Tom Hixson Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

tom hixson holdings limited Company Information

Live

MatureMicroHealthy

Company Number

02131965

Next Accounts

Dec 2024

Industry

Activities of head offices

Wholesale of meat and meat products

Directors

Timothy Hixson

Tom Hixson

Shareholders

tom hixson group limited

executors of estate of hannah pearlwilson

View All

Group Structure

View All

Contact

Registered Address

office 28 west market building, smithfield, london, EC1A 9PS

Website

www.tomhixson.co.uk

tom hixson holdings limited Estimated Valuation

£261.3k

Pomanda estimates the enterprise value of TOM HIXSON HOLDINGS LIMITED at £261.3k based on Net Assets of £121.7k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tom Hixson Holdings Limited is a live company located in london, EC1A 9PS with a Companies House number of 02131965. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in May 1987, it's largest shareholder is tom hixson group limited with a 28.9% stake. Tom Hixson Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £355.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tom Hixson Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

2 Regular

6 Weak

Size

annual sales of £355.7k, make it smaller than the average company (£21.8m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (5.6%)

EXPORT

Tom Hixson Holdings Limited's latest turnover from March 2023 is estimated at £355.7 thousand and the company has net assets of £121.7 thousand. According to their latest financial statements, Tom Hixson Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013	Apr 2012	Mar 2011	Apr 2010
Turnover	355,719	321,677	262,453	293,580	272,731	17,207,693	18,932,785	18,251,533	17,406,706	15,148,313	12,465,902	11,910,324	11,513,448	11,902,028
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	306,088	278,788	230,722	255,729	236,832	14,241,563	15,604,889	14,603,948	14,421,844	12,666,781	10,448,933	10,021,467	9,650,632	10,003,880
Gross Profit	49,631	42,889	31,730	37,852	35,898	2,966,130	3,327,896	3,647,585	2,984,862	2,481,532	2,016,969	1,888,857	1,862,816	1,898,148
Admin Expenses	62,483	43,389	78,585	217,455	843,272	2,537,256	2,804,530	2,567,920	2,282,941	1,440,948	1,298,310	1,514,697	1,459,509	1,361,246
Operating Profit	-12,852	-500	-46,855	-179,603	-807,374	428,874	523,366	1,079,665	701,921	1,040,584	718,659	374,160	403,307	536,902
Interest Payable	0	0	0	0	25,816	95,378	117,873	77,709	39,998	133,526	131,946	34,049	39,589	41,194
Interest Receivable	0	0	0	0	741	6,962	0	0	708	1,626	8,773	8,280	6,421	3,800
Pre-Tax Profit	-12,852	-500	-46,855	-179,603	-832,449	340,458	405,493	1,001,956	662,631	921,923	641,566	369,291	370,139	499,508
Tax	0	0	0	0	0	-103,541	-218,303	-305,696	-261,247	-246,437	-163,534	-80,032	-106,280	-141,847
Profit After Tax	-12,852	-500	-46,855	-179,603	-832,449	236,917	187,190	696,260	401,384	675,486	478,032	289,259	263,859	357,661
Dividends Paid	0	0	0	0	0	287,172	302,330	401,708	353,056	511,826	481,408	281,836	297,412	252,814
Retained Profit	-12,852	-500	-46,855	-179,603	-832,449	-56,455	-109,874	282,360	56,518	183,124	-10,998	12,580	-27,637	93,025
Employee Costs	82,187	76,509	73,391	73,113	70,086	1,217,595	1,587,195	1,393,001	1,449,824	695,782	660,571	887,286	855,465	822,831
Number Of Employees	2	2	2	2	2	33	33	37	34	36	38	37	33	33
EBITDA*	-12,852	-500	-46,855	-179,603	-807,374	517,597	607,534	1,125,759	753,371	1,096,308	762,954	418,593	447,797	597,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013	Apr 2012	Mar 2011	Apr 2010
Tangible Assets	0	0	0	0	0	3,443,079	3,429,554	3,357,012	1,374,989	1,378,387	1,405,023	1,860,793	1,865,861	1,850,403
Intangible Assets	0	0	0	0	0	17,835	34,302	50,769	67,236	83,703	100,170	116,637	133,104	149,571
Investments & Other	1,058,387	968,387	968,387	968,387	968,490	0	0	0	0	0	0	0	0	4,006
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,058,387	968,387	968,387	968,387	968,490	3,460,914	3,463,856	3,407,781	1,442,225	1,462,090	1,505,193	1,977,430	1,998,965	2,003,980
Stock & work in progress	0	0	0	0	0	354,264	513,402	478,983	356,708	342,612	264,068	324,438	258,339	318,843
Trade Debtors	0	0	0	0	0	1,476,940	1,625,186	1,429,891	1,319,602	1,528,775	1,240,141	1,076,009	886,734	864,465
Group Debtors	419,235	419,235	419,235	419,235	426,735	1,105,875	0	0	14,206	7,611	22,611	22,611	22,611	22,611
Misc Debtors	1,057	1,057	11,264	55,672	86,465	486,762	637,299	293,583	175,650	406,423	335,226	414,002	386,935	227,219
Cash	0	0	0	0	0	197,626	812,628	822,338	376,411	351,092	179,895	162,944	122,386	434,988
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	420,292	420,292	430,499	474,907	513,200	3,621,467	3,588,515	3,024,795	2,242,577	2,636,513	2,041,941	2,000,004	1,677,005	1,868,126
total assets	1,478,679	1,388,679	1,398,886	1,443,294	1,481,690	7,082,381	7,052,371	6,432,576	3,684,802	4,098,603	3,547,134	3,977,434	3,675,970	3,872,106
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	3,375	12,510	72,909	69,361
Trade Creditors	0	0	0	0	0	1,471,262	1,684,557	1,609,518	1,318,117	1,542,229	1,187,803	1,111,751	530,442	641,056
Group/Directors Accounts	1,338,458	1,235,606	1,231,106	1,231,159	1,120,159	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	9,937	83,809	162,858	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	18,500	18,500	32,707	30,207	0	1,173,090	879,530	563,874	402,133	630,695	570,634	682,013	742,564	967,979
total current liabilities	1,356,958	1,254,106	1,263,813	1,261,366	1,120,159	2,644,352	2,564,087	2,173,392	1,720,250	2,172,924	1,771,749	1,890,083	1,508,773	1,678,396
loans	0	0	0	0	0	764,920	764,920	420,680	420,680	420,680	420,680	722,280	734,790	807,699
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	9,454	22,693	29,689	104,468	24,519
provisions	0	0	0	0	0	323,386	348,661	395,690	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	1,088,306	1,113,581	816,370	420,680	430,134	443,373	751,969	839,258	832,218
total liabilities	1,356,958	1,254,106	1,263,813	1,261,366	1,120,159	3,732,658	3,677,668	2,989,762	2,140,930	2,603,058	2,215,122	2,642,052	2,348,031	2,510,614
net assets	121,721	134,573	135,073	181,928	361,531	3,311,919	3,330,699	3,404,076	1,492,942	1,436,425	1,253,428	1,264,420	1,251,840	1,279,477
total shareholders funds	121,721	134,573	135,073	181,928	361,531	3,311,919	3,330,699	3,404,076	1,492,942	1,436,425	1,253,428	1,264,420	1,251,840	1,279,477

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Apr 2013	Apr 2012	Mar 2011	Apr 2010
Operating Activities
Operating Profit	-12,852	-500	-46,855	-179,603	-807,374	428,874	523,366	1,079,665	701,921	1,040,584	718,659	374,160	403,307	536,902
Depreciation	0	0	0	0	0	72,256	67,701	29,627	34,983	39,257	27,828	27,966	28,023	25,647
Amortisation	0	0	0	0	0	16,467	16,467	16,467	16,467	16,467	16,467	16,467	16,467	35,094
Tax	0	0	0	0	0	-103,541	-218,303	-305,696	-261,247	-246,437	-163,534	-80,032	-106,280	-141,847
Stock	0	0	0	0	-354,264	-159,138	34,419	122,275	14,096	78,544	-60,370	66,099	-60,504	318,843
Debtors	0	-10,207	-44,408	-38,293	-2,556,377	807,092	539,011	214,016	-433,351	344,831	85,356	216,342	181,985	1,114,295
Creditors	0	0	0	0	-1,471,262	-213,295	75,039	291,401	-224,112	354,426	76,052	581,309	-110,614	641,056
Accruals and Deferred Income	0	-14,207	2,500	30,207	-1,173,090	293,560	315,656	161,741	-228,562	60,061	-111,379	-60,551	-225,415	967,979
Deferred Taxes & Provisions	0	0	0	0	-323,386	-25,275	-47,029	395,690	0	0	0	0	0	0
Cash flow from operations	-12,852	-4,500	53	-111,103	-864,471	-178,908	159,467	1,332,604	458,705	840,983	539,107	576,878	-115,993	631,693
Investing Activities
capital expenditure	0	0	0	0	3,460,914	-86,887	-122,111	-11,650	-40,942	-14,763	474,280	-17,515	-45,465	-4,671
Change in Investments	90,000	0	0	-103	968,490	0	0	0	0	0	0	0	-4,006	4,006
cash flow from investments	-90,000	0	0	103	2,492,424	-86,887	-122,111	-11,650	-40,942	-14,763	474,280	-17,515	-41,459	-8,677
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	-3,375	-9,135	-60,399	3,548	69,361
Group/Directors Accounts	102,852	4,500	-53	111,000	1,120,159	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	-9,937	-73,872	-79,049	162,858	0
Long term loans	0	0	0	0	-764,920	0	344,240	0	0	0	-301,600	-12,510	-72,909	807,699
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-9,454	-13,239	-6,996	-74,779	79,949	24,519
share issue	0	0	0	0	-2,117,939	37,675	36,497	1,628,774	-1	-127	6	0	0	1,186,452
interest	0	0	0	0	-25,075	-88,416	-117,873	-77,709	-39,290	-131,900	-123,173	-25,769	-33,168	-37,394
cash flow from financing	102,852	4,500	-53	111,000	-1,787,775	-50,741	262,864	1,551,065	-48,745	-158,578	-514,770	-252,506	140,278	2,050,637
cash and cash equivalents
cash	0	0	0	0	-197,626	-615,002	-9,710	445,927	25,319	171,197	16,951	40,558	-312,602	434,988
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-197,626	-615,002	-9,710	445,927	25,319	171,197	16,951	40,558	-312,602	434,988

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tom hixson holdings limited. Get real-time insights into tom hixson holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tom hixson holdings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.

TOM HIXSON HOLDINGS LIMITED group structure

Tom Hixson Holdings Limited has 3 subsidiary companies.

Ultimate parent company

TOM HIXSON GROUP LIMITED

10697226

1 parent

TOM HIXSON HOLDINGS LIMITED

02131965

3 subsidiaries

TOM HIXSON & CO LIMITED

00927254

A & B CATERING BUTCHERS LIMITED

03963099

SALLY'S SIZZLING SAUSAGE COMPANY LIMITED

05518104

TOM HIXSON HOLDINGS LIMITED Shareholders

tom hixson group limited	28.94%
executors of estate of hannah pearlwilson	15.26%
ms andrea hixson	14.96%
ms marion julie buchan	14.96%
mrs linda hixson	12.59%
mr paul vincent hixson	12.59%
mrs sharon mcguire	0.35%
mr gary mcguire	0.35%

Tom Hixson Holdings Limited currently has 2 directors. The longest serving directors include Mr Timothy Hixson (Nov 1991) and Mr Tom Hixson (Jun 2015).

officer	country	age	start	end	role
Mr Timothy Hixson		69 years	Nov 1991	-	Director
Mr Tom Hixson	United Kingdom	39 years	Jun 2015	-	Director

P&L

March 2023

turnover

355.7k

+11%

operating profit

-12.9k

gross margin

14%

+4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

121.7k

-0.1%

total assets

1.5m

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

j. crew u.k. limited

3.5

senstronics holdings limited

surface solutions international limited

gatewales limited

redactive media group limited

company number

02131965

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

46320 - Wholesale of meat and meat products

incorporation date

May 1987

ultimate parent company

TOM HIXSON GROUP LIMITED

previous names

stretchbig limited (December 1987)

address

office 28 west market building, smithfield, london, EC1A 9PS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to tom hixson holdings limited. Currently there are 1 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOM HIXSON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

tom hixson holdings limited Company Information

tom hixson holdings limited Estimated Valuation

tom hixson holdings limited Estimated Valuation

tom hixson holdings limited Estimated Valuation

Tom Hixson Holdings Limited Overview

Tom Hixson Holdings Limited Health Check

TOM HIXSON HOLDINGS LIMITED financials

tom hixson holdings limited Credit Report and Business Information

Tom Hixson Holdings Limited Competitor Analysis

tom hixson holdings limited Ownership

tom hixson holdings limited directors

tom hixson holdings limited company details

tom hixson holdings limited Charges & Mortgages

tom hixson holdings limited Capital Raised & Share Issues BETA

tom hixson holdings limited Companies House Filings - See Documents