canary wharf investments limited

4.5

canary wharf investments limited Company Information

Share CANARY WHARF INVESTMENTS LIMITED
Live 
MatureSmallHealthy

Company Number

02127410

Registered Address

one canada square, canary wharf, london, E14 5AB

Industry

Renting and operating of Housing Association real estate

 

Telephone

02070931000

Next Accounts Due

September 2024

Group Structure

View All

Directors

Katy Kingston2 Years

Ian Benham0 Years

Shareholders

canary wharf holdings limited 100%

canary wharf investments limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of CANARY WHARF INVESTMENTS LIMITED at £5.3m based on a Turnover of £1.5m and 3.65x industry multiple (adjusted for size and gross margin).

canary wharf investments limited Estimated Valuation

£18.5m

Pomanda estimates the enterprise value of CANARY WHARF INVESTMENTS LIMITED at £18.5m based on an EBITDA of £2.7m and a 6.89x industry multiple (adjusted for size and gross margin).

canary wharf investments limited Estimated Valuation

£563.1m

Pomanda estimates the enterprise value of CANARY WHARF INVESTMENTS LIMITED at £563.1m based on Net Assets of £361.7m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canary Wharf Investments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Canary Wharf Investments Limited Overview

Canary Wharf Investments Limited is a live company located in london, E14 5AB with a Companies House number of 02127410. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in May 1987, it's largest shareholder is canary wharf holdings limited with a 100% stake. Canary Wharf Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canary Wharf Investments Limited Health Check

Pomanda's financial health check has awarded Canary Wharf Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1.5m, make it in line with the average company (£1.7m)

£1.5m - Canary Wharf Investments Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (1.5%)

5% - Canary Wharf Investments Limited

1.5% - Industry AVG

production

Production

with a gross margin of 60.9%, this company has a comparable cost of product (58.4%)

60.9% - Canary Wharf Investments Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 185.4% make it more profitable than the average company (15.9%)

185.4% - Canary Wharf Investments Limited

15.9% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (7)

10 - Canary Wharf Investments Limited

7 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Canary Wharf Investments Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.2k, this is equally as efficient (£160.7k)

£145.2k - Canary Wharf Investments Limited

£160.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (21 days)

69 days - Canary Wharf Investments Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is close to average (27 days)

24 days - Canary Wharf Investments Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canary Wharf Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (18 weeks)

3 weeks - Canary Wharf Investments Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (63.5%)

4.1% - Canary Wharf Investments Limited

63.5% - Industry AVG

canary wharf investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canary wharf investments limited. Get real-time insights into canary wharf investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canary Wharf Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for canary wharf investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

canary wharf investments limited Ownership

CANARY WHARF INVESTMENTS LIMITED group structure

Canary Wharf Investments Limited has 77 subsidiary companies.

Ultimate parent company

STORK HOLDCO LP

#0094475

2 parents

CANARY WHARF INVESTMENTS LIMITED

02127410

77 subsidiaries

CANARY WHARF INVESTMENTS LIMITED Shareholders

canary wharf holdings limited 100%

canary wharf investments limited directors

Canary Wharf Investments Limited currently has 2 directors. The longest serving directors include Ms Katy Kingston (May 2021) and Mr Ian Benham (Jun 2023).

officercountryagestartendrole
Ms Katy Kingston48 years May 2021- Director
Mr Ian Benham45 years Jun 2023- Director

CANARY WHARF INVESTMENTS LIMITED financials

EXPORTms excel logo

Canary Wharf Investments Limited's latest turnover from December 2022 is £1.5 million and the company has net assets of £361.7 million. According to their latest financial statements, we estimate that Canary Wharf Investments Limited has 10 employees and maintains cash reserves of £987.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,451,9501,300,0511,399,8051,246,1981,374,1151,254,9151,403,552609,336611,999669,695506,840375,612421,501757,083
Other Income Or Grants00000000000000
Cost Of Sales568,445508,026641,355573,440594,534454,280431,568528,825315,659369,9718,02172,3643,56270,828
Gross Profit883,505792,025758,450672,758779,581800,635971,98480,511296,340299,724498,819303,248417,939686,255
Admin Expenses-1,809,022-1,206,304-1,825,3704,107,015-353,6165,986,3708,966,288-11,575,967-41,419,82319,457,644-111,0262,635,161826,953-207,569
Operating Profit2,692,5271,998,3292,583,820-3,434,2571,133,197-5,185,735-7,994,30411,656,47841,716,163-19,157,920609,845-2,331,913-409,014893,824
Interest Payable27,0825621,1883,9053,8601,9613,3194,770,96320,650,82916,615,6297,253,78513,951,07811,294,0981,063,197
Interest Receivable107,6250142,93859,55151,99465,18116,6972,3031,1244602,9083,4841,184,4952,146,535
Pre-Tax Profit20,218,238-7,823,025-463,24956,043,654-8,387,3731,329,24135,725,70322,549,35925,098,825-27,544,883-2,480,43886,948,270-8,218,45150,134,278
Tax0000825,0501,146,8262,060,94423,898,240-14,936,130-97,300-32,586484,863-1,693-7,653,387
Profit After Tax20,218,238-7,823,025-463,24956,043,654-7,562,3232,476,06737,786,64746,447,59910,162,695-27,642,183-2,513,02487,433,133-8,220,14442,480,891
Dividends Paid0005,160,0003,500,00346,730,00015,700,00000070,000,000049,100,000172,900,000
Retained Profit20,218,238-7,823,025-463,24950,883,654-11,062,326-44,253,93322,086,64746,447,59910,162,695-27,642,183-72,513,02487,433,133-57,320,144-130,419,109
Employee Costs000000000129,637102,35367,500100,5830
Number Of Employees104389333454340
EBITDA*2,692,5271,998,3292,583,820-3,434,2571,133,197-5,185,735-7,994,30411,656,47841,716,163-19,157,920609,845-2,331,913-409,014893,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000046,974,62258,574,52658,345,36951,710,37017,712,232
Intangible Assets00000000000000
Investments & Other345,153,114337,893,080341,101,547340,448,913339,941,748265,984,700272,378,572278,440,628394,026,389306,046,722297,346,683268,219,952125,050,307124,987,062
Debtors (Due After 1 year)00000000000000
Total Fixed Assets345,153,114337,893,080341,101,547340,448,913339,941,748265,984,700272,378,572278,440,628394,026,389353,021,344355,921,209326,565,321176,760,677142,699,294
Stock & work in progress00000000000000
Trade Debtors275,567166,97978,58648,71254,67512,979053,642023,70102,718102,14621,519
Group Debtors29,935,07614,613,06755,246,43352,758,3737,330,84513,210,47245,391,08941,017,340136,872,6298,992,4269,165,35117,290,234157,786,634170,729,365
Misc Debtors949,949491,20574,947103,68627,83917,49551646,569978,1971,007,582466,358569,457149,60966,382
Cash987,9421,700,7096,572,17810,382,7171,110,7764,850,1302,529,0432,916,998185,088269,86568,9882,412,9672,263,5801,391,285
misc current assets00000000000000
total current assets32,148,53416,971,96061,972,14463,293,4888,524,13518,091,07647,920,64844,034,549138,035,91410,293,5749,700,69720,275,376160,301,969172,208,551
total assets377,301,648354,865,040403,073,691403,742,401348,465,883284,075,776320,299,220322,475,177532,062,303363,314,918365,621,906346,840,697337,062,646314,907,845
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 38,7490010,77671605,027784,909039,2776,00000
Group/Directors Accounts14,199,02512,293,2755,704,6055,960,8231,686,98110,473,2711,329,80023,515,824255,546,483185,932,721160,572,30758,172,610146,435,057217,499,570
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,389,7621,194,4241,148,7201,087,187978,225975,348936,477957,0621,058,05715,33218,63411,167,475143,61065,542
total current liabilities15,627,53613,487,6996,853,3257,058,7862,665,92211,448,6192,271,30424,472,964256,609,449185,948,053160,630,21869,346,085146,578,667217,565,112
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000825,0501,971,8764,032,82027,931,06000000
total long term liabilities00000825,0501,971,8764,032,82027,931,06000000
total liabilities15,627,53613,487,6996,853,3257,058,7862,665,92212,273,6694,243,18028,505,784284,540,509185,948,053160,630,21869,346,085146,578,667217,565,112
net assets361,674,112341,377,341396,220,366396,683,615345,799,961271,802,107316,056,040293,969,393247,521,794177,366,865204,991,688277,494,612190,483,97997,342,733
total shareholders funds361,674,112341,377,341396,220,366396,683,615345,799,961271,802,107316,056,040293,969,393247,521,794177,366,865204,991,688277,494,612190,483,97997,342,733
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,692,5271,998,3292,583,820-3,434,2571,133,197-5,185,735-7,994,30411,656,47841,716,163-19,157,920609,845-2,331,913-409,014893,824
Depreciation00000000000000
Amortisation00000000000000
Tax0000825,0501,146,8262,060,94423,898,240-14,936,130-97,300-32,586484,863-1,693-7,653,387
Stock00000000000000
Debtors15,889,341-40,128,7152,489,19545,497,412-5,827,587-32,150,6594,274,054-96,733,275127,827,117392,000-8,230,700-140,175,980-12,778,877170,817,266
Creditors38,7490-10,77610,060716-5,0274,949-4,8314,909-39,27733,2776,00000
Accruals and Deferred Income195,33845,70461,533108,9622,87738,871-20,585-100,9951,042,725-3,302-11,148,84111,023,86578,06865,542
Deferred Taxes & Provisions0000-825,050-1,146,826-2,060,944-23,898,24027,931,06000000
Cash flow from operations-12,962,72742,172,748145,382-48,812,6476,964,37726,998,768-12,283,994108,283,927-72,068,390-19,689,799-2,307,605149,358,79512,446,238-177,511,287
Investing Activities
capital expenditure0000000046,974,62211,599,904-229,157-6,634,999-33,998,138-17,712,232
Change in Investments7,260,034-3,208,467652,634507,16573,957,048-6,393,872-6,062,056-115,585,76187,979,6678,700,03929,126,731143,169,64563,245124,987,062
cash flow from investments-7,260,0343,208,467-652,634-507,165-73,957,0486,393,8726,062,056115,585,761-41,005,0452,899,865-29,355,888-149,804,644-34,061,383-142,699,294
Financing Activities
Bank loans00000000000000
Group/Directors Accounts1,905,7506,588,670-256,2184,273,842-8,786,2909,143,471-22,186,024-232,030,65969,613,76225,360,414102,399,697-88,262,447-71,064,513217,499,570
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue78,533-47,020,0000085,060,18000059,992,23417,36010,100-422,500150,461,390227,761,842
interest80,543-562141,75055,64648,13463,22013,378-4,768,660-20,649,705-16,615,169-7,250,877-13,947,594-10,109,6031,083,338
cash flow from financing2,064,826-40,431,892-114,4684,329,48876,322,0249,206,691-22,172,646-236,799,319108,956,2918,762,60595,158,920-102,632,54169,287,274446,344,750
cash and cash equivalents
cash-712,767-4,871,469-3,810,5399,271,941-3,739,3542,321,087-387,9552,731,910-84,777200,877-2,343,979149,387872,2951,391,285
overdraft00000000000000
change in cash-712,767-4,871,469-3,810,5399,271,941-3,739,3542,321,087-387,9552,731,910-84,777200,877-2,343,979149,387872,2951,391,285

P&L

December 2022

turnover

1.5m

+12%

operating profit

2.7m

+35%

gross margin

60.9%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

361.7m

+0.06%

total assets

377.3m

+0.06%

cash

987.9k

-0.42%

net assets

Total assets minus all liabilities

canary wharf investments limited company details

company number

02127410

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

May 1987

age

37

accounts

Full Accounts

ultimate parent company

STORK HOLDCO LP

previous names

o & y canary wharf investments limited (November 1993)

o & y canary wharf developments limited (July 1987)

incorporated

UK

address

one canada square, canary wharf, london, E14 5AB

last accounts submitted

December 2022

canary wharf investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 100 charges/mortgages relating to canary wharf investments limited. Currently there are 17 open charges and 83 have been satisfied in the past.

charges

canary wharf investments limited Companies House Filings - See Documents

datedescriptionview/download