prime commercial limited
prime commercial limited Company Information
Company Number
02128718
Next Accounts
Jan 2026
Shareholders
mrs claire williams-jared
mrs anja williams-jared
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
8 shouldham street, london, W1H 5FH
Website
www.pcp-plc.comprime commercial limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME COMMERCIAL LIMITED at £3m based on a Turnover of £1.4m and 2.13x industry multiple (adjusted for size and gross margin).
prime commercial limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME COMMERCIAL LIMITED at £0 based on an EBITDA of £-56.2k and a 4.57x industry multiple (adjusted for size and gross margin).
prime commercial limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME COMMERCIAL LIMITED at £545.3k based on Net Assets of £346.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prime Commercial Limited Overview
Prime Commercial Limited is a live company located in london, W1H 5FH with a Companies House number of 02128718. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1987, it's largest shareholder is mrs claire williams-jared with a 67% stake. Prime Commercial Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prime Commercial Limited Health Check
Pomanda's financial health check has awarded Prime Commercial Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£784.7k)
- Prime Commercial Limited
£784.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.3%)
- Prime Commercial Limited
3.3% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (70.3%)
- Prime Commercial Limited
70.3% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (25.8%)
- Prime Commercial Limited
25.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Prime Commercial Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Prime Commercial Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £698.5k, this is more efficient (£180.2k)
- Prime Commercial Limited
£180.2k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (24 days)
- Prime Commercial Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (33 days)
- Prime Commercial Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prime Commercial Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prime Commercial Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31%, this is a lower level of debt than the average (64.8%)
31% - Prime Commercial Limited
64.8% - Industry AVG
PRIME COMMERCIAL LIMITED financials
Prime Commercial Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £346.2 thousand. According to their latest financial statements, Prime Commercial Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 307,317 | ||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 307,317 | ||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 501,446 | 697,353 | 465,222 | 476,046 | 772,176 | 781,431 | 783,334 | 641,175 | 149,889 | 152,569 | 274,220 | 294,169 | 269,004 | 328,668 | 321,996 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 353,043 | 391,938 | 329,841 | 345,834 | 354,961 | 173,581 | 287,273 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 501,446 | 697,353 | 465,222 | 476,046 | 772,176 | 781,431 | 783,334 | 641,175 | 502,932 | 544,507 | 604,061 | 640,003 | 623,965 | 502,249 | 609,269 |
| total assets | 501,446 | 697,353 | 465,222 | 476,046 | 772,176 | 781,431 | 783,334 | 641,175 | 502,932 | 544,507 | 604,061 | 640,003 | 623,965 | 809,566 | 609,269 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 155,231 | 294,980 | 72,395 | 77,604 | 366,784 | 366,847 | 358,947 | 203,411 | 48,649 | 56,793 | 48,305 | 39,352 | 39,399 | 103,323 | 25,776 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 155,231 | 294,980 | 72,395 | 77,604 | 366,784 | 366,847 | 358,947 | 203,411 | 48,649 | 56,793 | 48,305 | 39,352 | 39,399 | 103,323 | 25,776 |
| loans | 53,810 | 69,463 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 741 | 1,111 | 1,666 | 2,499 | |||||||||||
| other liabilities | 11,543 | 28,046 | 44,376 | 60,914 | 80,072 | 94,907 | 55,736 | 54,361 | 137,748 | 151,331 | 342,187 | 221,936 | |||
| provisions | 3,748 | ||||||||||||||
| total long term liabilities | 741 | 12,654 | 29,712 | 46,875 | 64,662 | 80,072 | 94,907 | 109,546 | 123,824 | 137,748 | 151,331 | 342,187 | 221,936 | ||
| total liabilities | 155,231 | 294,980 | 73,136 | 90,258 | 396,496 | 413,722 | 423,609 | 283,483 | 143,556 | 166,339 | 172,129 | 177,100 | 190,730 | 445,510 | 247,712 |
| net assets | 346,215 | 402,373 | 392,086 | 385,788 | 375,680 | 367,709 | 359,725 | 357,692 | 359,376 | 378,168 | 431,932 | 462,903 | 433,235 | 364,056 | 361,557 |
| total shareholders funds | 346,215 | 402,373 | 392,086 | 385,788 | 375,680 | 367,709 | 359,725 | 357,692 | 359,376 | 378,168 | 431,932 | 462,903 | 433,235 | 364,056 | 361,557 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -195,907 | 232,131 | -10,824 | -296,130 | -9,255 | -1,903 | 142,159 | 491,286 | -2,680 | -121,651 | -19,949 | 25,165 | -59,664 | 6,672 | 321,996 |
| Creditors | -139,749 | 222,585 | -5,209 | -289,180 | -63 | 7,900 | 155,536 | 154,762 | -8,144 | 8,488 | 8,953 | -47 | -63,924 | 77,547 | 25,776 |
| Accruals and Deferred Income | -741 | -370 | -555 | -833 | 2,499 | ||||||||||
| Deferred Taxes & Provisions | -3,748 | 3,748 | |||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -53,810 | -15,653 | 69,463 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -11,543 | -16,503 | -16,330 | -16,538 | -19,158 | -14,835 | 39,171 | 1,375 | -83,387 | -13,583 | -190,856 | 120,251 | 221,936 | ||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -353,043 | -38,895 | 62,097 | -15,993 | -9,127 | 181,380 | -113,692 | 287,273 | |||||||
| overdraft | |||||||||||||||
| change in cash | -353,043 | -38,895 | 62,097 | -15,993 | -9,127 | 181,380 | -113,692 | 287,273 |
prime commercial limited Credit Report and Business Information
Prime Commercial Limited Competitor Analysis
Perform a competitor analysis for prime commercial limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.
prime commercial limited Ownership
PRIME COMMERCIAL LIMITED group structure
Prime Commercial Limited has 1 subsidiary company.
prime commercial limited directors
Prime Commercial Limited currently has 2 directors. The longest serving directors include Claire Williams Jared (Dec 1991) and Ms Anja Williams Jared (Dec 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Claire Williams Jared | United Kingdom | 61 years | Dec 1991 | - | Director |
| Ms Anja Williams Jared | 82 years | Dec 1991 | - | Director |
P&L
April 2024turnover
1.4m
-25%
operating profit
-56.2k
0%
gross margin
26.4%
+0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
346.2k
-0.14%
total assets
501.4k
-0.28%
cash
0
0%
net assets
Total assets minus all liabilities
prime commercial limited company details
company number
02128718
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 1987
age
38
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
patrolwatch limited (December 1987)
accountant
-
auditor
-
address
8 shouldham street, london, W1H 5FH
Bank
-
Legal Advisor
-
prime commercial limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to prime commercial limited. Currently there are 1 open charges and 14 have been satisfied in the past.
prime commercial limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIME COMMERCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.
prime commercial limited Companies House Filings - See Documents
| date | description | view/download |
|---|
