options corporate travel limited

Live MatureMicroHigh

options corporate travel limited Company Information

Share OPTIONS CORPORATE TRAVEL LIMITED

Company Number

02183758

Shareholders

mr james mcsorley

george mcsorley

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

ten west street, alderley edge, SK9 7EG

options corporate travel limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of OPTIONS CORPORATE TRAVEL LIMITED at £5.9k based on a Turnover of £9.9k and 0.59x industry multiple (adjusted for size and gross margin).

options corporate travel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIONS CORPORATE TRAVEL LIMITED at £0 based on an EBITDA of £0 and a 2.85x industry multiple (adjusted for size and gross margin).

options corporate travel limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OPTIONS CORPORATE TRAVEL LIMITED at £0 based on Net Assets of £-5.3k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Options Corporate Travel Limited Overview

Options Corporate Travel Limited is a live company located in alderley edge, SK9 7EG with a Companies House number of 02183758. It operates in the travel agency activities sector, SIC Code 79110. Founded in October 1987, it's largest shareholder is mr james mcsorley with a 95% stake. Options Corporate Travel Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Options Corporate Travel Limited Health Check

Pomanda's financial health check has awarded Options Corporate Travel Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £9.9k, make it smaller than the average company (£13m)

£9.9k - Options Corporate Travel Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a slower rate (37.7%)

23% - Options Corporate Travel Limited

37.7% - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (23%)

11% - Options Corporate Travel Limited

23% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Options Corporate Travel Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Options Corporate Travel Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)

£43.3k - Options Corporate Travel Limited

£43.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.9k, this is less efficient (£334.9k)

£9.9k - Options Corporate Travel Limited

£334.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (24 days)

42 days - Options Corporate Travel Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 264 days, this is slower than average (26 days)

264 days - Options Corporate Travel Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Options Corporate Travel Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Options Corporate Travel Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 559.1%, this is a higher level of debt than the average (78.6%)

559.1% - Options Corporate Travel Limited

78.6% - Industry AVG

OPTIONS CORPORATE TRAVEL LIMITED financials

EXPORTms excel logo

Options Corporate Travel Limited's latest turnover from March 2024 is estimated at £9.9 thousand and the company has net assets of -£5.3 thousand. According to their latest financial statements, we estimate that Options Corporate Travel Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,9355,7602,6655,2798,3639,68812,15912,83516,84715,427110,982111,799124,832100,020121,097
Other Income Or Grants
Cost Of Sales8,8425,1152,3964,7117,3858,70210,86511,51815,20214,058101,426102,099114,00091,275110,247
Gross Profit1,0936452695689789871,2951,3171,6451,3699,5569,70010,8328,74510,850
Admin Expenses1,0936452695689879871,295-23,6831,64553,0239,6749,77310,9059,031-26,570
Operating Profit-925,000-51,654-118-73-73-28637,420
Interest Payable
Interest Receivable1121
Pre-Tax Profit-925,000-51,654-118-72-72-28437,421
Tax-5,000-10,478
Profit After Tax-920,000-51,654-118-72-72-28426,943
Dividends Paid
Retained Profit-920,000-51,654-118-72-72-28426,943
Employee Costs43,32441,53334,04633,49835,19733,74532,97231,59630,44929,12928,63828,14027,99428,19926,819
Number Of Employees111111111111111
EBITDA*-925,000-51,654-118-73-73-28637,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,1471,1471,1471,1471,1471,1311,1311,1311,1311,13146,41146,51146,51146,51146,511
Group Debtors
Misc Debtors
Cash83101174246529
misc current assets
total current assets1,1471,1471,1471,1471,1471,1311,1311,1311,1311,13146,49446,61246,68546,75747,040
total assets1,1471,1471,1471,1471,1471,1311,1311,1311,1311,13146,49446,61246,68546,75747,040
Bank overdraft
Bank loan
Trade Creditors 6,4136,4136,4136,4136,4136,3886,3886,3886,3886,3889797989897
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,4136,4136,4136,4136,4136,3886,3886,3886,3886,3889797989897
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,4136,4136,4136,4136,4136,3886,3886,3886,3886,3889797989897
net assets-5,266-5,266-5,266-5,266-5,266-5,257-5,257-5,257-5,257-5,25746,39746,51546,58746,65946,943
total shareholders funds-5,266-5,266-5,266-5,266-5,266-5,257-5,257-5,257-5,257-5,25746,39746,51546,58746,65946,943
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-925,000-51,654-118-73-73-28637,420
Depreciation
Amortisation
Tax-5,000-10,478
Stock
Debtors16-45,280-10046,511
Creditors256,291-1197
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations20,000-83-18-74-73-285-19,472
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-20,00020,000
interest1121
cash flow from financing-20,00011220,001
cash and cash equivalents
cash-83-18-73-72-283529
overdraft
change in cash-83-18-73-72-283529

options corporate travel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for options corporate travel limited. Get real-time insights into options corporate travel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Options Corporate Travel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for options corporate travel limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

options corporate travel limited Ownership

OPTIONS CORPORATE TRAVEL LIMITED group structure

Options Corporate Travel Limited has no subsidiary companies.

Ultimate parent company

OPTIONS CORPORATE TRAVEL LIMITED

02183758

OPTIONS CORPORATE TRAVEL LIMITED Shareholders

mr james mcsorley 95%
george mcsorley 5%

options corporate travel limited directors

Options Corporate Travel Limited currently has 1 director, Mr James McSorley serving since Dec 1991.

officercountryagestartendrole
Mr James McSorleyUnited Kingdom72 years Dec 1991- Director

P&L

March 2024

turnover

9.9k

+73%

operating profit

0

0%

gross margin

11.1%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-5.3k

0%

total assets

1.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

options corporate travel limited company details

company number

02183758

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

October 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

equaltarif limited (October 1991)

accountant

-

auditor

-

address

ten west street, alderley edge, SK9 7EG

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

options corporate travel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to options corporate travel limited. Currently there are 1 open charges and 0 have been satisfied in the past.

options corporate travel limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPTIONS CORPORATE TRAVEL LIMITED. This can take several minutes, an email will notify you when this has completed.

options corporate travel limited Companies House Filings - See Documents

datedescriptionview/download