circle health group limited

4.5

circle health group limited Company Information

Share CIRCLE HEALTH GROUP LIMITED
Live 
MatureMegaHigh

Company Number

02164270

Registered Address

1st floor 30 cannon street, london, EC4M 6XH

Industry

Specialist medical practice activities

 

Hospital activities

 
View All 

Telephone

08004046779

Next Accounts Due

September 2025

Group Structure

View All

Directors

Henry Davies9 Years

Karen Prins7 Years

View All

Shareholders

ghg intermediate holdings ltd 100%

circle health group limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of CIRCLE HEALTH GROUP LIMITED at £1.3b based on a Turnover of £1.1b and 1.12x industry multiple (adjusted for size and gross margin).

circle health group limited Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of CIRCLE HEALTH GROUP LIMITED at £1.7b based on an EBITDA of £193.1m and a 8.71x industry multiple (adjusted for size and gross margin).

circle health group limited Estimated Valuation

£244.6m

Pomanda estimates the enterprise value of CIRCLE HEALTH GROUP LIMITED at £244.6m based on Net Assets of £91.4m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Circle Health Group Limited Overview

Circle Health Group Limited is a live company located in london, EC4M 6XH with a Companies House number of 02164270. It operates in the hospital activities sector, SIC Code 86101. Founded in September 1987, it's largest shareholder is ghg intermediate holdings ltd with a 100% stake. Circle Health Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.1b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Circle Health Group Limited Health Check

Pomanda's financial health check has awarded Circle Health Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1b, make it larger than the average company (£1.8m)

£1.1b - Circle Health Group Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.7%)

22% - Circle Health Group Limited

6.7% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a higher cost of product (42.3%)

32.7% - Circle Health Group Limited

42.3% - Industry AVG

profitability

Profitability

an operating margin of 9.5% make it as profitable than the average company (8.7%)

9.5% - Circle Health Group Limited

8.7% - Industry AVG

employees

Employees

with 8603 employees, this is above the industry average (25)

8603 - Circle Health Group Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has a higher pay structure (£28.5k)

£40.8k - Circle Health Group Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.3k, this is more efficient (£73.1k)

£131.3k - Circle Health Group Limited

£73.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (22 days)

23 days - Circle Health Group Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (28 days)

33 days - Circle Health Group Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (11 days)

9 days - Circle Health Group Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (48 weeks)

7 weeks - Circle Health Group Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (43.4%)

95.3% - Circle Health Group Limited

43.4% - Industry AVG

CIRCLE HEALTH GROUP LIMITED financials

EXPORTms excel logo

Circle Health Group Limited's latest turnover from December 2023 is £1.1 billion and the company has net assets of £91.4 million. According to their latest financial statements, Circle Health Group Limited has 8,603 employees and maintains cash reserves of £40.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,129,852,0001,008,872,000955,116,000620,150,000863,729,000918,149,0001,313,265,000886,947,000878,999,000878,246,000840,582,000821,511,000813,426,000794,191,000775,251,000
Other Income Or Grants000000000000000
Cost Of Sales760,216,000688,025,000629,401,000368,255,000585,332,000560,402,000856,446,000563,325,000560,806,000437,326,422405,670,152393,504,793397,247,171398,402,144620,200,800
Gross Profit369,636,000320,847,000325,715,000251,895,000278,397,000357,747,000456,819,000323,622,000318,193,000440,919,578434,911,848428,006,207416,178,829395,788,856155,050,200
Admin Expenses262,736,000215,926,000224,607,000113,392,000216,308,000432,102,000576,580,000299,321,000307,461,000453,567,578453,862,848458,081,207441,896,829395,741,856158,883,200
Operating Profit106,900,000104,921,000101,108,000138,503,00062,089,000-74,355,000-119,761,00024,301,00010,732,000-12,648,000-18,951,000-30,075,000-25,718,00047,000-3,833,000
Interest Payable120,891,000116,737,000114,302,00083,831,000106,853,0008,156,00011,143,0008,968,00014,076,0007,720,0006,876,00044,099,00032,648,00033,133,00031,883,000
Interest Receivable3,550,0001,634,0002,061,0001,481,0001,518,0001,914,0004,881,0004,952,0005,664,0004,590,0004,834,0006,082,0007,533,0005,269,0005,281,000
Pre-Tax Profit-12,416,000-11,756,000-10,331,00057,622,000-53,771,00017,134,000-55,625,000-88,869,0002,328,000-14,980,000-20,399,000-69,647,000-51,086,000-27,848,000194,361,000
Tax9,000-6,536,000-2,969,000-6,488,000-100,000-2,808,000-1,261,000-8,525,000-2,132,0001,184,000-4,748,00012,00043,623,000-4,951,000-1,694,000
Profit After Tax-12,407,000-18,292,000-13,300,00051,134,000-53,871,00014,326,000-56,886,000-97,394,000196,000-13,796,000-25,147,000-69,635,000-7,463,000-32,799,000192,667,000
Dividends Paid000001,073,608,00000000000412,000
Retained Profit-12,407,000-18,292,000-13,300,00051,134,000-53,871,000-1,059,282,000-56,886,000-97,394,000196,000-13,796,000-25,147,000-69,635,000-7,463,000-32,799,000192,255,000
Employee Costs351,261,000301,967,000284,887,000190,742,000262,920,000267,009,000400,912,000263,786,000270,038,000296,898,000286,094,000284,578,000271,114,000259,828,000261,868,000
Number Of Employees8,6038,1137,5627,4537,7048,0178,9099,1397,6227,7837,7767,0097,1947,7189,086
EBITDA*193,149,000190,832,000183,396,000233,877,000138,471,000-21,216,000-66,015,00059,171,00051,501,00023,013,00016,742,0009,915,00017,006,00040,162,00030,945,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,540,307,0001,473,331,0001,446,498,0001,426,224,0001,327,917,000154,672,000169,379,000172,946,000166,414,000177,725,000171,294,000168,376,000171,550,000172,310,000164,266,000
Intangible Assets4,856,000984,0003,241,0005,432,0006,339,0007,071,0006,867,00034,212,00037,231,00025,188,00026,470,00027,752,00029,805,00042,330,00048,133,000
Investments & Other2,110,0001,461,000168,802,00060,513,0001,461,0001,461,00017,918,0005,049,00013,585,0005,049,0005,049,0005,049,0005,049,0005,049,0003,662,000
Debtors (Due After 1 year)3,479,0003,615,0003,619,0003,876,00016,215,0000000000000
Total Fixed Assets1,550,752,0001,479,391,0001,622,160,0001,496,045,0001,351,932,000163,204,000194,164,000212,207,000217,230,000207,962,000202,813,000201,177,000206,404,000219,689,000216,061,000
Stock & work in progress18,929,00016,759,00016,217,00015,760,00015,954,00016,307,00022,209,00022,854,00024,221,00025,003,00025,303,00023,836,00021,844,00020,750,00021,415,000
Trade Debtors73,129,00074,119,00059,300,00042,673,00066,591,00073,052,00062,843,00098,778,00098,382,00097,777,00097,908,00095,432,00089,831,000119,122,000110,391,000
Group Debtors239,783,000249,977,00000013,597,0002,835,676,0002,870,191,0002,848,019,0002,808,658,0002,808,871,0002,710,160,0002,722,051,0002,717,565,0002,694,426,000
Misc Debtors11,332,00014,298,00015,803,00031,207,00021,131,00034,305,00052,598,00034,116,00032,099,00081,984,00079,881,00085,025,00082,539,00038,157,00039,592,000
Cash40,158,00033,929,00027,459,00094,787,00054,391,00065,765,00038,300,00054,887,00051,883,00057,183,00047,034,000141,002,000112,929,00064,866,00029,280,000
misc current assets000000000000000
total current assets383,331,000389,082,000118,779,000184,427,000158,067,000203,026,0003,011,626,0003,080,826,0003,054,604,0003,070,605,0003,058,997,0003,055,455,0003,029,194,0002,960,460,0002,895,104,000
total assets1,934,083,0001,868,473,0001,740,939,0001,680,472,0001,509,999,000366,230,0003,205,790,0003,293,033,0003,271,834,0003,278,567,0003,261,810,0003,256,632,0003,235,598,0003,180,149,0003,111,165,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 68,879,00079,237,00049,193,00051,616,00064,937,00063,900,00064,011,00065,253,00060,865,00059,812,00058,618,00059,683,00044,212,00033,877,00030,937,000
Group/Directors Accounts113,411,000151,394,00064,393,00029,731,00022,198,0001,693,0001,599,947,0001,593,082,0001,591,305,0001,572,958,0001,570,264,0001,568,014,0001,540,511,0001,512,531,0001,459,238,000
other short term finances000000000000000
hp & lease commitments6,493,0005,319,0002,195,000594,0009,533,0005,133,0004,348,0003,702,0003,031,0002,947,0002,025,0001,111,0001,972,0002,009,000367,000
other current liabilities106,189,00091,210,000113,828,000106,159,00066,704,00076,092,00072,108,00068,936,00076,488,00078,015,00080,340,00074,201,00057,764,00063,075,00054,851,000
total current liabilities294,972,000327,160,000229,609,000188,100,000163,372,000146,818,0001,740,414,0001,730,973,0001,731,689,0001,713,732,0001,711,247,0001,703,009,0001,644,459,0001,611,492,0001,545,393,000
loans000000269,205,000354,428,000227,036,000204,706,000204,676,000424,728,000395,945,000366,392,000331,367,000
hp & lease commitments1,514,250,0001,422,228,0001,379,844,0001,350,732,0001,255,271,0008,582,00013,567,00013,202,00011,681,00012,763,000252,468,0009,745,0007,956,0007,980,0001,140,000
Accruals and Deferred Income000000000000004,000
other liabilities11,696,000000012,803,0005,886,0004,504,00013,314,000266,508,00000000
provisions21,745,00022,610,00019,991,00016,845,00017,695,00070,495,00050,025,0006,349,0007,119,0007,576,0006,351,0004,516,0003,508,0002,645,0003,725,000
total long term liabilities1,547,691,0001,444,838,0001,399,835,0001,367,577,0001,272,966,00091,880,000338,683,000378,483,000259,150,000491,553,000463,495,000438,989,000407,409,000378,420,000345,355,000
total liabilities1,842,663,0001,771,998,0001,629,444,0001,555,677,0001,436,338,000238,698,0002,079,097,0002,109,456,0001,990,839,0002,205,285,0002,174,742,0002,141,998,0002,051,868,0001,989,912,0001,890,748,000
net assets91,420,00096,475,000111,495,000124,795,00073,661,000127,532,0001,126,693,0001,183,577,0001,280,995,0001,073,282,0001,087,068,0001,114,634,0001,183,730,0001,190,237,0001,220,417,000
total shareholders funds91,420,00096,475,000111,495,000124,795,00073,661,000127,532,0001,126,693,0001,183,577,0001,280,995,0001,073,282,0001,087,068,0001,114,634,0001,183,730,0001,190,237,0001,220,417,000
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit106,900,000104,921,000101,108,000138,503,00062,089,000-74,355,000-119,761,00024,301,00010,732,000-12,648,000-18,951,000-30,075,000-25,718,00047,000-3,833,000
Depreciation83,691,00082,677,00078,562,00092,318,00071,604,00047,604,00047,604,00030,431,00035,687,00035,467,00035,499,00039,796,00040,669,00037,619,00032,256,000
Amortisation2,558,0003,234,0003,726,0003,056,0004,778,0005,535,0006,142,0004,439,0005,082,000194,000194,000194,0002,055,0002,496,0002,522,000
Tax9,000-6,536,000-2,969,000-6,488,000-100,000-2,808,000-1,261,000-8,525,000-2,132,0001,184,000-4,748,00012,00043,623,000-4,951,000-1,694,000
Stock2,170,000542,000457,000-547,000-353,000-5,902,00022,209,000-1,367,000-782,000-300,0001,467,0001,992,0001,094,000-665,00021,415,000
Debtors-14,286,000263,287,000966,000-43,198,000-17,017,000-2,830,163,0002,951,117,00024,585,000-9,919,0001,759,00096,043,000-3,804,00019,577,00030,435,0002,844,409,000
Creditors-10,358,00030,044,000-2,423,000-12,284,0001,037,000-111,00064,011,0004,388,0001,053,0001,194,000-1,065,00015,471,00010,335,0002,940,00030,937,000
Accruals and Deferred Income14,979,000-22,618,0007,669,00030,067,000-9,388,0003,984,00072,108,000-7,552,000-1,527,000-2,325,0006,139,00016,437,000-5,311,0008,220,00054,855,000
Deferred Taxes & Provisions-865,0002,619,0003,146,000-53,650,000-52,800,00020,470,00050,025,000-770,000-457,0001,225,0001,835,0001,008,000863,000-1,080,0003,725,000
Cash flow from operations209,030,000-69,488,000187,396,000235,267,00094,590,0002,836,384,000-2,854,458,00023,494,00059,139,00022,832,000-78,607,00044,655,00045,845,00015,521,000-2,747,056,000
Investing Activities
capital expenditure-157,097,000-110,487,000-100,371,000-1,365,287,000-1,248,895,000-38,636,000-229,992,000-38,383,000-41,501,000-40,810,000-37,329,000-34,763,000-29,439,000-42,356,000-247,177,000
Change in Investments649,000-167,341,000108,289,00059,052,0000-16,457,00017,918,000-8,536,0008,536,00000001,387,0003,662,000
cash flow from investments-157,746,00056,854,000-208,660,000-1,424,339,000-1,248,895,000-22,179,000-247,910,000-29,847,000-50,037,000-40,810,000-37,329,000-34,763,000-29,439,000-43,743,000-250,839,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-37,983,00087,001,00034,662,00028,038,00020,505,000-1,598,254,0001,599,947,0001,777,00018,347,0002,694,0002,250,00027,503,00027,980,00053,293,0001,459,238,000
Other Short Term Loans 000000000000000
Long term loans00000-269,205,000269,205,000127,392,00022,330,00030,000-220,052,00028,783,00029,553,00035,025,000331,367,000
Hire Purchase and Lease Commitments93,196,00045,508,00030,713,0001,337,611,0001,251,089,000-4,200,00017,915,0002,192,000-998,000-238,783,000243,637,000928,000-61,0008,482,0001,507,000
other long term liabilities11,696,00000-12,803,000-12,803,0006,917,0005,886,000-8,810,000-253,194,000266,508,00000000
share issue7,352,0003,272,0000-53,871,000060,121,0001,183,579,000-24,000207,517,00010,000-2,419,000539,000956,0002,619,0001,028,162,000
interest-117,341,000-115,103,000-112,241,000-82,350,000-105,335,000-6,242,000-6,262,000-4,016,000-8,412,000-3,130,000-2,042,000-38,017,000-25,115,000-27,864,000-26,602,000
cash flow from financing-43,080,00020,678,000-46,866,0001,216,625,0001,153,456,000-1,810,863,0003,070,270,000118,511,000-14,410,00027,329,00021,374,00019,736,00033,313,00071,555,0002,793,672,000
cash and cash equivalents
cash6,229,0006,470,000-67,328,00029,022,000-11,374,00027,465,00038,300,0003,004,000-5,300,00010,149,000-93,968,00028,073,00048,063,00035,586,00029,280,000
overdraft000000000000000
change in cash6,229,0006,470,000-67,328,00029,022,000-11,374,00027,465,00038,300,0003,004,000-5,300,00010,149,000-93,968,00028,073,00048,063,00035,586,00029,280,000

circle health group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for circle health group limited. Get real-time insights into circle health group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Circle Health Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for circle health group limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mega companies, companies in EC4M area or any other competitors across 12 key performance metrics.

circle health group limited Ownership

CIRCLE HEALTH GROUP LIMITED group structure

Circle Health Group Limited has 4 subsidiary companies.

CIRCLE HEALTH GROUP LIMITED Shareholders

ghg intermediate holdings ltd 100%

circle health group limited directors

Circle Health Group Limited currently has 4 directors. The longest serving directors include Mr Henry Davies (Sep 2015) and Dr Karen Prins (Oct 2017).

officercountryagestartendrole
Mr Henry DaviesEngland56 years Sep 2015- Director
Dr Karen PrinsEngland63 years Oct 2017- Director
Mr Paul Manning55 years Dec 2020- Director
Mr Paolo Pieri52 years Dec 2020- Director

P&L

December 2023

turnover

1.1b

+12%

operating profit

106.9m

+2%

gross margin

32.8%

+2.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

91.4m

-0.05%

total assets

1.9b

+0.04%

cash

40.2m

+0.18%

net assets

Total assets minus all liabilities

circle health group limited company details

company number

02164270

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

86101 - Hospital activities

86230 - Dental practice activities

incorporation date

September 1987

age

37

incorporated

UK

ultimate parent company

CENTENE CORPORATION

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bmi healthcare limited (January 2022)

general healthcare group limited (February 1998)

See more

accountant

-

auditor

KPMG LLP

address

1st floor 30 cannon street, london, EC4M 6XH

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

circle health group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 57 charges/mortgages relating to circle health group limited. Currently there are 28 open charges and 29 have been satisfied in the past.

charges

circle health group limited Companies House Filings - See Documents

datedescriptionview/download