hiland limited

2.5

hiland limited Company Information

Share HILAND LIMITED
Live 
MatureSmallDeclining

Company Number

02177506

Registered Address

6 moresby road, london, E5 9LF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

02083516832

Next Accounts Due

September 2024

Group Structure

View All

Directors

Malka Lew31 Years

Shareholders

abraham lew 23%

shlomo lew 22%

View All

hiland limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of HILAND LIMITED at £1m based on a Turnover of £517k and 1.96x industry multiple (adjusted for size and gross margin).

hiland limited Estimated Valuation

£347.9k

Pomanda estimates the enterprise value of HILAND LIMITED at £347.9k based on an EBITDA of £78.3k and a 4.44x industry multiple (adjusted for size and gross margin).

hiland limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of HILAND LIMITED at £1.9m based on Net Assets of £1.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hiland Limited Overview

Hiland Limited is a live company located in london, E5 9LF with a Companies House number of 02177506. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1987, it's largest shareholder is abraham lew with a 23% stake. Hiland Limited is a mature, small sized company, Pomanda has estimated its turnover at £517k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hiland Limited Health Check

Pomanda's financial health check has awarded Hiland Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £517k, make it smaller than the average company (£865k)

£517k - Hiland Limited

£865k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (1.3%)

-11% - Hiland Limited

1.3% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (70.2%)

24.2% - Hiland Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of 15.1% make it less profitable than the average company (34.4%)

15.1% - Hiland Limited

34.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Hiland Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Hiland Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.3k, this is equally as efficient (£189.2k)

£172.3k - Hiland Limited

£189.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (34 days)

78 days - Hiland Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 659 days, this is slower than average (33 days)

659 days - Hiland Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hiland Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)

3 weeks - Hiland Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.1%, this is a lower level of debt than the average (69.7%)

54.1% - Hiland Limited

69.7% - Industry AVG

HILAND LIMITED financials

EXPORTms excel logo

Hiland Limited's latest turnover from December 2022 is estimated at £517 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Hiland Limited has 3 employees and maintains cash reserves of £46.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover516,953495,331519,749733,075885,970937,3721,015,571506,166612,535684,398818,3291,130,9791,048,2140
Other Income Or Grants00000000000000
Cost Of Sales391,748376,421391,787549,126655,100680,638719,003371,318462,626526,007629,808867,577772,8530
Gross Profit125,205118,909127,962183,948230,870256,735296,568134,849149,909158,391188,521263,402275,3620
Admin Expenses46,91661,07959,744114,097135,491199,983253,40561,99698,499139,581175,045262,157274,218-362,088
Operating Profit78,28957,83068,21869,85195,37956,75243,16372,85351,41018,81013,4761,2451,144362,088
Interest Payable69,35045,62541,39543,34944,28543,26921,1380000000
Interest Receivable1,71716762252159123506775100867911544
Pre-Tax Profit10,65712,37326,88426,75451,25313,60622,07572,92051,48518,91013,5621,3241,258362,132
Tax-2,025-2,351-5,108-5,083-9,738-2,585-4,415-14,584-10,812-4,349-3,255-344-352-101,397
Profit After Tax8,63210,02221,77621,67141,51511,02117,66058,33640,67314,56110,307980906260,735
Dividends Paid00000000000000
Retained Profit8,63210,02221,77621,67141,51511,02117,66058,33640,67314,56110,307980906260,735
Employee Costs93,42390,38885,28687,80184,59880,12679,84853,22151,33348,77272,14294,19471,7840
Number Of Employees33333332223430
EBITDA*78,31157,86368,26769,92495,48856,91643,40772,85951,41718,82013,4911,2681,180362,140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets456710014922233149591522321,797,5951,797,6181,797,654
Intangible Assets00000000000000
Investments & Other2,500,0002,500,0002,500,0001,797,5481,797,5481,797,5481,797,5481,797,5481,797,5481,797,5481,797,548000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,500,0452,500,0672,500,1001,797,6971,797,7701,797,8791,798,0431,797,5571,797,5631,797,5701,797,5801,797,5951,797,6181,797,654
Stock & work in progress00000000000000
Trade Debtors111,715111,71597,612129,112200,737227,737248,4375,6125,61218,51247,791126,180140,179152,529
Group Debtors00000000000000
Misc Debtors00000000000000
Cash46,93351,20282,75440,38926,77915,48933,7585,85720,9959,07631,0353,26728,35517,474
misc current assets00000000000000
total current assets158,648162,917180,366169,501227,516243,226282,19511,46926,60727,58878,826129,447168,534170,003
total assets2,658,6932,662,9842,680,4661,967,1982,025,2862,041,1052,080,2381,809,0261,824,1701,825,1581,876,4061,927,0421,966,1521,967,657
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 707,346720,269747,773861,505911,308970,872999,5751,422,4281,495,9081,537,5691,603,3781,664,3211,704,4111,706,822
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities707,346720,269747,773861,505911,308970,872999,5751,422,4281,495,9081,537,5691,603,3781,664,3211,704,4111,706,822
loans730,000730,000730,000627,228657,184654,954676,4050000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities730,000730,000730,000627,228657,184654,954676,4050000000
total liabilities1,437,3461,450,2691,477,7731,488,7331,568,4921,625,8261,675,9801,422,4281,495,9081,537,5691,603,3781,664,3211,704,4111,706,822
net assets1,221,3471,212,7151,202,693478,465456,794415,279404,258386,598328,262287,589273,028262,721261,741260,835
total shareholders funds1,221,3471,212,7151,202,693478,465456,794415,279404,258386,598328,262287,589273,028262,721261,741260,835
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit78,28957,83068,21869,85195,37956,75243,16372,85351,41018,81013,4761,2451,144362,088
Depreciation22334973109164244671015233652
Amortisation00000000000000
Tax-2,025-2,351-5,108-5,083-9,738-2,585-4,415-14,584-10,812-4,349-3,255-344-352-101,397
Stock00000000000000
Debtors014,103-31,500-71,625-27,000-20,700242,8250-12,900-29,279-78,389-13,999-12,350152,529
Creditors-12,923-27,504-113,732-49,803-59,564-28,703-422,853-73,480-41,661-65,809-60,943-40,090-2,4111,706,822
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations63,36313,905-19,07386,66353,18646,328-626,686-15,20511,844-22,05927,682-25,16710,7671,815,036
Investing Activities
capital expenditure000000-7300001,797,54800-1,797,706
Change in Investments00702,45200000001,797,548000
cash flow from investments00-702,452000-730000000-1,797,706
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00102,772-29,9562,230-21,451676,4050000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00702,4520000000000100
interest-67,633-45,458-41,333-43,097-44,126-43,146-21,0886775100867911544
cash flow from financing-67,633-45,458763,891-73,053-41,896-64,597655,31767751008679115144
cash and cash equivalents
cash-4,269-31,55242,36513,61011,290-18,26927,901-15,13811,919-21,95927,768-25,08810,88117,474
overdraft00000000000000
change in cash-4,269-31,55242,36513,61011,290-18,26927,901-15,13811,919-21,95927,768-25,08810,88117,474

hiland limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hiland limited. Get real-time insights into hiland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hiland Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for hiland limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

hiland limited Ownership

HILAND LIMITED group structure

Hiland Limited has no subsidiary companies.

Ultimate parent company

HILAND LIMITED

02177506

HILAND LIMITED Shareholders

abraham lew 23%
shlomo lew 22%
asher zelig lew 22%
aharon david lew 17%
israel lew 16%

hiland limited directors

Hiland Limited currently has 1 director, Mrs Malka Lew serving since Jan 1993.

officercountryagestartendrole
Mrs Malka Lew69 years Jan 1993- Director

P&L

December 2022

turnover

517k

+4%

operating profit

78.3k

0%

gross margin

24.3%

+0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.2m

+0.01%

total assets

2.7m

0%

cash

46.9k

-0.08%

net assets

Total assets minus all liabilities

hiland limited company details

company number

02177506

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1987

age

37

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

6 moresby road, london, E5 9LF

last accounts submitted

December 2022

hiland limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hiland limited. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

hiland limited Companies House Filings - See Documents

datedescriptionview/download