daily irish services limited

Live MatureMidHealthy

daily irish services limited Company Information

Share DAILY IRISH SERVICES LIMITED

Company Number

02178814

Directors

Paul Hull

Leslie Barnes

View All

Shareholders

kmb shipping limited

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

2nd floor west wing castlemill, burnt tree, tipton, west midlands, DY4 7UF

daily irish services limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of DAILY IRISH SERVICES LIMITED at £3.9m based on a Turnover of £7.2m and 0.54x industry multiple (adjusted for size and gross margin).

daily irish services limited Estimated Valuation

£746.6k

Pomanda estimates the enterprise value of DAILY IRISH SERVICES LIMITED at £746.6k based on an EBITDA of £181.7k and a 4.11x industry multiple (adjusted for size and gross margin).

daily irish services limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of DAILY IRISH SERVICES LIMITED at £9.1m based on Net Assets of £4.2m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daily Irish Services Limited Overview

Daily Irish Services Limited is a live company located in tipton, DY4 7UF with a Companies House number of 02178814. It operates in the other transportation support activities sector, SIC Code 52290. Founded in October 1987, it's largest shareholder is kmb shipping limited with a 100% stake. Daily Irish Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daily Irish Services Limited Health Check

Pomanda's financial health check has awarded Daily Irish Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.2m, make it smaller than the average company (£11.4m)

£7.2m - Daily Irish Services Limited

£11.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.3%)

9% - Daily Irish Services Limited

12.3% - Industry AVG

production

Production

with a gross margin of 24%, this company has a comparable cost of product (24%)

24% - Daily Irish Services Limited

24% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (5.2%)

2% - Daily Irish Services Limited

5.2% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (45)

22 - Daily Irish Services Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Daily Irish Services Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.9k, this is more efficient (£249.4k)

£328.9k - Daily Irish Services Limited

£249.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (45 days)

58 days - Daily Irish Services Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (37 days)

53 days - Daily Irish Services Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daily Irish Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (18 weeks)

26 weeks - Daily Irish Services Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (59%)

21% - Daily Irish Services Limited

59% - Industry AVG

DAILY IRISH SERVICES LIMITED financials

EXPORTms excel logo

Daily Irish Services Limited's latest turnover from March 2024 is estimated at £7.2 million and the company has net assets of £4.2 million. According to their latest financial statements, Daily Irish Services Limited has 22 employees and maintains cash reserves of £575.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,235,0536,114,1775,774,1295,518,1965,461,4626,100,3805,288,4925,104,4034,339,97210,117,0467,518,7625,243,3904,662,1754,379,2053,431,148
Other Income Or Grants
Cost Of Sales5,500,6274,762,0294,511,9884,220,2784,176,8884,608,3023,997,9103,906,0933,382,5197,905,9245,820,7114,091,9153,624,0653,406,3842,651,067
Gross Profit1,734,4261,352,1481,262,1411,297,9181,284,5741,492,0781,290,5811,198,310957,4532,211,1221,698,0511,151,4751,038,110972,820780,081
Admin Expenses1,590,9311,172,844995,679766,404933,7441,163,550972,233884,726525,5901,801,5561,506,426951,550787,964894,088-533,714
Operating Profit143,495179,304266,462531,514350,830328,528318,348313,584431,863409,566191,625199,925250,14678,7321,313,795
Interest Payable
Interest Receivable36,38130,7806,5171,1319438,8677,9663,5005,6504,6205,1595,8265,0934,5542,236
Pre-Tax Profit179,876210,084272,979532,646351,773337,395326,314317,084437,513414,186196,783205,751255,23983,2861,316,031
Tax-44,969-39,916-51,866-101,203-66,837-64,105-62,000-63,417-87,502-86,979-45,260-49,380-66,362-23,320-368,489
Profit After Tax134,907170,168221,113431,443284,936273,290264,314253,667350,010327,207151,523156,371188,87759,966947,542
Dividends Paid
Retained Profit134,907170,168221,113431,443284,936273,290264,314253,667350,010327,207151,523156,371188,87759,966947,542
Employee Costs1,039,499965,801824,138705,305649,627610,739610,884576,272383,6421,565,8591,237,948877,808734,835710,471645,674
Number Of Employees222220181716161511453525212119
EBITDA*181,660206,302284,679533,591350,830328,528318,348313,584431,863409,566191,625201,300258,39688,6101,319,562

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets55,43092,571117,93160,22322,27743,06637,740
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,43092,571117,93160,22322,27743,06637,740
Stock & work in progress
Trade Debtors1,151,786960,0911,165,5781,087,726908,8341,212,8001,009,669941,525794,8111,775,5561,352,589822,082760,489722,750527,320
Group Debtors3,408,3083,155,8722,850,6412,515,9392,348,5432,086,143946,132915,345892,764
Misc Debtors153,956135,681202,98321,3676004,200602
Cash575,644810,291638,1831,099,6011,162,804723,2561,641,1821,545,1801,254,6541,005,163843,0031,220,4141,110,054927,082894,399
misc current assets
total current assets5,289,6945,061,9354,857,3854,724,6334,420,1814,022,1993,596,9833,402,6502,946,4292,781,3212,195,5922,042,4961,870,5431,649,8321,421,719
total assets5,345,1245,154,5064,975,3164,784,8564,420,1814,022,1993,596,9833,402,6502,946,4292,781,3212,195,5922,042,4961,892,8201,692,8981,459,459
Bank overdraft
Bank loan
Trade Creditors 805,289719,163720,787747,665827,227776,234696,269751,549545,213941,815683,293681,720688,415675,151500,611
Group/Directors Accounts3,8533,8533,8533,853103,853
other short term finances
hp & lease commitments
other current liabilities307,571320,305303,345324,730223,378265,178193,217207,918211,700
total current liabilities1,116,7131,043,3211,027,9851,076,2481,154,4581,041,412889,486959,467756,913941,815683,293681,720688,415675,151500,611
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,05722,73829,05211,4422,2193,286
total long term liabilities5,05722,73829,05211,4422,2193,286
total liabilities1,121,7701,066,0591,057,0371,087,6901,154,4581,041,412889,486959,467756,913941,815683,293681,720688,415677,370503,897
net assets4,223,3544,088,4473,918,2793,697,1663,265,7232,980,7872,707,4972,443,1832,189,5161,839,5061,512,2991,360,7761,204,4051,015,528955,562
total shareholders funds4,223,3544,088,4473,918,2793,697,1663,265,7232,980,7872,707,4972,443,1832,189,5161,839,5061,512,2991,360,7761,204,4051,015,528955,562
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit143,495179,304266,462531,514350,830328,528318,348313,584431,863409,566191,625199,925250,14678,7321,313,795
Depreciation38,16526,99818,2172,0771,3758,2509,8785,767
Amortisation
Tax-44,969-39,916-51,866-101,203-66,837-64,105-62,000-63,417-87,502-86,979-45,260-49,380-66,362-23,320-368,489
Stock
Debtors462,40632,442594,170367,655-41,5661,343,14298,331165,695-84,383423,569530,50761,59337,739195,430527,320
Creditors86,126-1,624-26,878-79,56250,99379,965-55,280206,336-396,602258,5221,573-6,69513,264174,540500,611
Accruals and Deferred Income-12,73416,960-21,385101,352-41,80071,961-14,701-3,782211,700
Deferred Taxes & Provisions-17,681-6,31417,61011,442-2,219-1,0673,286
Cash flow from operations-270,004142,966-392,01097,965334,752-926,79388,036287,026243,842157,540-382,56983,632165,34043,333927,650
Investing Activities
capital expenditure-1,024-1,638-75,925-62,30020,90212,539-15,204-43,507
Change in Investments
cash flow from investments-1,024-1,638-75,925-62,30020,90212,539-15,204-43,507
Financing Activities
Bank loans
Group/Directors Accounts-100,000103,853
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue8,020
interest36,38130,7806,5171,1319438,8677,9663,5005,6504,6205,1595,8265,0934,5542,236
cash flow from financing36,38130,7806,517-98,869104,7968,8677,9663,5005,6504,6205,1595,8265,0934,55410,256
cash and cash equivalents
cash-234,647172,108-461,418-63,203439,548-917,92696,002290,526249,491162,160-377,411110,360182,97232,683894,399
overdraft
change in cash-234,647172,108-461,418-63,203439,548-917,92696,002290,526249,491162,160-377,411110,360182,97232,683894,399

daily irish services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daily irish services limited. Get real-time insights into daily irish services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daily Irish Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daily irish services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in DY4 area or any other competitors across 12 key performance metrics.

daily irish services limited Ownership

DAILY IRISH SERVICES LIMITED group structure

Daily Irish Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

DAILY IRISH SERVICES LIMITED

02178814

DAILY IRISH SERVICES LIMITED Shareholders

kmb shipping limited 100%

daily irish services limited directors

Daily Irish Services Limited currently has 6 directors. The longest serving directors include Mr Paul Hull (Apr 2001) and Mr Leslie Barnes (Aug 2010).

officercountryagestartendrole
Mr Paul HullEngland46 years Apr 2001- Director
Mr Leslie Barnes68 years Aug 2010- Director
Mr Jamie WarrenUnited Kingdom43 years Jan 2013- Director
Mr Kevin JonesUnited Kingdom42 years Jan 2013- Director
Mr Kevin JonesUnited Kingdom42 years Jan 2013- Director
Mr Jamie WarrenUnited Kingdom43 years Jan 2013- Director

P&L

March 2024

turnover

7.2m

+18%

operating profit

143.5k

0%

gross margin

24%

+8.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.2m

+0.03%

total assets

5.3m

+0.04%

cash

575.6k

-0.29%

net assets

Total assets minus all liabilities

daily irish services limited company details

company number

02178814

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

October 1987

age

38

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

b & i freight services limited (April 1991)

accountant

-

auditor

-

address

2nd floor west wing castlemill, burnt tree, tipton, west midlands, DY4 7UF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

daily irish services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to daily irish services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

daily irish services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAILY IRISH SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

daily irish services limited Companies House Filings - See Documents

datedescriptionview/download