hays plc

Live MatureMegaDeclining

hays plc Company Information

Share HAYS PLC

Company Number

02150950

Directors

Andrew Martin

Susan Murray

View All

Shareholders

undisclosed

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

4th floor 20 triton street, london, NW1 3BF

hays plc Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of HAYS PLC at £1.2b based on a Turnover of £1.1b and 1.12x industry multiple (adjusted for size and gross margin).

hays plc Estimated Valuation

£410.7m

Pomanda estimates the enterprise value of HAYS PLC at £410.7m based on an EBITDA of £46.3m and a 8.87x industry multiple (adjusted for size and gross margin).

hays plc Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of HAYS PLC at £1.2b based on Net Assets of £557.6m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hays Plc Overview

Hays Plc is a live company located in london, NW1 3BF with a Companies House number of 02150950. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 1987, it's largest shareholder is undisclosed with a 100% stake. Hays Plc is a mature, mega sized company, Pomanda has estimated its turnover at £1.1b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hays Plc Health Check

Pomanda's financial health check has awarded Hays Plc a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1b, make it larger than the average company (£21.1m)

£1.1b - Hays Plc

£21.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (9.7%)

-42% - Hays Plc

9.7% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Hays Plc

33.6% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.9%)

2.3% - Hays Plc

5.9% - Industry AVG

employees

Employees

with 12134 employees, this is above the industry average (115)

12134 - Hays Plc

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.5k, the company has a higher pay structure (£49.8k)

£67.5k - Hays Plc

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.8k, this is less efficient (£199.8k)

£91.8k - Hays Plc

£199.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 247 days, this is later than average (45 days)

247 days - Hays Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 158 days, this is slower than average (42 days)

158 days - Hays Plc

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hays Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (16 weeks)

6 weeks - Hays Plc

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.6%, this is a higher level of debt than the average (54.4%)

68.6% - Hays Plc

54.4% - Industry AVG

HAYS PLC financials

EXPORTms excel logo

Hays Plc's latest turnover from June 2024 is £1.1 billion and the company has net assets of £557.6 million. According to their latest financial statements, Hays Plc has 12,134 employees and maintains cash reserves of £121.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,113,600,0001,294,600,0006,588,900,0005,648,400,000996,200,0001,129,700,0005,753,300,0005,081,000,0004,231,400,0003,842,800,0003,678,500,0003,696,900,0003,654,600,0003,256,000,0002,691,100,000
Other Income Or Grants
Cost Of Sales739,659,213860,959,3455,399,500,0004,730,300,000670,137,992762,048,5653,880,911,7583,434,071,4062,858,104,0932,651,204,9932,570,844,1192,577,079,2082,546,714,1022,262,526,1671,862,486,984
Gross Profit373,940,787433,640,6551,189,400,000918,100,000326,062,008367,651,4351,872,388,2421,646,928,5941,373,295,9071,191,595,0071,107,655,8811,119,820,7921,107,885,898993,473,833828,613,016
Admin Expenses348,840,787236,640,655979,300,000823,000,000230,962,008133,951,4351,628,988,2421,435,428,5941,192,295,9071,027,495,007967,355,881994,320,792979,785,898875,273,833789,513,016
Operating Profit25,100,000197,000,000210,100,00095,100,00095,100,000233,700,000243,400,000211,500,000181,000,000164,100,000140,300,000125,500,000128,100,000118,200,00039,100,000
Interest Payable13,600,0008,000,0006,600,0007,400,0009,400,0003,200,0005,500,0007,500,0008,500,0008,500,0008,500,0008,100,0008,900,0008,500,00031,100,000
Interest Receivable3,200,0003,100,000800,000400,000600,000700,000600,000600,000500,000500,000500,0001,100,0003,200,0001,000,00021,700,000
Pre-Tax Profit14,700,000192,100,000204,300,00088,100,00086,300,000231,200,000238,500,000204,600,000173,000,000156,100,000132,300,000118,500,000122,400,000110,700,00029,700,000
Tax-19,600,000-53,800,000-50,100,000-26,600,000-38,800,000-69,500,000-72,700,000-65,500,000-51,900,000-50,700,000-46,300,000-46,800,000-46,900,000-32,400,000-23,100,000
Profit After Tax-4,900,000138,300,000154,200,00061,500,00047,500,000161,700,000165,800,000139,100,000121,100,000105,400,00086,000,00071,700,00075,500,00078,300,0006,600,000
Dividends Paid68,300,000165,100,000186,400,000121,600,000129,100,000109,700,00042,600,00039,900,00037,900,00035,100,00034,800,00065,800,00079,700,00079,500,000
Retained Profit-73,200,000-26,800,000-32,200,00061,500,000-74,100,00032,600,00056,100,00096,500,00081,200,00067,300,00050,900,00036,900,00020,700,000400,000-70,200,000
Employee Costs819,600,000868,800,000766,500,000624,500,000665,400,000692,300,000635,200,000563,000,000476,300,000440,600,000424,400,000428,100,000436,600,000413,900,000352,900,000
Number Of Employees12,13413,35612,11310,20411,37711,50910,72710,0009,2538,8237,9967,8627,8727,2456,716
EBITDA*46,300,000218,200,000274,200,000163,100,000158,000,000248,900,000258,900,000233,200,000202,900,000264,800,000162,400,000149,100,000151,300,000138,500,00053,700,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets70,000,00076,800,000442,000,000352,100,000380,600,00076,700,000128,400,00047,300,00043,700,00052,000,00052,700,00056,500,00052,500,00052,600,00052,800,000
Intangible Assets382,800,000430,100,000249,400,000244,700,000257,900,000265,600,000247,000,000241,900,000242,000,000228,200,000207,100,000221,700,000232,700,000246,400,000247,700,000
Investments & Other
Debtors (Due After 1 year)44,800,00047,100,000120,500,00067,200,00066,300,00043,700,000
Total Fixed Assets452,800,000506,900,000570,900,000529,600,000572,200,000342,300,000375,400,000289,200,000285,700,000280,200,000259,800,000278,200,000285,200,000299,000,000300,500,000
Stock & work in progress
Trade Debtors754,300,000727,000,000663,200,000510,200,000521,200,000649,300,000959,600,000273,900,000695,800,000369,700,000381,200,000372,500,000351,400,000345,600,000263,000,000
Group Debtors
Misc Debtors449,300,000524,400,000541,900,000417,500,000357,600,000381,600,00050,800,000634,300,00068,100,000230,800,000198,100,000193,400,000187,200,000178,600,000144,200,000
Cash121,800,000145,600,000296,200,000410,600,000484,500,000129,700,000122,900,000112,000,00062,900,00069,800,00048,000,00040,000,00038,700,00055,100,00074,700,000
misc current assets100,000100,0006,600,000
total current assets1,325,400,0001,397,100,0001,506,500,0001,343,900,0001,367,700,0001,160,600,0001,133,300,0001,020,200,000833,400,000670,300,000627,300,000605,900,000577,300,000579,300,000481,900,000
total assets1,778,200,0001,904,000,0002,077,400,0001,873,500,0001,939,900,0001,502,900,0001,508,700,0001,309,400,0001,119,100,000950,500,000887,100,000884,100,000862,500,000878,300,000782,400,000
Bank overdraft400,0001,100,000500,000700,000200,0004,900,0006,900,000
Bank loan1,600,000145,000,000
Trade Creditors 320,700,000278,600,000279,500,000151,100,000179,900,000239,200,000244,700,000213,900,000170,000,000116,600,000110,700,000115,500,000116,900,000106,000,00078,900,000
Group/Directors Accounts
other short term finances100,000100,00013,600,000500,0001,100,000
hp & lease commitments44,200,00041,300,00039,800,00036,900,00043,800,000
other current liabilities642,900,000739,700,000797,500,000635,000,000661,200,000546,700,000539,900,000488,700,000433,500,000384,600,000369,100,000355,100,000344,000,000339,200,000315,500,000
total current liabilities1,007,800,0001,059,600,0001,116,900,000823,000,000884,900,000785,900,000784,700,000716,600,000604,600,000501,700,000480,500,000471,300,000463,600,000450,100,000546,300,000
loans400,200,000317,000,000290,600,000328,400,000369,800,00050,000,000200,000,000220,000,000290,000,000340,000,000370,000,000
hp & lease commitments135,100,000148,500,000145,300,000164,200,000184,900,000
Accruals and Deferred Income
other liabilities200,00011,200,00067,300,0001,000,000
provisions25,400,00031,200,00038,000,00029,000,00033,400,00031,000,00047,000,00012,400,00041,000,00023,800,000111,800,000102,800,00076,600,00091,600,000207,600,000
total long term liabilities212,800,000174,100,000164,300,000178,700,000201,600,00015,500,00023,500,0006,400,00056,700,000179,200,000165,900,000196,400,000208,300,000231,800,000103,800,000
total liabilities1,220,600,0001,233,700,0001,281,200,0001,001,700,0001,086,500,000801,400,000808,200,000723,000,000661,300,000680,900,000646,400,000667,700,000671,900,000681,900,000650,100,000
net assets557,600,000670,300,000796,200,000871,800,000853,400,000701,500,000700,500,000586,400,000457,800,000269,600,000240,700,000216,400,000190,600,000196,400,000132,300,000
total shareholders funds557,600,000670,300,000796,200,000871,800,000853,400,000701,500,000700,500,000586,400,000457,800,000269,600,000240,700,000216,400,000190,600,000196,400,000132,300,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit25,100,000197,000,000210,100,00095,100,00095,100,000233,700,000243,400,000211,500,000181,000,000164,100,000140,300,000125,500,000128,100,000118,200,00039,100,000
Depreciation11,100,00011,100,00054,000,00056,700,00056,400,00010,000,0009,200,0008,900,0007,700,00087,000,0009,200,00011,000,0009,700,0009,400,00011,800,000
Amortisation10,100,00010,100,00010,100,00011,300,0006,500,0005,200,0006,300,00012,800,00014,200,00013,700,00012,900,00012,600,00013,500,00010,900,0002,800,000
Tax-19,600,000-53,800,000-50,100,000-26,600,000-38,800,000-69,500,000-72,700,000-65,500,000-51,900,000-50,700,000-46,300,000-46,800,000-46,900,000-32,400,000-23,100,000
Stock
Debtors-50,100,000-27,100,000330,700,00049,800,000-129,500,00064,200,000102,200,000144,300,000163,400,00021,200,00013,400,00027,300,00014,400,000117,000,000407,200,000
Creditors42,100,000-900,000128,400,000-28,800,000-59,300,000-5,500,00030,800,00043,900,00053,400,0005,900,000-4,800,000-1,400,00010,900,00027,100,00078,900,000
Accruals and Deferred Income-96,800,000-57,800,000162,500,000-26,200,000114,500,0006,800,00051,200,00055,200,00048,900,00015,500,00014,000,00011,100,0004,800,00023,700,000315,500,000
Deferred Taxes & Provisions-5,800,000-6,800,0009,000,000-4,400,0002,400,000-16,000,00034,600,000-28,600,00017,200,000-88,000,0009,000,00026,200,000-15,000,000-116,000,000207,600,000
Cash flow from operations16,300,000126,000,000193,300,00027,300,000306,300,000100,500,000200,600,00093,900,000107,100,000126,300,000120,900,000110,900,00090,700,000-76,100,000225,400,000
Investing Activities
capital expenditure32,900,000163,300,000-158,700,000-26,300,000-359,100,00017,900,000-101,700,000-25,200,000-27,400,000-121,100,000-3,700,000-16,600,000-9,400,000-18,800,000-315,100,000
Change in Investments
cash flow from investments32,900,000163,300,000-158,700,000-26,300,000-359,100,00017,900,000-101,700,000-25,200,000-27,400,000-121,100,000-3,700,000-16,600,000-9,400,000-18,800,000-315,100,000
Financing Activities
Bank loans-1,600,0001,600,000-145,000,000145,000,000
Group/Directors Accounts
Other Short Term Loans -100,000100,000-100,000-13,500,00013,600,000-500,000-600,0001,100,000
Long term loans83,200,00026,400,000-37,800,000-41,400,000369,800,000-50,000,000-150,000,000-20,000,000-70,000,000-50,000,000-30,000,000370,000,000
Hire Purchase and Lease Commitments-10,500,0004,700,000-16,000,000-27,600,000228,700,000
other long term liabilities-200,000-11,000,000-56,100,00067,300,000-1,000,0001,000,000
share issue-39,500,000-99,100,000-43,400,000-43,100,000226,000,000-31,600,00058,000,00032,100,000107,000,000-38,400,000-26,600,000-11,100,000-26,500,00063,700,000202,500,000
interest-10,400,000-4,900,000-5,800,000-7,000,000-8,800,000-2,500,000-4,900,000-6,900,000-8,000,000-8,000,000-8,000,000-7,000,000-5,700,000-7,500,000-9,400,000
cash flow from financing22,800,000-73,000,000-102,900,000-119,100,000815,700,000-34,200,00039,400,000-22,200,000-107,100,000900,000-105,100,000-70,300,000-60,500,000282,200,000338,100,000
cash and cash equivalents
cash-23,800,000-150,600,000-114,400,000-73,900,000354,800,0006,800,00010,900,00049,100,000-6,900,00021,800,0008,000,0001,300,000-16,400,000-19,600,00074,700,000
overdraft-400,000-700,000600,000-200,000500,000200,000-4,900,000-2,000,0006,900,000
change in cash-23,800,000-150,600,000-114,400,000-73,900,000354,800,0006,800,00011,300,00049,800,000-7,500,00022,000,0007,500,0001,100,000-11,500,000-17,600,00067,800,000

hays plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hays plc. Get real-time insights into hays plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hays Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hays plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in NW1 area or any other competitors across 12 key performance metrics.

hays plc Ownership

HAYS PLC Shareholders

undisclosed 100%

hays plc directors

Hays Plc currently has 11 directors. The longest serving directors include Mr Andrew Martin (Jul 2017) and Ms Susan Murray (Jul 2017).

officercountryagestartendrole
Mr Andrew MartinUnited Kingdom64 years Jul 2017- Director
Ms Susan Murray68 years Jul 2017- Director
Ms Cheryl MillingtonUnited Kingdom58 years Jun 2019- Director
Ms Cheryl MillingtonUnited Kingdom58 years Jun 2019- Director
Mr Joseph Hurd IiiUnited Kingdom55 years Dec 2021- Director
Mr James HiltonUnited Kingdom46 years Oct 2022- Director
Ms Zarin PatelUnited Kingdom64 years Jan 2023- Director
Mr Dirk HahnUnited Kingdom56 years Sep 2023- Director
Ms Helen CunninghamUnited Kingdom59 years Mar 2024- Director
Mr Anthony Kirby44 years Apr 2024- Director

P&L

June 2024

turnover

1.1b

-14%

operating profit

25.1m

-87%

gross margin

33.6%

+0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

557.6m

-0.17%

total assets

1.8b

-0.07%

cash

121.8m

-0.16%

net assets

Total assets minus all liabilities

hays plc company details

company number

02150950

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2024

previous names

chainpoint limited (December 1987)

climbasset limited (September 1987)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

4th floor 20 triton street, london, NW1 3BF

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

hays plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hays plc. Currently there are 0 open charges and 4 have been satisfied in the past.

hays plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAYS PLC. This can take several minutes, an email will notify you when this has completed.

hays plc Companies House Filings - See Documents

datedescriptionview/download