitor Analysis

sabreleague limited Ownership

sabreleague limited directors

sabreleague limited company details

sabreleague limited Charges & Mortgages

sabreleague limited Companies House Filings - See Documents