wolverhampton racecourse limited

Live MatureMidHealthy

wolverhampton racecourse limited Company Information

Share WOLVERHAMPTON RACECOURSE LIMITED

Company Number

02159607

Directors

Mark Spincer

Shareholders

arena leisure racing ltd

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

millbank tower 21-24 millbank, london, england, SW1P 4QP

wolverhampton racecourse limited Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of WOLVERHAMPTON RACECOURSE LIMITED at £18.7m based on a Turnover of £19.1m and 0.98x industry multiple (adjusted for size and gross margin).

wolverhampton racecourse limited Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of WOLVERHAMPTON RACECOURSE LIMITED at £18.7m based on an EBITDA of £4.3m and a 4.37x industry multiple (adjusted for size and gross margin).

wolverhampton racecourse limited Estimated Valuation

£57m

Pomanda estimates the enterprise value of WOLVERHAMPTON RACECOURSE LIMITED at £57m based on Net Assets of £31.4m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wolverhampton Racecourse Limited Overview

Wolverhampton Racecourse Limited is a live company located in england, SW1P 4QP with a Companies House number of 02159607. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 1987, it's largest shareholder is arena leisure racing ltd with a 100% stake. Wolverhampton Racecourse Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wolverhampton Racecourse Limited Health Check

Pomanda's financial health check has awarded Wolverhampton Racecourse Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £19.1m, make it larger than the average company (£759.4k)

£19.1m - Wolverhampton Racecourse Limited

£759.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.2%)

11% - Wolverhampton Racecourse Limited

8.2% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a higher cost of product (56.8%)

38.6% - Wolverhampton Racecourse Limited

56.8% - Industry AVG

profitability

Profitability

an operating margin of 19.8% make it more profitable than the average company (4.5%)

19.8% - Wolverhampton Racecourse Limited

4.5% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (21)

27 - Wolverhampton Racecourse Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £89.6k, the company has a higher pay structure (£21.5k)

£89.6k - Wolverhampton Racecourse Limited

£21.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £709.2k, this is more efficient (£49.7k)

£709.2k - Wolverhampton Racecourse Limited

£49.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (8 days)

1 days - Wolverhampton Racecourse Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (35 days)

17 days - Wolverhampton Racecourse Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (13 days)

2 days - Wolverhampton Racecourse Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (43 weeks)

4 weeks - Wolverhampton Racecourse Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.7%, this is a lower level of debt than the average (43.6%)

10.7% - Wolverhampton Racecourse Limited

43.6% - Industry AVG

WOLVERHAMPTON RACECOURSE LIMITED financials

EXPORTms excel logo

Wolverhampton Racecourse Limited's latest turnover from December 2023 is £19.1 million and the company has net assets of £31.4 million. According to their latest financial statements, Wolverhampton Racecourse Limited has 27 employees and maintains cash reserves of £152 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover19,149,26515,752,95314,271,85613,870,47616,089,14815,573,42212,066,14212,887,49214,943,28913,623,29615,690,36613,976,02110,919,99812,312,94812,740,141
Other Income Or Grants
Cost Of Sales11,763,58311,036,3688,630,1027,649,28710,002,1899,701,8678,176,0568,205,5769,548,7199,070,6659,340,4918,756,2668,032,0158,604,2619,512,101
Gross Profit7,385,6824,716,5855,641,7546,221,1896,086,9595,871,5553,890,0864,681,9165,394,5704,552,6316,349,8755,219,7552,887,9833,708,6873,228,040
Admin Expenses3,603,6653,567,2312,932,1422,281,7293,539,7883,366,7123,277,6483,010,0712,504,1564,787,9522,563,2913,820,9192,439,0152,456,5391,923,568
Operating Profit3,782,0171,149,3542,709,6123,939,4602,547,1712,504,843612,4381,671,8452,890,414-235,3213,786,5841,398,836448,9681,252,1481,304,472
Interest Payable56162970,34977,41674,01029,5881,905166,32195,73283,798187,724181,798
Interest Receivable639,659593,027502,818261,376185,552158,163152,080130,08436,9966,6432,58217,65287,387
Pre-Tax Profit4,421,6761,742,3763,212,3694,200,8362,732,0942,592,657687,1021,727,9192,860,826-200,2303,626,9061,303,104367,7521,082,0761,210,061
Tax-997,650-176,087-661,398531-383,766-33,711-40,85631,10228,108-25,167168,537
Profit After Tax3,424,0261,566,2892,550,9714,201,3672,348,3282,558,946646,2461,759,0212,888,934-225,3973,795,4431,303,104367,7521,082,0761,210,061
Dividends Paid
Retained Profit3,424,0261,566,2892,550,9714,201,3672,348,3282,558,946646,2461,759,0212,888,934-225,3973,795,4431,303,104367,7521,082,0761,210,061
Employee Costs2,420,1872,283,9541,480,7201,689,4292,247,5112,840,1472,632,2982,487,5062,467,4472,021,5452,432,3252,589,5111,205,9081,139,3501,045,907
Number Of Employees274741386169645350565452525049
EBITDA*4,277,3781,654,1903,241,3884,493,2223,117,8423,077,4491,220,5612,204,4493,338,281273,1814,300,8731,925,637992,1741,775,9621,853,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,684,6538,596,5088,977,4649,451,0289,994,79010,550,92110,993,45211,508,65411,032,98411,375,34712,378,82812,356,71013,722,17813,736,63314,059,843
Intangible Assets
Investments & Other
Debtors (Due After 1 year)128,013161,724202,580171,478143,370168,537
Total Fixed Assets8,684,6538,596,5088,977,4649,451,0289,994,79010,678,93411,155,17611,711,23411,204,46211,518,71712,547,36512,356,71013,722,17813,736,63314,059,843
Stock & work in progress83,055122,67099,66536,706107,650100,41895,36088,46873,09082,86366,75773,99375,33780,35679,563
Trade Debtors66,85461,02247,90337,77380,965101,20995,925640,552823,830811,7262,844,0701,968,090603,2071,137,010538,471
Group Debtors25,336,37820,571,01818,731,62114,395,00410,209,4107,662,3815,610,6184,658,4943,763,3614,121,4021,004,067843,0802,198,5852,336,9683,281,251
Misc Debtors792,2851,184,8441,970,6582,167,1161,974,7051,286,184571,662165,130108,645869,3081,946,1051,189,785518,027421,807319,773
Cash152,007383,211115,88188,96820,475437,108202,940766,464846,829923,4891,098,7471,703,973964,516326,5455,345,034
misc current assets
total current assets26,430,57922,322,76520,965,72816,725,56712,393,2059,587,3006,576,5056,319,1085,615,7556,808,7886,959,7465,778,9214,359,6724,302,6869,564,092
total assets35,115,23230,919,27329,943,19226,176,59522,387,99520,266,23417,731,68118,030,34216,820,21718,327,50519,507,11118,135,63118,081,85018,039,31923,623,935
Bank overdraft2,080
Bank loan
Trade Creditors 563,442338,457436,511220,042505,750520,051494,271505,285558,464406,6751,387,667763,214566,866689,901677,148
Group/Directors Accounts5,7828,7699,679803,8111,281,5845,573,9675,577,5518,318,37510,238,95010,476,49917,116,406
other short term finances
hp & lease commitments242,921
other current liabilities1,125,0801,046,6071,485,087442,845464,376623,878621,287751,369716,549866,649783,5121,091,104563,442420,460462,078
total current liabilities1,937,2251,393,8331,931,277662,887970,1261,143,9291,115,5582,060,4652,556,5976,847,2917,748,73010,172,69311,369,25811,588,94018,255,632
loans
hp & lease commitments281,305
Accruals and Deferred Income1,630,928
other liabilities1,525,4001,578,1641,683,692
provisions
total long term liabilities1,806,7051,578,1641,630,9281,683,692
total liabilities3,743,9302,971,9973,562,2052,346,579970,1261,143,9291,115,5582,060,4652,556,5976,847,2917,748,73010,172,69311,369,25811,588,94018,255,632
net assets31,371,30227,947,27626,380,98723,830,01621,417,86919,122,30516,616,12315,969,87714,263,62011,480,21411,758,3817,962,9386,712,5926,450,3795,368,303
total shareholders funds31,371,30227,947,27626,380,98723,830,01621,417,86919,122,30516,616,12315,969,87714,263,62011,480,21411,758,3817,962,9386,712,5926,450,3795,368,303
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,782,0171,149,3542,709,6123,939,4602,547,1712,504,843612,4381,671,8452,890,414-235,3213,786,5841,398,836448,9681,252,1481,304,472
Depreciation495,361504,836531,776553,762570,671572,606608,123532,604447,867508,502514,289526,801543,206523,814549,260
Amortisation
Tax-997,650-176,087-661,398531-383,766-33,711-40,85631,10228,108-25,167168,537
Stock-39,61523,00562,959-70,9447,2325,0586,89215,378-9,77316,106-7,236-1,344-5,01979379,563
Debtors4,378,6331,066,7024,150,2894,334,8133,087,2932,737,858773,173799,442-1,078,492-16,9731,961,824681,136-575,966-243,7104,139,495
Creditors224,985-98,054216,469-285,708-14,30125,780-11,014-53,179151,789-980,992624,453196,348-123,03512,753677,148
Accruals and Deferred Income78,473-2,069,4082,673,170-21,531-159,5022,591-130,08234,820-150,10083,137-307,592527,662142,982-41,618462,078
Deferred Taxes & Provisions
Cash flow from operations-755,832-1,779,0661,256,381-77,355-534,252329,193258,5441,402,3724,456,343-648,9742,831,6831,969,8551,593,1061,990,014-1,226,100
Investing Activities
capital expenditure-583,506-123,880-58,212-10,000-14,540-130,075-92,921-1,008,274-105,504494,979-536,407838,667-528,751-200,604-14,609,103
Change in Investments
cash flow from investments-583,506-123,880-58,212-10,000-14,540-130,075-92,921-1,008,274-105,504494,979-536,407838,667-528,751-200,604-14,609,103
Financing Activities
Bank loans
Group/Directors Accounts-2,987-9109,679-803,811-477,773-4,292,383-3,584-2,740,824-1,920,575-237,549-6,639,90717,116,406
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments524,226
other long term liabilities-52,7641,578,164-1,683,6921,683,692
share issue-1,789,220-52,764-52,764-52,764-105,528-52,770-52,758-105,5394,158,242
interest639,659593,022502,757261,376184,92387,81474,66456,074-29,58835,091-159,678-95,732-81,216-170,072-94,411
cash flow from financing1,108,1342,170,276-1,171,256155,848132,15935,050-729,147-474,463-4,427,499-21,263-2,900,502-2,069,065-424,304-6,809,97921,180,237
cash and cash equivalents
cash-231,204267,33026,91368,493-416,633234,168-563,524-80,365-76,660-175,258-605,226739,457637,971-5,018,4895,345,034
overdraft-2,0802,080
change in cash-231,204267,33026,91368,493-416,633234,168-563,524-80,365-76,660-175,258-605,226739,457640,051-5,020,5695,345,034

wolverhampton racecourse limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wolverhampton racecourse limited. Get real-time insights into wolverhampton racecourse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wolverhampton Racecourse Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wolverhampton racecourse limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in SW1P area or any other competitors across 12 key performance metrics.

wolverhampton racecourse limited Ownership

WOLVERHAMPTON RACECOURSE LIMITED group structure

Wolverhampton Racecourse Limited has no subsidiary companies.

Ultimate parent company

OMAHA BUSINESS HOLDINGS CORP

#0098636

2 parents

WOLVERHAMPTON RACECOURSE LIMITED

02159607

WOLVERHAMPTON RACECOURSE LIMITED Shareholders

arena leisure racing ltd 100%

wolverhampton racecourse limited directors

Wolverhampton Racecourse Limited currently has 1 director, Mr Mark Spincer serving since Jul 2019.

officercountryagestartendrole
Mr Mark SpincerEngland55 years Jul 2019- Director

P&L

December 2023

turnover

19.1m

+22%

operating profit

3.8m

+229%

gross margin

38.6%

+28.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

31.4m

+0.12%

total assets

35.1m

+0.14%

cash

152k

-0.6%

net assets

Total assets minus all liabilities

wolverhampton racecourse limited company details

company number

02159607

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

August 1987

age

38

incorporated

UK

ultimate parent company

OMAHA BUSINESS HOLDINGS CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

dunstall park centre limited (December 2007)

the wolverhampton racecourse limited (September 1996)

See more

accountant

-

auditor

GERALD EDELMAN LLP

address

millbank tower 21-24 millbank, london, england, SW1P 4QP

Bank

BANK OF SCOTLAND

Legal Advisor

-

wolverhampton racecourse limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to wolverhampton racecourse limited. Currently there are 2 open charges and 8 have been satisfied in the past.

wolverhampton racecourse limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOLVERHAMPTON RACECOURSE LIMITED. This can take several minutes, an email will notify you when this has completed.

wolverhampton racecourse limited Companies House Filings - See Documents

datedescriptionview/download