deekay property limited

deekay property limited Company Information

Share DEEKAY PROPERTY LIMITED
Live 
MatureSmallDeclining

Company Number

02119251

Industry

Management of real estate on a fee or contract basis

 

Directors

Neel Shah

Bhavik Patel

View All

Shareholders

deekay holdings (uk) ltd

Group Structure

View All

Contact

Registered Address

deekay house 67-69 the broadway, stanmore, HA7 4DJ

deekay property limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of DEEKAY PROPERTY LIMITED at £5.2m based on a Turnover of £1.7m and 3.13x industry multiple (adjusted for size and gross margin).

deekay property limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of DEEKAY PROPERTY LIMITED at £1.7m based on an EBITDA of £195.8k and a 8.63x industry multiple (adjusted for size and gross margin).

deekay property limited Estimated Valuation

£297.2k

Pomanda estimates the enterprise value of DEEKAY PROPERTY LIMITED at £297.2k based on Net Assets of £166.8k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deekay Property Limited Overview

Deekay Property Limited is a live company located in stanmore, HA7 4DJ with a Companies House number of 02119251. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 1987, it's largest shareholder is deekay holdings (uk) ltd with a 100% stake. Deekay Property Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deekay Property Limited Health Check

Pomanda's financial health check has awarded Deekay Property Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£327.5k)

£1.7m - Deekay Property Limited

£327.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (3.4%)

-6% - Deekay Property Limited

3.4% - Industry AVG

production

Production

with a gross margin of 75.9%, this company has a comparable cost of product (75.9%)

75.9% - Deekay Property Limited

75.9% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it as profitable than the average company (7.7%)

8.4% - Deekay Property Limited

7.7% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (6)

9 - Deekay Property Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Deekay Property Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.7k, this is more efficient (£97k)

£184.7k - Deekay Property Limited

£97k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Deekay Property Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 843 days, this is slower than average (34 days)

843 days - Deekay Property Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deekay Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is average cash available to meet short term requirements (49 weeks)

41 weeks - Deekay Property Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (55.2%)

93% - Deekay Property Limited

55.2% - Industry AVG

DEEKAY PROPERTY LIMITED financials

EXPORTms excel logo

Deekay Property Limited's latest turnover from June 2023 is estimated at £1.7 million and the company has net assets of £166.8 thousand. According to their latest financial statements, Deekay Property Limited has 9 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,662,679780,706825,9241,994,6661,590,0421,169,923933,8252,059,9643,129,3172,755,0371,795,3821,965,2032,261,9283,393,828
Other Income Or Grants00000000000000
Cost Of Sales399,988153,286170,780391,171256,310227,644149,860879,1551,681,9621,495,1121,006,1751,084,5991,320,3622,002,847
Gross Profit1,262,691627,421655,1441,603,4951,333,732942,280783,9651,180,8081,447,3551,259,926789,207880,603941,5671,390,981
Admin Expenses1,122,761641,782651,0591,603,8001,348,915954,414780,7771,202,9381,826,3741,873,736548,327592,318594,300952,376
Operating Profit139,930-14,3614,085-305-15,183-12,1343,188-22,130-379,019-613,810240,880288,285347,267438,605
Interest Payable001,5251,5250000000000
Interest Receivable73,32615,7151,6132,03214,0637,6533,8506,8705,9597,3357,7647,1937,1603,719
Pre-Tax Profit213,2561,3544,173201-1,120-4,4817,038-15,260-373,060-606,475248,644295,478354,427442,324
Tax-53,314-257-793-3800-1,337000-57,188-70,915-92,151-123,851
Profit After Tax159,9421,0973,380163-1,120-4,4815,701-15,260-373,060-606,475191,456224,563262,276318,473
Dividends Paid00000000000000
Retained Profit159,9421,0973,380163-1,120-4,4815,701-15,260-373,060-606,475191,456224,563262,276318,473
Employee Costs362,311338,706286,983307,360268,591253,965249,504249,930848,535730,771512,213558,788664,7401,027,138
Number Of Employees99898887252115172030
EBITDA*195,82538,52445,26721,455-6,178-4,58410,099-15,380-372,647-606,617247,520295,511354,813446,731

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets565,563585,386555,37997,65533,58928,51627,63927,83823,55526,57023,44625,46227,08629,223
Intangible Assets10,6670000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets576,230585,386555,37997,65533,58928,51627,63927,83823,55526,57023,44625,46227,08629,223
Stock & work in progress00000000000000
Trade Debtors0000000051,10087,62644,81730,66528,32095,103
Group Debtors05,7285,7156,7317,529000000000
Misc Debtors142,431146,795206,299186,43181,274284,852100,59088,484000000
Cash1,656,9281,276,1201,238,3031,987,1902,076,0371,674,1331,386,9551,693,2871,054,7641,328,9421,604,9621,500,5621,376,4851,487,547
misc current assets00000000000000
total current assets1,799,3591,428,6431,450,3172,180,3522,164,8401,958,9851,487,5451,781,7711,105,8641,416,5681,649,7791,531,2271,404,8051,582,650
total assets2,375,5892,014,0292,005,6962,278,0072,198,4291,987,5011,515,1841,809,6091,129,4191,443,1381,673,2251,556,6891,431,8911,611,873
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 924,228391,395404,7871,351,8061,207,906621,551669,828647,7431,112,0861,052,745676,357742,351845,1361,293,300
Group/Directors Accounts341,987662,432496,12312,87382,873427,35363,583574,9740008,9265,9060
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities830,225854,254847,037676,701725,761821,464769,061579,912000000
total current liabilities2,096,4401,908,0811,747,9472,041,3802,016,5401,870,3681,502,4721,802,6291,112,0861,052,745676,357751,277851,0421,293,300
loans00050,0000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities12,51820,484178,666173,545173,545108,67900000000
provisions99,87678,65173,36710,7466,1715,1614,9384,907000000
total long term liabilities112,39499,135252,033234,291179,716113,8404,9384,907000000
total liabilities2,208,8342,007,2161,999,9802,275,6712,196,2561,984,2081,507,4101,807,5361,112,0861,052,745676,357751,277851,0421,293,300
net assets166,7556,8135,7162,3362,1733,2937,7742,07317,333390,393996,868805,412580,849318,573
total shareholders funds166,7556,8135,7162,3362,1733,2937,7742,07317,333390,393996,868805,412580,849318,573
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit139,930-14,3614,085-305-15,183-12,1343,188-22,130-379,019-613,810240,880288,285347,267438,605
Depreciation50,56252,88541,18221,7609,0057,5506,9116,7506,3727,1936,6407,2267,5468,126
Amortisation5,3330000000000000
Tax-53,314-257-793-3800-1,337000-57,188-70,915-92,151-123,851
Stock00000000000000
Debtors-10,092-59,49118,852104,359-196,049184,26212,10637,384-36,52642,80914,1522,345-66,78395,103
Creditors532,833-13,392-947,019143,900586,355-48,27722,085-464,34359,341376,388-65,994-102,785-448,1641,293,300
Accruals and Deferred Income-24,0297,217170,336-49,060-95,70352,403189,149579,912000000
Deferred Taxes & Provisions21,2255,28462,6214,5751,010223314,907000000
Cash flow from operations682,63296,867-688,44016,473681,533-184,497207,92167,712-276,780-273,038110,186119,466-118,7191,521,077
Investing Activities
capital expenditure-46,739-82,892-498,906-85,826-14,078-8,427-6,712-11,033-3,357-10,317-4,624-5,602-5,409-37,349
Change in Investments00000000000000
cash flow from investments-46,739-82,892-498,906-85,826-14,078-8,427-6,712-11,033-3,357-10,317-4,624-5,602-5,409-37,349
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-320,445166,309483,250-70,000-344,480363,770-511,391574,97400-8,9263,0205,9060
Other Short Term Loans 00000000000000
Long term loans00-50,00050,0000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-7,966-158,1825,121064,866108,67900000000
share issue0000000000000100
interest73,32615,7158850714,0637,6533,8506,8705,9597,3357,7647,1937,1603,719
cash flow from financing-255,08523,842438,459-19,493-265,551480,102-507,541581,8445,9597,335-1,16210,21313,0663,819
cash and cash equivalents
cash380,80837,817-748,887-88,847401,904287,178-306,332638,523-274,178-276,020104,400124,077-111,0621,487,547
overdraft00000000000000
change in cash380,80837,817-748,887-88,847401,904287,178-306,332638,523-274,178-276,020104,400124,077-111,0621,487,547

deekay property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deekay property limited. Get real-time insights into deekay property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deekay Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deekay property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

deekay property limited Ownership

DEEKAY PROPERTY LIMITED group structure

Deekay Property Limited has no subsidiary companies.

Ultimate parent company

1 parent

DEEKAY PROPERTY LIMITED

02119251

DEEKAY PROPERTY LIMITED Shareholders

deekay holdings (uk) ltd 100%

deekay property limited directors

Deekay Property Limited currently has 3 directors. The longest serving directors include Mr Neel Shah (Jan 2007) and Mr Bhavik Patel (Oct 2017).

officercountryagestartendrole
Mr Neel ShahEngland50 years Jan 2007- Director
Mr Bhavik PatelEngland40 years Oct 2017- Director
Mrs Sonal ShahUnited Kingdom50 years Nov 2017- Director

P&L

June 2023

turnover

1.7m

+113%

operating profit

139.9k

0%

gross margin

76%

-5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

166.8k

+23.48%

total assets

2.4m

+0.18%

cash

1.7m

+0.3%

net assets

Total assets minus all liabilities

deekay property limited company details

company number

02119251

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 1987

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

deekay management limited (December 2020)

accountant

-

auditor

-

address

deekay house 67-69 the broadway, stanmore, HA7 4DJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

deekay property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to deekay property limited. Currently there are 1 open charges and 0 have been satisfied in the past.

deekay property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEEKAY PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

deekay property limited Companies House Filings - See Documents

datedescriptionview/download