city business centre winchester (management) limited Company Information
Company Number
02162563
Website
buyingtime.co.ukRegistered Address
27 city business centre, hyde street, winchester, hampshire, SO23 7TA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01962850003
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
groathurst limited 12.5%
sidney timms & ann timms 9.4%
View Allcity business centre winchester (management) limited Estimated Valuation
Pomanda estimates the enterprise value of CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED at £544.9k based on a Turnover of £240.7k and 2.26x industry multiple (adjusted for size and gross margin).
city business centre winchester (management) limited Estimated Valuation
Pomanda estimates the enterprise value of CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED at £0 based on an EBITDA of £-2.1k and a 5.17x industry multiple (adjusted for size and gross margin).
city business centre winchester (management) limited Estimated Valuation
Pomanda estimates the enterprise value of CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED at £24k based on Net Assets of £14.8k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
City Business Centre Winchester (management) Limited Overview
City Business Centre Winchester (management) Limited is a live company located in winchester, SO23 7TA with a Companies House number of 02162563. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1987, it's largest shareholder is groathurst limited with a 12.5% stake. City Business Centre Winchester (management) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
City Business Centre Winchester (management) Limited Health Check
Pomanda's financial health check has awarded City Business Centre Winchester (Management) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £240.7k, make it smaller than the average company (£799k)
- City Business Centre Winchester (management) Limited
£799k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (1.9%)
- City Business Centre Winchester (management) Limited
1.9% - Industry AVG
Production
with a gross margin of 33.2%, this company has a higher cost of product (75%)
- City Business Centre Winchester (management) Limited
75% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (36.8%)
- City Business Centre Winchester (management) Limited
36.8% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - City Business Centre Winchester (management) Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- City Business Centre Winchester (management) Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £48.1k, this is less efficient (£169k)
- City Business Centre Winchester (management) Limited
£169k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (31 days)
- City Business Centre Winchester (management) Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (37 days)
- City Business Centre Winchester (management) Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- City Business Centre Winchester (management) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - City Business Centre Winchester (management) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78%, this is a higher level of debt than the average (63.1%)
78% - City Business Centre Winchester (management) Limited
63.1% - Industry AVG
CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED financials
City Business Centre Winchester (Management) Limited's latest turnover from March 2023 is estimated at £240.7 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, City Business Centre Winchester (Management) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 4 | 3 | 3 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,600 | 8,325 | 11,507 | 14,688 | 17,869 | 20,513 | 23,694 | 24,595 | 70 | 70 | 70 | 70 | 70 | 70 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,600 | 8,325 | 11,507 | 14,688 | 17,869 | 20,513 | 23,694 | 24,595 | 70 | 70 | 70 | 70 | 70 | 70 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 56,476 | 108,025 | 101,342 | 119,483 | 160,616 | 142,666 | 122,284 | 109,217 | 123,477 | 101,953 | 2,216 | 1,125 | 5,350 | 8,625 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,397 | 4,704 | 6,932 | 6,960 | 4,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157,045 | 126,195 | 91,264 | 74,243 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 5,406 | 6,393 | 5,866 | 5,783 | 3,664 | 0 | 0 | 0 | 0 |
total current assets | 61,873 | 112,729 | 108,274 | 126,443 | 165,311 | 148,072 | 128,677 | 115,083 | 129,260 | 105,617 | 159,261 | 127,320 | 96,614 | 82,868 |
total assets | 67,473 | 121,054 | 119,781 | 141,131 | 183,180 | 168,585 | 152,371 | 139,678 | 129,330 | 105,687 | 159,331 | 127,390 | 96,684 | 82,938 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 61 | 22 | 309 | 328 | 339 | 3,191 | 2,683 | 2,407 | 3,074 | 2,540 | 6,921 | 5,029 | 1,533 | 8,675 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 61 | 22 | 309 | 328 | 339 | 3,191 | 2,683 | 2,407 | 3,074 | 2,540 | 6,921 | 5,029 | 1,533 | 8,675 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,710 | 3,232 | 1,530 | 2,313 | 1,404 | 1,051 | 5,575 | 2,297 | 1,168 | 1,493 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 49,861 | 100,861 | 99,871 | 119,715 | 163,460 | 147,000 | 126,500 | 121,000 | 111,000 | 88,500 | 139,500 | 109,500 | 82,500 | 61,500 |
total long term liabilities | 52,571 | 104,093 | 101,401 | 122,028 | 164,864 | 148,051 | 132,075 | 123,297 | 112,168 | 89,993 | 139,500 | 109,500 | 82,500 | 61,500 |
total liabilities | 52,632 | 104,115 | 101,710 | 122,356 | 165,203 | 151,242 | 134,758 | 125,704 | 115,242 | 92,533 | 146,421 | 114,529 | 84,033 | 70,175 |
net assets | 14,841 | 16,939 | 18,071 | 18,775 | 17,977 | 17,343 | 17,613 | 13,974 | 14,088 | 13,154 | 12,910 | 12,861 | 12,651 | 12,763 |
total shareholders funds | 14,841 | 16,939 | 18,071 | 18,775 | 17,977 | 17,343 | 17,613 | 13,974 | 14,088 | 13,154 | 12,910 | 12,861 | 12,651 | 12,763 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 5,479 | 5,479 | 0 | 0 | 0 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -50,856 | 4,455 | -18,169 | -38,868 | 22,645 | 20,382 | 13,067 | -14,260 | 21,524 | 99,737 | 1,091 | -4,225 | -3,275 | 8,625 |
Creditors | 39 | -287 | -19 | -11 | -2,852 | 508 | 276 | -667 | 534 | -4,381 | 1,892 | 3,496 | -7,142 | 8,675 |
Accruals and Deferred Income | -522 | 1,702 | -783 | 909 | 353 | -4,524 | 3,278 | 1,129 | -325 | 1,493 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -51,000 | 990 | -19,844 | -43,745 | 16,460 | 20,500 | 5,500 | 10,000 | 22,500 | -51,000 | 30,000 | 27,000 | 21,000 | 61,500 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157,045 | 30,850 | 34,931 | 17,021 | 74,243 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157,045 | 30,850 | 34,931 | 17,021 | 74,243 |
city business centre winchester (management) limited Credit Report and Business Information
City Business Centre Winchester (management) Limited Competitor Analysis
Perform a competitor analysis for city business centre winchester (management) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO23 area or any other competitors across 12 key performance metrics.
city business centre winchester (management) limited Ownership
CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED group structure
City Business Centre Winchester (Management) Limited has no subsidiary companies.
Ultimate parent company
CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED
02162563
city business centre winchester (management) limited directors
City Business Centre Winchester (Management) Limited currently has 2 directors. The longest serving directors include Mr Michael Crompton (Dec 2020) and Mr Craig Stretch (Mar 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Crompton | England | 51 years | Dec 2020 | - | Director |
Mr Craig Stretch | 53 years | Mar 2023 | - | Director |
P&L
March 2023turnover
240.7k
-26%
operating profit
-2.1k
0%
gross margin
33.3%
+2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
14.8k
-0.12%
total assets
67.5k
-0.44%
cash
0
0%
net assets
Total assets minus all liabilities
city business centre winchester (management) limited company details
company number
02162563
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1987
age
37
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
27 city business centre, hyde street, winchester, hampshire, SO23 7TA
Bank
-
Legal Advisor
-
city business centre winchester (management) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to city business centre winchester (management) limited.
city business centre winchester (management) limited Companies House Filings - See Documents
date | description | view/download |
---|