mahavir foundation limited

mahavir foundation limited Company Information

Share MAHAVIR FOUNDATION LIMITED
Live 
MatureSmallRapid

Company Number

02132728

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

557 kenton road, kenton, harrow, middlesex, HA3 9RS

mahavir foundation limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MAHAVIR FOUNDATION LIMITED at £1.1m based on a Turnover of £3.1m and 0.37x industry multiple (adjusted for size and gross margin).

mahavir foundation limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MAHAVIR FOUNDATION LIMITED at £1.5m based on an EBITDA of £412.5k and a 3.71x industry multiple (adjusted for size and gross margin).

mahavir foundation limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of MAHAVIR FOUNDATION LIMITED at £8.6m based on Net Assets of £2.8m and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mahavir Foundation Limited Overview

Mahavir Foundation Limited is a live company located in harrow, HA3 9RS with a Companies House number of 02132728. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in May 1987, it's largest shareholder is unknown. Mahavir Foundation Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mahavir Foundation Limited Health Check

Pomanda's financial health check has awarded Mahavir Foundation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£456.8k)

£3.1m - Mahavir Foundation Limited

£456.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 109%, show it is growing at a faster rate (6.2%)

109% - Mahavir Foundation Limited

6.2% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (85.4%)

34.7% - Mahavir Foundation Limited

85.4% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (3.1%)

13.3% - Mahavir Foundation Limited

3.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Mahavir Foundation Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)

£25.7k - Mahavir Foundation Limited

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£42.8k)

£1m - Mahavir Foundation Limited

£42.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (12 days)

109 days - Mahavir Foundation Limited

12 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mahavir Foundation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mahavir Foundation Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mahavir Foundation Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mahavir Foundation Limited

- - Industry AVG

MAHAVIR FOUNDATION LIMITED financials

EXPORTms excel logo

Mahavir Foundation Limited's latest turnover from December 2023 is estimated at £3.1 million and the company has net assets of £2.8 million. According to their latest financial statements, Mahavir Foundation Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,092,57765,06682,784338,5922,507,6632,006,8544,633,52700627,775344,150387,258186,739203,83184,613
Other Income Or Grants000000000000000
Cost Of Sales2,020,71341,63450,718224,3401,510,6311,189,8692,690,82300492,042260,258310,237153,182162,5810
Gross Profit1,071,86423,43232,066114,253997,032816,9851,942,70400135,73383,89377,02133,55741,2500
Admin Expenses659,356-244,506-6,955131,605865,212644,0231,842,393-266,312-110,993-894,237-71,050388,975-149,959-191,518-57,389
Operating Profit412,508267,93839,021-17,352131,820172,962100,311266,312110,9931,029,970154,943-311,954183,516232,76857,389
Interest Payable000000000000000
Interest Receivable00997399001,1999072,2682,9763,5874,489000
Pre-Tax Profit412,508267,93840,017-16,953131,820172,962101,510267,219113,2611,032,946158,530-307,465138,040168,73041,881
Tax-103,127-50,908-7,6030-25,046-32,863-19,287-53,444-22,652-216,919-36,4620000
Profit After Tax309,381217,03032,414-16,953106,774140,09982,223213,77590,609816,027122,068-307,465138,040168,73041,881
Dividends Paid000000000000000
Retained Profit309,381217,03032,414-16,953106,774140,09982,223213,77590,609816,027122,068-307,465138,040168,73041,881
Employee Costs77,08172,11769,52422,58167,266109,4311,478,28400199,760110,296132,1365,2338,8639,105
Number Of Employees3331356800956111
EBITDA*412,508267,93889,175-17,352131,820172,962100,311315,135159,7711,078,222196,562-266,870183,516232,76857,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,837,3721,832,0751,251,7431,301,8971,341,8531,379,8021,263,1441,311,1911,340,060827,468866,511405,76391,146517,710508,710
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,837,3721,832,0751,251,7431,301,8971,341,8531,379,8021,263,1441,311,1911,340,060827,468866,511405,76391,146517,710508,710
Stock & work in progress000000000000000
Trade Debtors923,62800116,796888,894742,034721,2760099,87857,98061,610000
Group Debtors000000000000000
Misc Debtors0622,671982,8460000103,64097,34700013,28411,09923,706
Cash000797,314000479,728245,647661,470528,888905,860889,629320,187311,508
misc current assets000000000000000
total current assets923,628622,671982,846914,110888,894742,034721,276583,368342,994761,348586,868967,470902,913331,286335,214
total assets2,761,0002,454,7462,234,5892,216,0072,230,7472,121,8361,984,4201,894,5591,683,0541,588,8161,453,3791,373,233994,059848,996843,924
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 03,127013,83111,6199,48212,165003,1681,44866129,2805471,437
Group/Directors Accounts0000000000002,13522,785190,879
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000004,5266,7960007,6268,6863,360
total current liabilities03,127013,83111,6199,48212,1654,5266,7963,1681,44866139,04132,018195,676
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities03,127013,83111,6199,48212,1654,5266,7963,1681,44866139,04132,018195,676
net assets2,761,0002,451,6192,234,5892,202,1762,219,1282,112,3541,972,2551,890,0331,676,2581,585,6481,451,9311,372,572955,018816,978648,248
total shareholders funds2,761,0002,451,6192,234,5892,202,1762,219,1282,112,3541,972,2551,890,0331,676,2581,585,6481,451,9311,372,572955,018816,978648,248
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit412,508267,93839,021-17,352131,820172,962100,311266,312110,9931,029,970154,943-311,954183,516232,76857,389
Depreciation0050,154000048,82348,77848,25241,61945,084000
Amortisation000000000000000
Tax-103,127-50,908-7,6030-25,046-32,863-19,287-53,444-22,652-216,919-36,4620000
Stock000000000000000
Debtors300,957-360,175866,050-772,098146,86020,758617,6366,293-2,53141,898-3,63048,3262,185-12,60723,706
Creditors-3,1273,127-13,8312,2122,137-2,68312,1650-3,1681,720787-28,61928,733-8901,437
Accruals and Deferred Income000000-4,526-2,2706,79600-7,626-1,0605,3263,360
Deferred Taxes & Provisions000000000000000
Cash flow from operations5,297580,332-798,309756,958-37,949116,658-528,973253,128143,278821,125164,517-351,441209,004249,81138,480
Investing Activities
capital expenditure-5,297-580,332039,95637,949-116,65848,047-19,954-561,370-9,209-502,367-359,701426,564-9,000-508,710
Change in Investments000000000000000
cash flow from investments-5,297-580,332039,95637,949-116,65848,047-19,954-561,370-9,209-502,367-359,701426,564-9,000-508,710
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-2,135-20,650-168,094190,879
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-1100-101-682,310-42,709725,01900606,367
interest00997399001,1999072,2682,9763,5874,489000
cash flow from financing00996400001,1989072,269-679,334-39,122727,373-20,650-168,094797,246
cash and cash equivalents
cash00-797,314797,31400-479,728234,081-415,823132,582-376,97216,231569,4428,679311,508
overdraft000000000000000
change in cash00-797,314797,31400-479,728234,081-415,823132,582-376,97216,231569,4428,679311,508

mahavir foundation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mahavir foundation limited. Get real-time insights into mahavir foundation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mahavir Foundation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mahavir foundation limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.

mahavir foundation limited Ownership

MAHAVIR FOUNDATION LIMITED group structure

Mahavir Foundation Limited has no subsidiary companies.

Ultimate parent company

MAHAVIR FOUNDATION LIMITED

02132728

MAHAVIR FOUNDATION LIMITED Shareholders

--

mahavir foundation limited directors

Mahavir Foundation Limited currently has 13 directors. The longest serving directors include Vinod Kapashi (Jun 1993) and Mr Niraj Sutaria (Jun 2013).

officercountryagestartendrole
Vinod Kapashi86 years Jun 1993- Director
Mr Niraj SutariaUnited Kingdom45 years Jun 2013- Director
Mr Rajen ShahEngland66 years Aug 2015- Director
Mr Kirit MehtaEngland57 years Aug 2015- Director
Mrs Kalpana ShahEngland66 years Sep 2019- Director
Mrs Radha VoraEngland71 years Sep 2019- Director
Mr Mukesh KapashiEngland60 years Sep 2019- Director
Mr Chandrakant ShahEngland79 years Sep 2019- Director
Mr Sunil GandhiEngland61 years Sep 2019- Director
Mr Rajkumar ShahEngland59 years Oct 2021- Director

P&L

December 2023

turnover

3.1m

+4653%

operating profit

412.5k

0%

gross margin

34.7%

-3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+0.13%

total assets

2.8m

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

mahavir foundation limited company details

company number

02132728

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

May 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

557 kenton road, kenton, harrow, middlesex, HA3 9RS

Bank

C A F CASH

Legal Advisor

-

mahavir foundation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mahavir foundation limited. Currently there are 0 open charges and 1 have been satisfied in the past.

mahavir foundation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAHAVIR FOUNDATION LIMITED. This can take several minutes, an email will notify you when this has completed.

mahavir foundation limited Companies House Filings - See Documents

datedescriptionview/download