assetware limited

assetware limited Company Information

Share ASSETWARE LIMITED
Live 
MatureMicroDeclining

Company Number

02144517

Industry

Business and domestic software development

 

Shareholders

stephen daniel moriarty

Group Structure

View All

Contact

Registered Address

rivers lodge west common, harpenden, AL5 2JD

assetware limited Estimated Valuation

£235k

Pomanda estimates the enterprise value of ASSETWARE LIMITED at £235k based on a Turnover of £344.1k and 0.68x industry multiple (adjusted for size and gross margin).

assetware limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSETWARE LIMITED at £0 based on an EBITDA of £-10.5k and a 4.2x industry multiple (adjusted for size and gross margin).

assetware limited Estimated Valuation

£201.1k

Pomanda estimates the enterprise value of ASSETWARE LIMITED at £201.1k based on Net Assets of £85.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assetware Limited Overview

Assetware Limited is a live company located in harpenden, AL5 2JD with a Companies House number of 02144517. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 1987, it's largest shareholder is stephen daniel moriarty with a 100% stake. Assetware Limited is a mature, micro sized company, Pomanda has estimated its turnover at £344.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assetware Limited Health Check

Pomanda's financial health check has awarded Assetware Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £344.1k, make it smaller than the average company (£4.5m)

£344.1k - Assetware Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.1%)

-2% - Assetware Limited

10.1% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a higher cost of product (72.3%)

42.4% - Assetware Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (3.6%)

-3.1% - Assetware Limited

3.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (41)

5 - Assetware Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)

£72.3k - Assetware Limited

£72.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is less efficient (£121.8k)

£68.8k - Assetware Limited

£121.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (57 days)

108 days - Assetware Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (41 days)

28 days - Assetware Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assetware Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Assetware Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (62.1%)

19.1% - Assetware Limited

62.1% - Industry AVG

ASSETWARE LIMITED financials

EXPORTms excel logo

Assetware Limited's latest turnover from December 2023 is estimated at £344.1 thousand and the company has net assets of £85.6 thousand. According to their latest financial statements, Assetware Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover344,135355,114349,685370,929335,684432,633278,093316,301275,348181,155168,377128,254219,726200,9590
Other Income Or Grants000000000000000
Cost Of Sales198,350204,903198,297215,775197,769258,542164,507184,918155,896101,36896,80670,998119,428111,4920
Gross Profit145,785150,211151,388155,153137,915174,091113,586131,383119,45279,78771,57157,256100,29889,4670
Admin Expenses156,301152,184152,790135,107151,363161,82250,31829,59397,58449,25557,91844,57956,10659,2104,662
Operating Profit-10,516-1,973-1,40220,046-13,44812,26963,268101,79021,86830,53213,65312,67744,19230,257-4,662
Interest Payable0000000000003,0808,6855,606
Interest Receivable0000000024316595118823917
Pre-Tax Profit-10,516-1,973-1,40220,046-13,44812,26963,08095,46422,11130,69613,74812,79541,19521,610-10,251
Tax000-3,8090-2,331-11,658-13,899-4,422-6,446-3,162-3,071-10,711-6,0510
Profit After Tax-10,516-1,973-1,40216,237-13,4489,93851,42281,56517,68924,25010,5869,72430,48415,559-10,251
Dividends Paid000000000000000
Retained Profit-10,516-1,973-1,40216,237-13,4489,93851,42281,56517,68924,25010,5869,72430,48415,559-10,251
Employee Costs361,300337,574315,941301,594124,111184,50588,61972,139108,673108,958106,80452,277103,556101,8090
Number Of Employees555523222221220
EBITDA*-10,516-1,973-1,40220,046-13,44812,26969,340108,43337,46550,06732,22031,57364,18851,60416,309

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,3242,4112831,5904,2915,6817,56912,8467,3498,8728,6133,9154,8397,7258,963
Intangible Assets00000000010,37226,90843,44459,98076,51693,052
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,3242,4112831,5904,2915,6817,56912,8467,34919,24435,52147,35964,81984,241102,015
Stock & work in progress0000000002,62900000
Trade Debtors102,499119,459119,853136,817115,458147,931117,98851,99979,90354,23547,99035,00061,73756,788112,561
Group Debtors000000000000000
Misc Debtors000002,80200012,92214,4538,8278,51100
Cash000000086,29146,48050,72215,15322,93824,0628,6436,790
misc current assets00000012,5849,88615,345000000
total current assets102,499119,459119,853136,817115,458150,733130,572148,176141,728120,50877,59666,76594,31065,431119,351
total assets105,823121,870120,136138,407119,749156,414138,141161,022149,077139,752113,117114,124159,129149,672221,366
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 15,73920,12222,05338,92236,50159,71851,38351,31650,93626,76121,52337,52212,43649,50659,030
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000032,53932,18520,83665,88200
total current liabilities15,73920,12222,05338,92236,50159,71851,38351,31650,93659,30053,70858,35878,31849,50659,030
loans000000000000094,758172,487
hp & lease commitments000000000000000
Accruals and Deferred Income4,4905,6380000000000000
other liabilities00000000003,20710,15044,91900
provisions000000000000000
total long term liabilities4,4905,638000000003,20710,15044,91994,758172,487
total liabilities20,22925,76022,05338,92236,50159,71851,38351,31650,93659,30056,91568,508123,237144,264231,517
net assets85,59496,11098,08399,48583,24896,69686,758109,70698,14180,45256,20245,61635,8925,408-10,151
total shareholders funds85,59496,11098,08399,48583,24896,69686,758109,70698,14180,45256,20245,61635,8925,408-10,151
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-10,516-1,973-1,40220,046-13,44812,26963,268101,79021,86830,53213,65312,67744,19230,257-4,662
Depreciation0000006,0726,6435,2252,9992,0312,3603,4604,8114,435
Amortisation0000000010,37216,53616,53616,53616,53616,53616,536
Tax000-3,8090-2,331-11,658-13,899-4,422-6,446-3,162-3,071-10,711-6,0510
Stock00000000-2,6292,62900000
Debtors-16,960-394-16,96421,359-35,27532,74565,989-27,90412,7464,71418,616-26,42113,460-55,773112,561
Creditors-4,383-1,931-16,8692,421-23,2178,3356738024,1755,238-15,99925,086-37,070-9,52459,030
Accruals and Deferred Income-1,1485,638000000-32,53935411,349-45,04665,88200
Deferred Taxes & Provisions000000000000000
Cash flow from operations9132,128-1,307-2,701-1,390-14,472-8,240122,81814,56241,8705,79234,96368,82991,802-37,222
Investing Activities
capital expenditure-913-2,1281,3072,7011,3901,888-795-12,140-3,702-3,258-6,729-1,436-574-3,573-122,986
Change in Investments000000000000000
cash flow from investments-913-2,1281,3072,7011,3901,888-795-12,140-3,702-3,258-6,729-1,436-574-3,573-122,986
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-94,758-77,729172,487
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-3,207-6,943-34,76944,91900
share issue000000-74,370-70,000000000100
interest0000000024316595118-2,998-8,646-5,589
cash flow from financing000000-74,370-70,000243-3,042-6,848-34,651-52,837-86,375166,998
cash and cash equivalents
cash000000-86,29139,811-4,24235,569-7,785-1,12415,4191,8536,790
overdraft000000000000000
change in cash000000-86,29139,811-4,24235,569-7,785-1,12415,4191,8536,790

assetware limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assetware limited. Get real-time insights into assetware limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assetware Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for assetware limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in AL5 area or any other competitors across 12 key performance metrics.

assetware limited Ownership

ASSETWARE LIMITED group structure

Assetware Limited has no subsidiary companies.

Ultimate parent company

ASSETWARE LIMITED

02144517

ASSETWARE LIMITED Shareholders

stephen daniel moriarty 100%

assetware limited directors

Assetware Limited currently has 1 director, Mr Stephen Moriarty serving since Dec 1991.

officercountryagestartendrole
Mr Stephen MoriartyEngland64 years Dec 1991- Director

P&L

December 2023

turnover

344.1k

-3%

operating profit

-10.5k

0%

gross margin

42.4%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

85.6k

-0.11%

total assets

105.8k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

assetware limited company details

company number

02144517

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

July 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

assetware technology limited (May 2014)

catsoft uk ltd. (July 2000)

See more

accountant

-

auditor

-

address

rivers lodge west common, harpenden, AL5 2JD

Bank

-

Legal Advisor

-

assetware limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to assetware limited. Currently there are 2 open charges and 1 have been satisfied in the past.

assetware limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSETWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

assetware limited Companies House Filings - See Documents

datedescriptionview/download