city business centre winchester (management) limited

0.5

city business centre winchester (management) limited Company Information

Share CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED
Live 
MatureMicroDeclining

Company Number

02162563

Registered Address

27 city business centre, hyde street, winchester, hampshire, SO23 7TA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01962850003

Next Accounts Due

December 2024

Group Structure

View All

Directors

Michael Crompton3 Years

Craig Stretch1 Years

Shareholders

groathurst limited 12.5%

sidney timms & ann timms 9.4%

View All

city business centre winchester (management) limited Estimated Valuation

£544.9k

Pomanda estimates the enterprise value of CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED at £544.9k based on a Turnover of £240.7k and 2.26x industry multiple (adjusted for size and gross margin).

city business centre winchester (management) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED at £0 based on an EBITDA of £-2.1k and a 5.17x industry multiple (adjusted for size and gross margin).

city business centre winchester (management) limited Estimated Valuation

£24k

Pomanda estimates the enterprise value of CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED at £24k based on Net Assets of £14.8k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City Business Centre Winchester (management) Limited Overview

City Business Centre Winchester (management) Limited is a live company located in winchester, SO23 7TA with a Companies House number of 02162563. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1987, it's largest shareholder is groathurst limited with a 12.5% stake. City Business Centre Winchester (management) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City Business Centre Winchester (management) Limited Health Check

Pomanda's financial health check has awarded City Business Centre Winchester (Management) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £240.7k, make it smaller than the average company (£799k)

£240.7k - City Business Centre Winchester (management) Limited

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (1.9%)

-15% - City Business Centre Winchester (management) Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (75%)

33.2% - City Business Centre Winchester (management) Limited

75% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (36.8%)

-0.9% - City Business Centre Winchester (management) Limited

36.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - City Business Centre Winchester (management) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - City Business Centre Winchester (management) Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.1k, this is less efficient (£169k)

£48.1k - City Business Centre Winchester (management) Limited

£169k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (31 days)

85 days - City Business Centre Winchester (management) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - City Business Centre Winchester (management) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - City Business Centre Winchester (management) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - City Business Centre Winchester (management) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78%, this is a higher level of debt than the average (63.1%)

78% - City Business Centre Winchester (management) Limited

63.1% - Industry AVG

CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED financials

EXPORTms excel logo

City Business Centre Winchester (Management) Limited's latest turnover from March 2023 is estimated at £240.7 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, City Business Centre Winchester (Management) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover240,693325,048306,964389,430495,369540,438510,964464,254546,228433,79311,3526,06521,81837,036
Other Income Or Grants00000000000000
Cost Of Sales160,715219,893201,734258,080331,337357,413326,709309,580384,046304,4718,0504,30815,33025,436
Gross Profit79,978105,155105,229131,350164,032183,025184,255154,674162,182129,3223,3021,7586,48811,600
Admin Expenses82,076106,287105,933130,365163,249183,295179,706154,788161,000129,3563,9462,0187,014-5,896
Operating Profit-2,098-1,132-704985783-2704,549-1141,182-34-644-260-52617,496
Interest Payable00000000000000
Interest Receivable000000000393708544414186
Pre-Tax Profit-2,098-1,132-704985783-2704,549-1141,18235864284-11217,682
Tax000-187-1490-9100-248-82-15-740-4,951
Profit After Tax-2,098-1,132-704798634-2703,639-11493427649210-11212,731
Dividends Paid00000000000000
Retained Profit-2,098-1,132-704798634-2703,639-11493427649210-11212,731
Employee Costs151,867115,16680,50182,17854,11551,86751,10452,06452,00049,53123,88323,86823,25124,338
Number Of Employees54332222221111
EBITDA*-2,098-1,132-704985783-2704,549-1141,1825,4454,835-260-52617,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,6008,32511,50714,68817,86920,51323,69424,595707070707070
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets5,6008,32511,50714,68817,86920,51323,69424,595707070707070
Stock & work in progress00000000000000
Trade Debtors56,476108,025101,342119,483160,616142,666122,284109,217123,477101,9532,2161,1255,3508,625
Group Debtors00000000000000
Misc Debtors5,3974,7046,9326,9604,695000000000
Cash0000000000157,045126,19591,26474,243
misc current assets000005,4066,3935,8665,7833,6640000
total current assets61,873112,729108,274126,443165,311148,072128,677115,083129,260105,617159,261127,32096,61482,868
total assets67,473121,054119,781141,131183,180168,585152,371139,678129,330105,687159,331127,39096,68482,938
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 61223093283393,1912,6832,4073,0742,5406,9215,0291,5338,675
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities61223093283393,1912,6832,4073,0742,5406,9215,0291,5338,675
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income2,7103,2321,5302,3131,4041,0515,5752,2971,1681,4930000
other liabilities00000000000000
provisions49,861100,86199,871119,715163,460147,000126,500121,000111,00088,500139,500109,50082,50061,500
total long term liabilities52,571104,093101,401122,028164,864148,051132,075123,297112,16889,993139,500109,50082,50061,500
total liabilities52,632104,115101,710122,356165,203151,242134,758125,704115,24292,533146,421114,52984,03370,175
net assets14,84116,93918,07118,77517,97717,34317,61313,97414,08813,15412,91012,86112,65112,763
total shareholders funds14,84116,93918,07118,77517,97717,34317,61313,97414,08813,15412,91012,86112,65112,763
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,098-1,132-704985783-2704,549-1141,182-34-644-260-52617,496
Depreciation0000000005,4795,479000
Amortisation00000000000000
Tax000-187-1490-9100-248-82-15-740-4,951
Stock00000000000000
Debtors-50,8564,455-18,169-38,86822,64520,38213,067-14,26021,52499,7371,091-4,225-3,2758,625
Creditors39-287-19-11-2,852508276-667534-4,3811,8923,496-7,1428,675
Accruals and Deferred Income-5221,702-783909353-4,5243,2781,129-3251,4930000
Deferred Taxes & Provisions-51,000990-19,844-43,74516,46020,5005,50010,00022,500-51,00030,00027,00021,00061,500
Cash flow from operations-2,725-3,182-3,181-3,181-8,050-4,168-37424,6082,119-148,26235,62134,38716,60774,095
Investing Activities
capital expenditure2,7253,1823,1813,1812,6443,181901-24,5250-5,479-5,47900-70
Change in Investments00000000000000
cash flow from investments2,7253,1823,1813,1812,6443,181901-24,5250-5,479-5,47900-70
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000-3200032
interest000000000393708544414186
cash flow from financing000000000361708544414218
cash and cash equivalents
cash000000000-157,04530,85034,93117,02174,243
overdraft00000000000000
change in cash000000000-157,04530,85034,93117,02174,243

city business centre winchester (management) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city business centre winchester (management) limited. Get real-time insights into city business centre winchester (management) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City Business Centre Winchester (management) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city business centre winchester (management) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO23 area or any other competitors across 12 key performance metrics.

city business centre winchester (management) limited Ownership

CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED group structure

City Business Centre Winchester (Management) Limited has no subsidiary companies.

Ultimate parent company

CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED

02162563

CITY BUSINESS CENTRE WINCHESTER (MANAGEMENT) LIMITED Shareholders

groathurst limited 12.5%
sidney timms & ann timms 9.38%
air improve limited 6.25%
christopher allen & mary salter 6.25%
ipm personal pension scheme 6.25%
rdl scientific limited 6.25%
julia sheppard 6.25%
t.j. linden wynne-tyson & j.m. wynne-tyson 3.13%
mjf pension trustees limited & m.b. woodgate 3.13%
vanessa boyd-leslie 3.13%

city business centre winchester (management) limited directors

City Business Centre Winchester (Management) Limited currently has 2 directors. The longest serving directors include Mr Michael Crompton (Dec 2020) and Mr Craig Stretch (Mar 2023).

officercountryagestartendrole
Mr Michael CromptonEngland51 years Dec 2020- Director
Mr Craig Stretch53 years Mar 2023- Director

P&L

March 2023

turnover

240.7k

-26%

operating profit

-2.1k

0%

gross margin

33.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

14.8k

-0.12%

total assets

67.5k

-0.44%

cash

0

0%

net assets

Total assets minus all liabilities

city business centre winchester (management) limited company details

company number

02162563

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

27 city business centre, hyde street, winchester, hampshire, SO23 7TA

Bank

-

Legal Advisor

-

city business centre winchester (management) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to city business centre winchester (management) limited.

charges

city business centre winchester (management) limited Companies House Filings - See Documents

datedescriptionview/download