best of limited Company Information
Company Number
02179332
Website
www.best-one.co.ukRegistered Address
craftwork studios 1-3, dufferin street, london, EC1Y 8NA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
442084538353
Next Accounts Due
224 days late
Group Structure
View All
Shareholders
mr khalid javed sheikh 34.6%
mr mohammed younus sheikh 34.6%
View Allbest of limited Estimated Valuation
Pomanda estimates the enterprise value of BEST OF LIMITED at £268.2k based on a Turnover of £84.5k and 3.18x industry multiple (adjusted for size and gross margin).
best of limited Estimated Valuation
Pomanda estimates the enterprise value of BEST OF LIMITED at £1.8m based on an EBITDA of £265k and a 6.73x industry multiple (adjusted for size and gross margin).
best of limited Estimated Valuation
Pomanda estimates the enterprise value of BEST OF LIMITED at £8.1m based on Net Assets of £5.1m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Best Of Limited Overview
Best Of Limited is a live company located in london, EC1Y 8NA with a Companies House number of 02179332. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1987, it's largest shareholder is mr khalid javed sheikh with a 34.5% stake. Best Of Limited is a mature, micro sized company, Pomanda has estimated its turnover at £84.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Best Of Limited Health Check
Pomanda's financial health check has awarded Best Of Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £84.5k, make it smaller than the average company (£711k)
- Best Of Limited
£711k - Industry AVG
Growth
3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (1.2%)
- Best Of Limited
1.2% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
- Best Of Limited
72% - Industry AVG
Profitability
an operating margin of 313.7% make it more profitable than the average company (44.6%)
- Best Of Limited
44.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Best Of Limited
4 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Best Of Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £84.5k, this is less efficient (£156.8k)
- Best Of Limited
£156.8k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (34 days)
- Best Of Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (39 days)
- Best Of Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Best Of Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 214 weeks, this is more cash available to meet short term requirements (12 weeks)
214 weeks - Best Of Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (65.9%)
13.1% - Best Of Limited
65.9% - Industry AVG
BEST OF LIMITED financials
Best Of Limited's latest turnover from June 2022 is estimated at £84.5 thousand and the company has net assets of £5.1 million. According to their latest financial statements, we estimate that Best Of Limited has 1 employee and maintains cash reserves of £509.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 661,006 | 1,318,961 | |||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||
Cost Of Sales | 372,438 | 850,696 | |||||||||||
Gross Profit | 288,568 | 468,265 | |||||||||||
Admin Expenses | 204,415 | 327,611 | |||||||||||
Operating Profit | 84,153 | 140,654 | |||||||||||
Interest Payable | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | |||||||||||
Pre-Tax Profit | 212,264 | 140,838 | |||||||||||
Tax | -20,165 | -39,800 | |||||||||||
Profit After Tax | 192,099 | 101,038 | |||||||||||
Dividends Paid | 0 | 0 | |||||||||||
Retained Profit | 192,099 | 101,038 | |||||||||||
Employee Costs | 137,746 | 196,920 | |||||||||||
Number Of Employees | 4 | 7 | 10 | 11 | |||||||||
EBITDA* | 84,153 | 180,836 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 4,934,925 | 4,955,020 | 3,478,665 | 3,302,130 | 1,649,145 | 1,653,687 | 1,661,953 | 1,664,639 | 1,667,799 |
Intangible Assets | 0 | 0 | 0 | 0 | 80,187 | 96,224 | 112,261 | 128,298 | 152,353 | 0 | 0 | 0 | 1,551 |
Investments & Other | 5,325,000 | 5,000,000 | 5,000,000 | 5,004,000 | 120,600 | 120,600 | 120,600 | 120,600 | 120,600 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,325,000 | 5,000,000 | 5,000,000 | 5,004,000 | 5,135,712 | 5,171,844 | 3,711,526 | 3,551,028 | 1,922,098 | 1,653,687 | 1,661,953 | 1,664,639 | 1,669,350 |
Stock & work in progress | 0 | 0 | 0 | 0 | 65,397 | 67,040 | 67,132 | 66,471 | 63,565 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,650 | 450 | 0 | 21,000 | 2,496 | 4,576 | 770 | 1,286 | 29,282 | 6,047 | 87,941 | 57,210 | 50,000 |
Group Debtors | 0 | 0 | 0 | 0 | 115,566 | 111,436 | 48,576 | 78,856 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,605 | 0 | 3,740 | 8,146 | 4,374 | 2,300 | 3,772 | 1,975 | 0 | 0 | 0 | 0 | 0 |
Cash | 509,887 | 391,103 | 382,521 | 401,040 | 339,717 | 201,086 | 144,319 | 154,403 | 120,036 | 117,483 | 32,727 | 119,592 | 117,738 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 523,142 | 391,553 | 386,261 | 430,186 | 527,550 | 386,438 | 264,569 | 302,991 | 212,883 | 123,530 | 120,668 | 176,802 | 167,738 |
total assets | 5,848,142 | 5,391,553 | 5,386,261 | 5,434,186 | 5,663,262 | 5,558,282 | 3,976,095 | 3,854,019 | 2,134,981 | 1,777,217 | 1,782,621 | 1,841,441 | 1,837,088 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,163 | 253 | 0 | 24,045 | 0 | 7,950 | 956 | 1,456 | 215,031 | 34,015 | 97,417 | 231,389 | 189,853 |
Group/Directors Accounts | 0 | 0 | 0 | 5,829 | 0 | 0 | 0 | 96,000 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 116,720 | 102,082 | 73,348 | 102,515 | 85,259 | 80,259 | 72,351 | 89,596 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 123,883 | 102,335 | 73,348 | 132,389 | 85,259 | 88,209 | 73,307 | 187,052 | 215,031 | 34,015 | 97,417 | 231,389 | 189,853 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,561 |
provisions | 642,137 | 426,274 | 426,274 | 426,274 | 426,274 | 419,382 | 114,878 | 146,600 | 0 | 546 | 2,013 | 2,414 | 2,742 |
total long term liabilities | 642,137 | 426,274 | 426,274 | 426,274 | 426,274 | 419,382 | 114,878 | 146,600 | 0 | 546 | 2,013 | 2,414 | 132,303 |
total liabilities | 766,020 | 528,609 | 499,622 | 558,663 | 511,533 | 507,591 | 188,185 | 333,652 | 215,031 | 34,561 | 99,430 | 233,803 | 322,156 |
net assets | 5,082,122 | 4,862,944 | 4,886,639 | 4,875,523 | 5,151,729 | 5,050,691 | 3,787,910 | 3,520,367 | 1,919,950 | 1,742,656 | 1,683,191 | 1,607,638 | 1,514,932 |
total shareholders funds | 5,082,122 | 4,862,944 | 4,886,639 | 4,875,523 | 5,151,729 | 5,050,691 | 3,787,910 | 3,520,367 | 1,919,950 | 1,742,656 | 1,683,191 | 1,607,638 | 1,514,932 |
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 84,153 | 140,654 | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 24,145 | 23,645 | 23,645 | 282 | 7,375 | 8,266 | 2,686 | 3,160 | 3,883 |
Amortisation | 0 | 0 | 0 | 0 | 16,037 | 16,037 | 16,037 | 8,019 | 8,019 | 0 | 0 | 1,551 | 1,596 |
Tax | -20,165 | -39,800 | |||||||||||
Stock | 0 | 0 | 0 | -65,397 | -1,643 | -92 | 661 | 2,906 | 63,565 | 0 | 0 | 0 | 0 |
Debtors | 12,805 | -3,290 | -25,406 | -93,290 | 4,124 | 65,194 | -28,999 | 52,835 | 23,235 | -81,894 | 30,731 | 7,210 | 50,000 |
Creditors | 6,910 | 253 | -24,045 | 24,045 | -7,950 | 6,994 | -500 | -213,575 | 181,016 | -63,402 | -133,972 | 41,536 | 189,853 |
Accruals and Deferred Income | 14,638 | 28,734 | -29,167 | 17,256 | 5,000 | 7,908 | -17,245 | 89,596 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 215,863 | 0 | 0 | 0 | 6,892 | 304,504 | -31,722 | 146,600 | -546 | -1,467 | -401 | -328 | 2,742 |
Cash flow from operations | 263,976 | 142,497 | |||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 325,000 | 0 | -4,000 | 4,883,400 | 0 | 0 | 0 | 0 | 120,600 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -5,829 | 5,829 | 0 | 0 | -96,000 | 96,000 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129,561 | 129,561 |
share issue | |||||||||||||
interest | 0 | 0 | |||||||||||
cash flow from financing | -462,476 | 0 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | 118,784 | 8,582 | -18,519 | 61,323 | 138,631 | 56,767 | -10,084 | 34,367 | 2,553 | 84,756 | -86,865 | 1,854 | 117,738 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 118,784 | 8,582 | -18,519 | 61,323 | 138,631 | 56,767 | -10,084 | 34,367 | 2,553 | 84,756 | -86,865 | 1,854 | 117,738 |
best of limited Credit Report and Business Information
Best Of Limited Competitor Analysis
Perform a competitor analysis for best of limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1Y area or any other competitors across 12 key performance metrics.
best of limited Ownership
BEST OF LIMITED group structure
Best Of Limited has 1 subsidiary company.
best of limited directors
Best Of Limited currently has 6 directors. The longest serving directors include Mr Khalid Sheikh (Apr 1991) and Mr Mohammed Sheikh (Apr 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Khalid Sheikh | England | 73 years | Apr 1991 | - | Director |
Mr Mohammed Sheikh | 78 years | Apr 1991 | - | Director | |
Mr Mohammed Sheikh | 38 years | Nov 2019 | - | Director | |
Mr Mohammad Sheikh | 33 years | Nov 2019 | - | Director | |
Mr Atif Sheikh | United Kingdom | 47 years | Nov 2019 | - | Director |
Mr Salih Sheikh | 36 years | Nov 2019 | - | Director |
P&L
June 2022turnover
84.5k
+2430%
operating profit
265k
0%
gross margin
72%
+1.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
5.1m
+0.05%
total assets
5.8m
+0.08%
cash
509.9k
+0.3%
net assets
Total assets minus all liabilities
best of limited company details
company number
02179332
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 1987
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2022
previous names
doveclass limited (March 1995)
accountant
ELLIOTTS SHAH
auditor
-
address
craftwork studios 1-3, dufferin street, london, EC1Y 8NA
Bank
HSBC BANK PLC
Legal Advisor
-
best of limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to best of limited. Currently there are 6 open charges and 3 have been satisfied in the past.
best of limited Companies House Filings - See Documents
date | description | view/download |
---|