K9 Vets Limited

POWER SEARCH PRICING

SOLUTIONS

k9 vets limited Company Information

Company Number

02171494

Next Accounts

Sep 2025

Directors

Pardeep Dhillon

Iqpal Dhillon

Shareholders

dhillon investments limited

Group Structure

View All

Industry

Veterinary activities

Registered Address

wolverhampton road, oldbury, west midlands, B69 2BH

Website

http://furniturecart.co.uk

k9 vets limited Estimated Valuation

£983.8k

Pomanda estimates the enterprise value of K9 VETS LIMITED at £983.8k based on a Turnover of £1.6m and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

K9 Vets Limited is a live company located in west midlands, B69 2BH with a Companies House number of 02171494. It operates in the veterinary activities sector, SIC Code 75000. Founded in September 1987, it's largest shareholder is dhillon investments limited with a 100% stake. K9 Vets Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded K9 Vets Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £1.6m, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.7%)

EXPORT

K9 Vets Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £1 thousand. According to their latest financial statements, K9 Vets Limited has 25 employees and maintains cash reserves of £191.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,634,954	1,572,344	1,709,082	864,274	712	544	378	453	211,137	207,273	197,127	389,552	366,131	301,696	938,837	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	371,585	395,366	454,604	281,910	237	151	85	105	44,995	44,360	43,027	85,336	81,102	68,665	230,690	0
Gross Profit	1,263,369	1,176,978	1,254,478	582,364	475	392	293	348	166,142	162,913	154,100	304,217	285,029	233,031	708,147	0
Admin Expenses	1,272,506	1,191,859	1,252,510	425,958	1,200	1,117	225	201,642	195,175	161,113	143,979	306,031	288,622	260,351	715,934	-188,477
Operating Profit	-9,137	-14,881	1,968	156,406	-725	-725	68	-201,294	-29,033	1,800	10,121	-1,814	-3,593	-27,320	-7,787	188,477
Interest Payable	3,938	4,275	3,127	1,561	77	77	77	36	0	0	0	0	0	0	0	0
Interest Receivable	13,074	19,156	1,159	70	9	9	9	41	78	121	70	82	132	193	264	148
Pre-Tax Profit	0	0	0	154,915	-793	-793	0	-201,288	-28,955	1,921	10,191	-1,732	-3,461	-27,127	-7,523	188,625
Tax	0	0	0	-29,434	0	0	0	0	0	-384	-2,140	0	0	0	0	-52,815
Profit After Tax	0	0	0	125,481	-793	-793	0	-201,288	-28,955	1,537	8,051	-1,732	-3,461	-27,127	-7,523	135,810
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	125,481	-793	-793	0	-201,288	-28,955	1,537	8,051	-1,732	-3,461	-27,127	-7,523	135,810
Employee Costs	879,382	810,031	844,914	441,547	31,482	31,149	26,601	27,222	109,086	105,023	98,573	166,630	153,222	126,920	378,835	0
Number Of Employees	25	25	27	14	1	1	1	1	4	4	4	7	7	6	18	0
EBITDA*	45,497	43,566	54,985	186,568	-725	-725	68	-201,294	-15,945	15,584	24,758	11,695	9,172	-14,261	4,328	201,097

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	347,663	357,658	766,157	593,707	0	0	0	0	108,259	121,156	134,690	142,387	150,809	162,487	152,404	164,519
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	347,663	357,658	766,157	593,707	0	0	0	0	108,259	121,156	134,690	142,387	150,809	162,487	152,404	164,519
Stock & work in progress	67,132	78,692	62,242	24,689	0	0	0	0	160,657	168,863	157,556	133,894	110,798	94,482	97,823	99,328
Trade Debtors	0	0	0	0	0	0	0	0	7,766	6,953	5,624	11,596	9,492	9,231	24,914	8,855
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	383,360	17,000	10,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	191,073	306,994	787,624	139,247	1,236	1,236	1,236	1,236	31,835	30,853	17,518	10,616	22,070	30,550	46,612	59,159
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	641,565	402,686	859,866	163,936	1,236	1,236	1,236	1,236	200,258	206,669	180,698	156,106	142,360	134,263	169,349	167,342
total assets	989,228	760,344	1,626,023	757,643	1,236	1,236	1,236	1,236	308,517	327,825	315,388	298,493	293,169	296,750	321,753	331,861
Bank overdraft	0	0	0	50	1,146	1,146	1,146	1,146	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	59,062	74,820	135,500	86,534	336	336	654	654	13,266	217,752	206,852	198,507	191,451	191,401	189,737	192,002
Group/Directors Accounts	609,109	402,761	1,101,319	491,841	119,467	119,467	118,356	118,356	205,950	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	290,054	241,763	338,204	128,218	1,250	1,250	1,250	1,250	8,183	0	0	0	0	0	0	0
total current liabilities	958,225	719,344	1,575,023	706,643	122,199	122,199	121,406	121,406	227,399	217,752	206,852	198,507	191,451	191,401	189,737	192,002
loans	30,003	40,000	50,000	50,000	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	3,518	3,518	3,518	3,518	3,518	3,518	3,518	3,019	3,019	3,189	2,729	3,049
total long term liabilities	30,003	40,000	50,000	50,000	3,518	3,518	3,518	3,518	3,518	3,518	3,518	3,019	3,019	3,189	2,729	3,049
total liabilities	988,228	759,344	1,625,023	756,643	125,717	125,717	124,924	124,924	230,917	221,270	210,370	201,526	194,470	194,590	192,466	195,051
net assets	1,000	1,000	1,000	1,000	-124,481	-124,481	-123,688	-123,688	77,600	106,555	105,018	96,967	98,699	102,160	129,287	136,810
total shareholders funds	1,000	1,000	1,000	1,000	-124,481	-124,481	-123,688	-123,688	77,600	106,555	105,018	96,967	98,699	102,160	129,287	136,810

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-9,137	-14,881	1,968	156,406	-725	-725	68	-201,294	-29,033	1,800	10,121	-1,814	-3,593	-27,320	-7,787	188,477
Depreciation	54,634	58,447	53,017	30,162	0	0	0	0	13,088	13,784	14,637	13,509	12,765	13,059	12,115	12,620
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-29,434	0	0	0	0	0	-384	-2,140	0	0	0	0	-52,815
Stock	-11,560	16,450	37,553	24,689	0	0	0	-160,657	-8,206	11,307	23,662	23,096	16,316	-3,341	-1,505	99,328
Debtors	366,360	7,000	10,000	0	0	0	0	-7,766	813	1,329	-5,972	2,104	261	-15,683	16,059	8,855
Creditors	-15,758	-60,680	48,966	86,198	-318	-318	0	-12,612	-204,486	10,900	8,345	7,056	50	1,664	-2,265	192,002
Accruals and Deferred Income	48,291	-96,441	209,986	126,968	0	0	0	-6,933	8,183	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-3,518	0	0	0	0	0	0	499	0	-170	460	-320	3,049
Cash flow from operations	-276,770	-137,005	266,384	342,093	-1,043	-1,043	68	-52,416	-204,855	13,464	13,772	-6,449	-7,525	6,887	-12,811	235,150
Investing Activities
capital expenditure	-44,639	350,052	-225,467	-623,869	0	0	0	108,259	-191	-250	-6,940	-5,087	-1,087	-23,142	0	-177,139
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-44,639	350,052	-225,467	-623,869	0	0	0	108,259	-191	-250	-6,940	-5,087	-1,087	-23,142	0	-177,139
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	206,348	-698,558	609,478	372,374	1,111	1,111	0	-87,594	205,950	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,997	-10,000	0	50,000	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	9,136	14,881	-1,968	-1,491	-68	-68	-68	5	78	121	70	82	132	193	264	148
cash flow from financing	205,487	-693,677	607,510	420,883	1,043	1,043	-68	-87,589	206,028	121	70	82	132	193	264	1,148
cash and cash equivalents
cash	-115,921	-480,630	648,377	138,011	0	0	0	-30,599	982	13,335	6,902	-11,454	-8,480	-16,062	-12,547	59,159
overdraft	0	0	-50	-1,096	0	0	0	1,146	0	0	0	0	0	0	0	0
change in cash	-115,921	-480,630	648,427	139,107	0	0	0	-31,745	982	13,335	6,902	-11,454	-8,480	-16,062	-12,547	59,159

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for k9 vets limited. Get real-time insights into k9 vets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for k9 vets limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B69 area or any other competitors across 12 key performance metrics.

K9 VETS LIMITED group structure

K9 Vets Limited has no subsidiary companies.

Ultimate parent company

DHILLON INVESTMENTS LIMITED

07943776

1 parent

K9 VETS LIMITED

02171494

K9 VETS LIMITED Shareholders

dhillon investments limited

100%

K9 Vets Limited currently has 2 directors. The longest serving directors include Mrs Pardeep Dhillon (Jul 2019) and Mr Iqpal Dhillon (Feb 2021).

officer	country	age	start	end	role
Mrs Pardeep Dhillon	United Kingdom	44 years	Jul 2019	-	Director
Mr Iqpal Dhillon	United Kingdom	47 years	Feb 2021	-	Director

P&L

December 2023

turnover

1.6m

+4%

operating profit

-9.1k

gross margin

77.3%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

total assets

989.2k

+0.3%

cash

191.1k

-0.38%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

02171494

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

September 1987

ultimate parent company

DHILLON INVESTMENTS LIMITED

previous names

m.s. dhillon & sons limited (November 2019)

address

wolverhampton road, oldbury, west midlands, B69 2BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to k9 vets limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K9 VETS LIMITED. This can take several minutes, an email will notify you when this has completed.

k9 vets limited Company Information

k9 vets limited Estimated Valuation

k9 vets limited Estimated Valuation

k9 vets limited Estimated Valuation

K9 Vets Limited Overview

K9 Vets Limited Health Check

K9 VETS LIMITED financials

k9 vets limited Credit Report and Business Information

K9 Vets Limited Competitor Analysis

k9 vets limited Ownership

k9 vets limited directors

k9 vets limited company details

k9 vets limited Charges & Mortgages

k9 vets limited Capital Raised & Share Issues BETA

k9 vets limited Companies House Filings - See Documents