nkc conveyors (uk) limited

nkc conveyors (uk) limited Company Information

Share NKC CONVEYORS (UK) LIMITED
Live 
MatureMidRapid

Company Number

02133499

Industry

Manufacture of lifting and handling equipment

 

Shareholders

nakanishi metal works co ltd

Group Structure

View All

Contact

Registered Address

13th floor one angel court, london, EC2R 7HJ

nkc conveyors (uk) limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of NKC CONVEYORS (UK) LIMITED at £7.1m based on a Turnover of £12.8m and 0.56x industry multiple (adjusted for size and gross margin).

nkc conveyors (uk) limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of NKC CONVEYORS (UK) LIMITED at £5.6m based on an EBITDA of £1.3m and a 4.26x industry multiple (adjusted for size and gross margin).

nkc conveyors (uk) limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of NKC CONVEYORS (UK) LIMITED at £10.1m based on Net Assets of £5m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nkc Conveyors (uk) Limited Overview

Nkc Conveyors (uk) Limited is a live company located in london, EC2R 7HJ with a Companies House number of 02133499. It operates in the manufacture of lifting and handling equipment sector, SIC Code 28220. Founded in May 1987, it's largest shareholder is nakanishi metal works co ltd with a 100% stake. Nkc Conveyors (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nkc Conveyors (uk) Limited Health Check

Pomanda's financial health check has awarded Nkc Conveyors (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £12.8m, make it in line with the average company (£15m)

£12.8m - Nkc Conveyors (uk) Limited

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (6.7%)

53% - Nkc Conveyors (uk) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (28.6%)

20.6% - Nkc Conveyors (uk) Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (5.7%)

10.2% - Nkc Conveyors (uk) Limited

5.7% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (80)

11 - Nkc Conveyors (uk) Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.8k, the company has a higher pay structure (£48k)

£78.8k - Nkc Conveyors (uk) Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£179.7k)

£1.2m - Nkc Conveyors (uk) Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (58 days)

120 days - Nkc Conveyors (uk) Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (47 days)

162 days - Nkc Conveyors (uk) Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nkc Conveyors (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (13 weeks)

52 weeks - Nkc Conveyors (uk) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55%, this is a similar level of debt than the average (54.3%)

55% - Nkc Conveyors (uk) Limited

54.3% - Industry AVG

NKC CONVEYORS (UK) LIMITED financials

EXPORTms excel logo

Nkc Conveyors (Uk) Limited's latest turnover from December 2023 is £12.8 million and the company has net assets of £5 million. According to their latest financial statements, Nkc Conveyors (Uk) Limited has 11 employees and maintains cash reserves of £6.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover12,755,0033,828,5003,514,3893,549,4909,808,1315,680,2264,812,1695,356,9145,209,5768,140,3703,054,8235,034,1982,227,0622,030,1705,322,912
Other Income Or Grants000000000000000
Cost Of Sales10,128,5972,910,5322,475,3742,694,6688,399,5674,538,3723,713,4004,368,6604,286,8976,990,9312,156,8083,919,5531,672,8081,555,4984,292,372
Gross Profit2,626,406917,9681,039,015854,8221,408,5641,141,8541,098,769988,254922,6791,149,439898,0151,114,645554,254474,6721,030,540
Admin Expenses1,320,875707,011871,281983,8571,209,038950,955934,623796,339921,222978,531724,129707,518841,476956,971983,109
Operating Profit1,305,531210,957167,734-129,035199,526190,899164,146191,9151,457170,908173,886407,127-287,222-482,29947,431
Interest Payable5,00519,819344,44808,9690000000000
Interest Receivable23,2864,76414,139210,80534295,0473132021,22543091110,7495,8696014,104
Pre-Tax Profit1,323,812195,902-162,57581,770190,899315,302193,135430,8052,682171,338174,797417,876-281,353-481,69851,535
Tax-302,654-9,04328,720-17,288-38,053-52,700-37,381-51,9100-14,913-653-73,130-2,428-22,369-51,580
Profit After Tax1,021,158186,859-133,85564,482152,846262,602155,754378,8952,682156,425174,144344,746-283,781-504,067-45
Dividends Paid000000000000000
Retained Profit1,021,158186,859-133,85564,482152,846262,602155,754378,8952,682156,425174,144344,746-283,781-504,067-45
Employee Costs867,324700,904573,384458,178419,432388,665381,060390,198350,065341,007508,174571,947650,162670,098814,152
Number Of Employees111199888876711101111
EBITDA*1,312,582214,748172,111-125,859202,912192,651166,839196,3565,421174,248178,965413,671-278,785-472,19558,225

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets22,22919,82810,1649,68210,3833,4254,6295,2476,52210,24111,80718,77017,10025,46836,649
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets22,22919,82810,1649,68210,3833,4254,6295,2476,52210,24111,80718,77017,10025,46836,649
Stock & work in progress000000000000000
Trade Debtors4,202,5221,167,032567,731776,9852,469,8712,314,5171,193,0861,709,9262,427,9472,808,345742,0301,232,077795,3241,030,2001,988,756
Group Debtors17,41510,11202,5500057,4444,6559,3002,393260,80660,267010,27850,859
Misc Debtors737,16879,071106,39236,56029,76298,92225,21828,423216,978251,01172,66439,309152,472107,482139,179
Cash6,110,4264,099,6094,044,0994,323,1624,049,6394,341,0463,605,8133,230,1612,254,8922,456,1322,720,3303,011,8892,016,2972,064,7871,484,276
misc current assets000000000000000
total current assets11,067,5315,355,8244,718,2225,139,2576,549,2726,754,4854,881,5614,973,1654,909,1175,517,8813,795,8304,343,5422,964,0933,212,7473,663,070
total assets11,089,7605,375,6524,728,3865,148,9396,559,6556,757,9104,886,1904,978,4124,915,6395,528,1223,807,6374,362,3122,981,1933,238,2153,699,719
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,515,447834,071387,186326,637227,822149,41267,661432,884426,512477,388161,010168,975142,063183,230182,530
Group/Directors Accounts00001,757,6201,607,550631,731820,9491,174,9201,454,525183,207502,605262,35375,747288,669
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,508,318397,534306,607617,796443,6801,006,187599,178300,164303,110609,576632,2901,005,298234,100296,072146,287
total current liabilities6,023,7651,231,605693,793944,4332,429,1222,763,1491,298,5701,553,9971,904,5422,541,489976,5071,676,878638,516555,049617,486
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions69,909169,119246,524282,582273,091290,165145,626138,175103,75281,97082,892111,340113,329170,03765,037
total long term liabilities69,909169,119246,524282,582273,091290,165145,626138,175103,75281,97082,892111,340113,329170,03765,037
total liabilities6,093,6741,400,724940,3171,227,0152,702,2133,053,3141,444,1961,692,1722,008,2942,623,4591,059,3991,788,218751,845725,086682,523
net assets4,996,0863,974,9283,788,0693,921,9243,857,4423,704,5963,441,9943,286,2402,907,3452,904,6632,748,2382,574,0942,229,3482,513,1293,017,196
total shareholders funds4,996,0863,974,9283,788,0693,921,9243,857,4423,704,5963,441,9943,286,2402,907,3452,904,6632,748,2382,574,0942,229,3482,513,1293,017,196
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,305,531210,957167,734-129,035199,526190,899164,146191,9151,457170,908173,886407,127-287,222-482,29947,431
Depreciation7,0513,7914,3773,1763,3861,7522,6934,4413,9643,3405,0796,5448,43710,10410,794
Amortisation000000000000000
Tax-302,654-9,04328,720-17,288-38,053-52,700-37,381-51,9100-14,913-653-73,130-2,428-22,369-51,580
Stock000000000000000
Debtors3,700,890582,092-141,972-1,683,53886,1941,137,691-467,256-911,221-407,5241,986,249-256,153383,857-200,164-1,030,8342,178,794
Creditors3,681,376446,88560,54998,81578,41081,751-365,2236,372-50,876316,378-7,96526,912-41,167700182,530
Accruals and Deferred Income1,110,78490,927-311,189174,116-562,507407,009299,014-2,946-306,466-22,714-373,008771,198-61,972149,785146,287
Deferred Taxes & Provisions-99,210-77,405-36,0589,491-17,074144,5397,45134,42321,782-922-28,448-1,989-56,708105,00065,037
Cash flow from operations2,001,98884,02056,1051,822,813-422,506-364,441537,9561,093,51677,385-1,534,17225,044752,805-240,896791,755-1,778,295
Investing Activities
capital expenditure-9,452-13,455-4,859-2,475-10,344-548-2,075-3,16600733-13,514-691,269-538
Change in Investments000000000000000
cash flow from investments-9,452-13,455-4,859-2,475-10,344-548-2,075-3,16600733-13,514-691,269-538
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-1,757,620150,070975,819-189,218-353,971-279,6051,271,318-319,398240,252186,606-212,922288,669
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000003,017,241
interest18,281-15,055-330,309210,805-8,62795,0473132021,22543091110,7495,8696014,104
cash flow from financing18,281-15,055-330,309-1,546,815141,4431,070,866-188,905-353,769-278,3801,271,748-318,487251,001192,475-212,3213,310,014
cash and cash equivalents
cash2,010,81755,510-279,063273,523-291,407735,233375,652975,269-201,240-264,198-291,559995,592-48,490580,5111,484,276
overdraft000000000000000
change in cash2,010,81755,510-279,063273,523-291,407735,233375,652975,269-201,240-264,198-291,559995,592-48,490580,5111,484,276

nkc conveyors (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nkc conveyors (uk) limited. Get real-time insights into nkc conveyors (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nkc Conveyors (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nkc conveyors (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in EC2R area or any other competitors across 12 key performance metrics.

nkc conveyors (uk) limited Ownership

NKC CONVEYORS (UK) LIMITED group structure

Nkc Conveyors (Uk) Limited has no subsidiary companies.

Ultimate parent company

NAKANISHI METAL WORKS CO LTD

#0022413

1 parent

NKC CONVEYORS (UK) LIMITED

02133499

NKC CONVEYORS (UK) LIMITED Shareholders

nakanishi metal works co ltd 100%

nkc conveyors (uk) limited directors

Nkc Conveyors (Uk) Limited currently has 3 directors. The longest serving directors include Mr Tatsuo Nakanishi (Sep 2006) and Mr Atsuhiro Takamatsu (Jan 2024).

officercountryagestartendrole
Mr Tatsuo NakanishiJapan59 years Sep 2006- Director
Mr Atsuhiro TakamatsuUnited Kingdom57 years Jan 2024- Director
Mr Kevin RobsonUnited Kingdom56 years Apr 2024- Director

P&L

December 2023

turnover

12.8m

+233%

operating profit

1.3m

+519%

gross margin

20.6%

-14.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5m

+0.26%

total assets

11.1m

+1.06%

cash

6.1m

+0.49%

net assets

Total assets minus all liabilities

nkc conveyors (uk) limited company details

company number

02133499

Type

Private limited with Share Capital

industry

28220 - Manufacture of lifting and handling equipment

incorporation date

May 1987

age

38

incorporated

UK

ultimate parent company

NAKANISHI METAL WORKS CO LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

legibus 952 limited (October 1987)

accountant

-

auditor

CLA EVELYN PARTNES LTD

address

13th floor one angel court, london, EC2R 7HJ

Bank

SMBC BANK INTERNATIONAL

Legal Advisor

-

nkc conveyors (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to nkc conveyors (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

nkc conveyors (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NKC CONVEYORS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

nkc conveyors (uk) limited Companies House Filings - See Documents

datedescriptionview/download