once upon a time content limited

Live MatureMidDeclining

once upon a time content limited Company Information

Share ONCE UPON A TIME CONTENT LIMITED

Company Number

02144909

Shareholders

once upon a time london ltd

Group Structure

View All

Industry

Artistic creation

 

Registered Address

lower ground floor, grafton house, london, W1F 9HR

once upon a time content limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of ONCE UPON A TIME CONTENT LIMITED at £6m based on a Turnover of £11.4m and 0.52x industry multiple (adjusted for size and gross margin).

once upon a time content limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ONCE UPON A TIME CONTENT LIMITED at £0 based on an EBITDA of £-863.9k and a 7.39x industry multiple (adjusted for size and gross margin).

once upon a time content limited Estimated Valuation

£359.8k

Pomanda estimates the enterprise value of ONCE UPON A TIME CONTENT LIMITED at £359.8k based on Net Assets of £391.9k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Once Upon A Time Content Limited Overview

Once Upon A Time Content Limited is a live company located in london, W1F 9HR with a Companies House number of 02144909. It operates in the artistic creation sector, SIC Code 90030. Founded in July 1987, it's largest shareholder is once upon a time london ltd with a 100% stake. Once Upon A Time Content Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Once Upon A Time Content Limited Health Check

Pomanda's financial health check has awarded Once Upon A Time Content Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £11.4m, make it larger than the average company (£311.1k)

£11.4m - Once Upon A Time Content Limited

£311.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (13.3%)

-14% - Once Upon A Time Content Limited

13.3% - Industry AVG

production

Production

with a gross margin of 51.2%, this company has a comparable cost of product (51.2%)

51.2% - Once Upon A Time Content Limited

51.2% - Industry AVG

profitability

Profitability

an operating margin of -8% make it less profitable than the average company (2.5%)

-8% - Once Upon A Time Content Limited

2.5% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (6)

22 - Once Upon A Time Content Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Once Upon A Time Content Limited

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £519.3k, this is more efficient (£76.2k)

£519.3k - Once Upon A Time Content Limited

£76.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (15 days)

34 days - Once Upon A Time Content Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is slower than average (22 days)

30 days - Once Upon A Time Content Limited

22 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (16 days)

6 days - Once Upon A Time Content Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (87 weeks)

18 weeks - Once Upon A Time Content Limited

87 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (33.3%)

86.5% - Once Upon A Time Content Limited

33.3% - Industry AVG

ONCE UPON A TIME CONTENT LIMITED financials

EXPORTms excel logo

Once Upon A Time Content Limited's latest turnover from April 2024 is estimated at £11.4 million and the company has net assets of £391.9 thousand. According to their latest financial statements, Once Upon A Time Content Limited has 22 employees and maintains cash reserves of £889.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover11,425,11011,518,59817,866,2068,736,68114,651,94513,773,5289,498,92013,305,75423,340,10013,777,89616,105,58916,111,8137,663,41514,542,074
Other Income Or Grants
Cost Of Sales5,573,0915,287,1195,979,5953,475,4275,464,5965,634,8173,876,1226,235,31410,317,8145,731,9056,638,9216,769,4693,472,5115,878,929
Gross Profit5,852,0196,231,47811,886,6115,261,2549,187,3498,138,7105,622,7987,070,44113,022,2878,045,9919,466,6689,342,3444,190,9048,663,145
Admin Expenses6,768,3824,569,7379,229,8824,486,4299,204,0827,519,6135,621,3156,827,80713,151,0687,963,0179,185,4898,882,5823,711,5588,663,761
Operating Profit-916,3631,661,7412,656,729774,825-16,733619,0971,483242,634-128,78182,974281,179459,762479,346-616
Interest Payable
Interest Receivable47,33419,4177,8791,6987,1105,0453,2693,4593,0304,2805,0815,0093,00014,043
Pre-Tax Profit-869,0291,681,1572,664,607776,523-9,623624,1424,752246,093-125,75187,253286,260464,771482,346
Tax-420,289-506,275-147,539-118,587-903-49,218-18,323-65,840-111,545-125,410
Profit After Tax-869,0291,260,8682,158,332628,984-9,623505,5553,849196,874-125,75168,930220,420353,226356,936
Dividends Paid
Retained Profit-869,0291,260,8682,158,332628,984-9,623505,5553,849196,874-125,75168,930220,420353,226356,936
Employee Costs619,648615,940586,436547,455537,113512,587472,8214,393,6007,575,7864,824,9295,606,6185,995,9462,584,7565,053,050
Number Of Employees2223212020191816027617119821899197
EBITDA*-863,8871,675,8242,679,649796,8185,102640,81138,735268,511-97,528119,304314,993500,501534,44852,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets66,55550,59878,214108,79885,50886,27176,48792,208118,085142,759137,082169,147231,002229,396
Intangible Assets
Investments & Other
Debtors (Due After 1 year)323,378
Total Fixed Assets66,55550,59878,214108,79885,50886,27176,48792,208118,085466,137137,082169,147231,002229,396
Stock & work in progress100,000278,756
Trade Debtors1,072,5701,288,1802,017,504977,0661,636,1331,660,3541,209,8581,024,5301,594,4861,032,0291,369,7931,245,834703,0711,320,180
Group Debtors344,10269,675
Misc Debtors424,709361,238660,394438,184508,430474,800728,311414,036105,506
Cash889,494913,7243,863,6932,439,303956,837939,099406,230901,319482,117729,688982,1661,050,105953,633246,538
misc current assets
total current assets2,830,8752,911,5736,541,5913,854,5533,101,4003,074,2532,344,3992,339,8852,076,6031,761,7172,351,9592,295,9391,656,7041,672,224
total assets2,897,4302,962,1716,619,8053,963,3513,186,9083,160,5242,420,8862,432,0932,194,6882,227,8542,489,0412,465,0861,887,7061,901,620
Bank overdraft
Bank loan
Trade Creditors 467,756292,289299,742145,280350,906224,868224,517184,604355,408262,823592,940789,405565,251436,919
Group/Directors Accounts1,700,811770,886100,088100,0888887247
other short term finances
hp & lease commitments
other current liabilities322,885627,755984,118534,450190,735378,357147,579200,655499,182
total current liabilities2,491,4521,690,9301,283,860779,818641,729603,313372,183385,506355,408262,823592,940789,405565,251936,101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,03910,27312,69418,6149,24411,6538,70010,433
total long term liabilities14,03910,27312,69418,6149,24411,6538,70010,433
total liabilities2,505,4911,701,2031,296,554798,432650,973614,966380,883395,939355,408262,823592,940789,405565,251936,101
net assets391,9391,260,9685,323,2513,164,9192,535,9352,545,5582,040,0032,036,1541,839,2801,965,0311,896,1011,675,6811,322,455965,519
total shareholders funds391,9391,260,9685,323,2513,164,9192,535,9352,545,5582,040,0032,036,1541,839,2801,965,0311,896,1011,675,6811,322,455965,519
Apr 2024Apr 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-916,3631,661,7412,656,729774,825-16,733619,0971,483242,634-128,78182,974281,179459,762479,346-616
Depreciation52,47614,08322,92021,99321,83521,71437,25225,87731,25336,33033,81440,73955,10253,606
Amortisation
Tax-420,289-506,275-147,539-118,587-903-49,218-18,323-65,840-111,545-125,410
Stock-178,756278,756
Debtors122,2881,719,0931,262,648-729,3139,409196,985499,603-155,920239,079-14,386123,959542,763-722,6151,425,686
Creditors175,467292,289154,462-205,626126,03835139,913-170,80492,585-330,117-196,465224,154128,332436,919
Accruals and Deferred Income-304,870627,755449,668343,715-187,622230,778-53,076200,655-499,182499,182
Deferred Taxes & Provisions3,76610,273-5,9209,370-2,4092,953-1,73310,433
Cash flow from operations-933,056188,0031,508,9361,526,051-68,300559,321-476,667415,497-244,022-214,750-71,27170,347760,803-436,595
Investing Activities
capital expenditure-68,433-64,6817,664-45,283-21,072-31,498-21,531-6,579-42,007-1,74921,116-56,708-283,002
Change in Investments
cash flow from investments-68,433-64,6817,664-45,283-21,072-31,498-21,531-6,579-42,007-1,74921,116-56,708-283,002
Financing Activities
Bank loans
Group/Directors Accounts929,925770,886-100,088100,0001-160247
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100965,519
interest47,33419,4177,8791,6987,1105,0453,2693,4593,0304,2805,0815,0093,00014,043
cash flow from financing977,259790,403-92,2091,698107,1105,0463,1093,7063,0304,2805,0815,0093,000979,562
cash and cash equivalents
cash-24,230913,7241,424,3901,482,46617,738532,869-495,089419,202-247,571-252,478-67,93996,472707,095246,538
overdraft
change in cash-24,230913,7241,424,3901,482,46617,738532,869-495,089419,202-247,571-252,478-67,93996,472707,095246,538

once upon a time content limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for once upon a time content limited. Get real-time insights into once upon a time content limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Once Upon A Time Content Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for once upon a time content limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in W1F area or any other competitors across 12 key performance metrics.

once upon a time content limited Ownership

ONCE UPON A TIME CONTENT LIMITED group structure

Once Upon A Time Content Limited has no subsidiary companies.

Ultimate parent company

2 parents

ONCE UPON A TIME CONTENT LIMITED

02144909

ONCE UPON A TIME CONTENT LIMITED Shareholders

once upon a time london ltd 100%

once upon a time content limited directors

Once Upon A Time Content Limited currently has 2 directors. The longest serving directors include Mr Daniel Miller (Apr 2022) and Mr Robert Ward (Apr 2022).

officercountryagestartendrole
Mr Daniel Miller50 years Apr 2022- Director
Mr Robert WardUnited Kingdom49 years Apr 2022- Director

P&L

April 2024

turnover

11.4m

-1%

operating profit

-916.4k

0%

gross margin

51.3%

-5.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

391.9k

-0.69%

total assets

2.9m

-0.02%

cash

889.5k

-0.03%

net assets

Total assets minus all liabilities

once upon a time content limited company details

company number

02144909

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

July 1987

age

38

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

the special treats production company limited (May 2023)

accountant

-

auditor

HURST ACCOUNTANTS LIMITED

address

lower ground floor, grafton house, london, W1F 9HR

Bank

-

Legal Advisor

-

once upon a time content limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to once upon a time content limited. Currently there are 1 open charges and 3 have been satisfied in the past.

once upon a time content limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONCE UPON A TIME CONTENT LIMITED. This can take several minutes, an email will notify you when this has completed.

once upon a time content limited Companies House Filings - See Documents

datedescriptionview/download