cartlidge levene investments limited

Live MatureMicroDeclining

cartlidge levene investments limited Company Information

Share CARTLIDGE LEVENE INVESTMENTS LIMITED

Company Number

02121485

Shareholders

mr adam spencer levene

mr ian cartlidge

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

1st floor gallery court, 28 arcadia avenue, london, N3 2FG

cartlidge levene investments limited Estimated Valuation

£541

Pomanda estimates the enterprise value of CARTLIDGE LEVENE INVESTMENTS LIMITED at £541 based on a Turnover of £736 and 0.74x industry multiple (adjusted for size and gross margin).

cartlidge levene investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARTLIDGE LEVENE INVESTMENTS LIMITED at £0 based on an EBITDA of £-69.6k and a 4.38x industry multiple (adjusted for size and gross margin).

cartlidge levene investments limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of CARTLIDGE LEVENE INVESTMENTS LIMITED at £2.9m based on Net Assets of £1.2m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cartlidge Levene Investments Limited Overview

Cartlidge Levene Investments Limited is a live company located in london, N3 2FG with a Companies House number of 02121485. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 1987, it's largest shareholder is mr adam spencer levene with a 50% stake. Cartlidge Levene Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £736.4 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cartlidge Levene Investments Limited Health Check

Pomanda's financial health check has awarded Cartlidge Levene Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £736.4, make it smaller than the average company (£911.9k)

£736.4 - Cartlidge Levene Investments Limited

£911.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (6.8%)

-32% - Cartlidge Levene Investments Limited

6.8% - Industry AVG

production

Production

with a gross margin of 41%, this company has a comparable cost of product (41%)

41% - Cartlidge Levene Investments Limited

41% - Industry AVG

profitability

Profitability

an operating margin of -9507.1% make it less profitable than the average company (6.4%)

-9507.1% - Cartlidge Levene Investments Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Cartlidge Levene Investments Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Cartlidge Levene Investments Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £736.4, this is less efficient (£89.5k)

£736.4 - Cartlidge Levene Investments Limited

£89.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cartlidge Levene Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 113 days, this is slower than average (39 days)

113 days - Cartlidge Levene Investments Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cartlidge Levene Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is less cash available to meet short term requirements (45 weeks)

35 weeks - Cartlidge Levene Investments Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (44.9%)

20.9% - Cartlidge Levene Investments Limited

44.9% - Industry AVG

CARTLIDGE LEVENE INVESTMENTS LIMITED financials

EXPORTms excel logo

Cartlidge Levene Investments Limited's latest turnover from November 2023 is estimated at £736 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Cartlidge Levene Investments Limited has 1 employee and maintains cash reserves of £29.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover73616,3852,3082,3051,8851,8643,28032,62043,08139,299102,32235,719461,387
Other Income Or Grants
Cost Of Sales4359,8241,4051,3931,1361,1011,90819,27926,07122,87658,90620,353254,401
Gross Profit3026,5619039127497631,37213,34117,01016,42443,41615,367206,986
Admin Expenses70,3129,5471,4325,3293,893-292,071-4,888-1,014,76744,71526,10323,09451,14049,152250,706-502,184
Operating Profit-70,010-2,986-1,432-4,426-2,981292,8205,6511,016,139-31,374-9,093-6,670-7,724-33,785-43,720502,184
Interest Payable
Interest Receivable1,616908293123023117369174269295314297532395
Pre-Tax Profit-68,394-2,078-1,403-4,395-2,751293,0515,8231,016,209-31,200-8,824-6,375-7,410-33,488-43,188502,579
Tax-55,680-1,106-203,242-140,722
Profit After Tax-68,394-2,078-1,403-4,395-2,751237,3714,717812,967-31,200-8,824-6,375-7,410-33,488-43,188361,857
Dividends Paid
Retained Profit-68,394-2,078-1,403-4,395-2,751237,3714,717812,967-31,200-8,824-6,375-7,410-33,488-43,188361,857
Employee Costs30,87529,14126,64727,05426,11224,83326,59626,51026,09225,89151,66725,601172,434
Number Of Employees1111111111217
EBITDA*-69,597-2,522-951-3,894-2,355293,5566,4471,020,472-29,672-4,483-4,256-4,189-29,323-38,433509,402

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets2,3392,6372,7223,0133,5454,1714,5165,312234,933236,635241,245243,659247,020251,481254,652
Intangible Assets
Investments & Other1,500,0001,500,0001,500,0001,500,0001,500,0001,500,0001,200,0001,200,000
Debtors (Due After 1 year)
Total Fixed Assets1,502,3391,502,6371,502,7221,503,0131,503,5451,504,1711,204,5161,205,312234,933236,635241,245243,659247,020251,481254,652
Stock & work in progress250
Trade Debtors18046812060456,66928,591
Group Debtors
Misc Debtors1,226
Cash29,92931,61828,90329,58331,80629,58232,04937,10418,44251,34056,12261,77463,77055,069157,922
misc current assets
total current assets29,92931,61828,90329,58331,80629,58232,04938,33018,62251,80856,24261,77464,374111,738186,763
total assets1,532,2681,534,2551,531,6251,532,5961,535,3511,533,7531,236,5651,243,642253,555288,443297,487305,433311,394363,219441,415
Bank overdraft
Bank loan
Trade Creditors 1353,24039139234334361616,13319,67419,20820,58318,82836,62471,610
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities43,83140,51539,07638,25336,58032,24428,82029,312
total current liabilities43,96643,75539,07638,64436,97232,58729,16329,92816,13319,67419,20820,58318,82836,62471,610
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions275,896209,700209,671209,671209,703209,739153,346164,3751,0501,1971,8832,0792,3852,9262,948
total long term liabilities275,896209,700209,671209,671209,703209,739153,346164,3751,0501,1971,8832,0792,3852,9262,948
total liabilities319,862253,455248,747248,315246,675242,326182,509194,30317,18320,87121,09122,66221,21339,55074,558
net assets1,212,4061,280,8001,282,8781,284,2811,288,6761,291,4271,054,0561,049,339236,372267,572276,396282,771290,181323,669366,857
total shareholders funds1,212,4061,280,8001,282,8781,284,2811,288,6761,291,4271,054,0561,049,339236,372267,572276,396282,771290,181323,669366,857
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-70,010-2,986-1,432-4,426-2,981292,8205,6511,016,139-31,374-9,093-6,670-7,724-33,785-43,720502,184
Depreciation4134644815326267367964,3331,7024,6102,4143,5354,4625,2877,218
Amortisation
Tax-55,680-1,106-203,242-140,722
Stock-250250
Debtors-1,2261,046-288348120-604-56,06528,07828,591
Creditors-3,1053,240-391-149-273-15,517-3,541466-1,3751,755-17,796-34,98671,610
Accruals and Deferred Income3,3161,4398231,6734,3363,424-49229,312
Deferred Taxes & Provisions66,19629-32-3656,393-11,029163,325-147-686-196-306-541-222,948
Cash flow from operations-3,1902,186-519-2,2541,994297,693-5,227993,304-33,072-5,051-5,947-2,1368,405-101,269414,397
Investing Activities
capital expenditure-115-379-190-391225,288-174-1-2,116-261,870
Change in Investments300,0001,200,000
cash flow from investments-115-379-190-300,391-974,712-174-1-2,116-261,870
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5,000
interest1,616908293123023117369174269295314297532395
cash flow from financing1,6169082931230231173691742692953142975325,395
cash and cash equivalents
cash-1,6892,715-680-2,2232,224-2,467-5,05518,662-32,898-4,782-5,652-1,9968,701-102,853157,922
overdraft
change in cash-1,6892,715-680-2,2232,224-2,467-5,05518,662-32,898-4,782-5,652-1,9968,701-102,853157,922

cartlidge levene investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cartlidge levene investments limited. Get real-time insights into cartlidge levene investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cartlidge Levene Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cartlidge levene investments limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

cartlidge levene investments limited Ownership

CARTLIDGE LEVENE INVESTMENTS LIMITED group structure

Cartlidge Levene Investments Limited has no subsidiary companies.

Ultimate parent company

CARTLIDGE LEVENE INVESTMENTS LIMITED

02121485

CARTLIDGE LEVENE INVESTMENTS LIMITED Shareholders

mr adam spencer levene 50%
mr ian cartlidge 50%

cartlidge levene investments limited directors

Cartlidge Levene Investments Limited currently has 2 directors. The longest serving directors include Mr Adam Levene (Feb 1993) and Mr Ian Cartlidge (Feb 1993).

officercountryagestartendrole
Mr Adam LeveneUnited Kingdom61 years Feb 1993- Director
Mr Ian Cartlidge65 years Feb 1993- Director

P&L

November 2023

turnover

736.4

-96%

operating profit

-70k

0%

gross margin

41%

+2.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.2m

-0.05%

total assets

1.5m

0%

cash

29.9k

-0.05%

net assets

Total assets minus all liabilities

cartlidge levene investments limited company details

company number

02121485

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

cartlidge levene limited (October 2010)

exelport limited (July 1988)

accountant

-

auditor

-

address

1st floor gallery court, 28 arcadia avenue, london, N3 2FG

Bank

-

Legal Advisor

-

cartlidge levene investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cartlidge levene investments limited.

cartlidge levene investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARTLIDGE LEVENE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cartlidge levene investments limited Companies House Filings - See Documents

datedescriptionview/download