alterity investments limited

alterity investments limited Company Information

Share ALTERITY INVESTMENTS LIMITED
Live 
MatureSmallRapid

Company Number

02184258

Industry

Buying and selling of own real estate

 

Shareholders

edward a. lonergan

anne t. lonergan

Group Structure

View All

Contact

Registered Address

1 ashley road, 3rd floor, altrincham, WA14 2DT

alterity investments limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of ALTERITY INVESTMENTS LIMITED at £4m based on a Turnover of £1.3m and 3x industry multiple (adjusted for size and gross margin).

alterity investments limited Estimated Valuation

£39.4m

Pomanda estimates the enterprise value of ALTERITY INVESTMENTS LIMITED at £39.4m based on an EBITDA of £6.4m and a 6.18x industry multiple (adjusted for size and gross margin).

alterity investments limited Estimated Valuation

£141.8m

Pomanda estimates the enterprise value of ALTERITY INVESTMENTS LIMITED at £141.8m based on Net Assets of £91.6m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alterity Investments Limited Overview

Alterity Investments Limited is a live company located in altrincham, WA14 2DT with a Companies House number of 02184258. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1987, it's largest shareholder is edward a. lonergan with a 99% stake. Alterity Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alterity Investments Limited Health Check

Pomanda's financial health check has awarded Alterity Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

3 Regular

positive_score

0 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£876.7k)

£1.3m - Alterity Investments Limited

£876.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (3.1%)

42% - Alterity Investments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.6%, this company has a comparable cost of product (67.6%)

67.6% - Alterity Investments Limited

67.6% - Industry AVG

profitability

Profitability

an operating margin of 478% make it more profitable than the average company (25%)

478% - Alterity Investments Limited

25% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Alterity Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Alterity Investments Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.8k, this is equally as efficient (£199.4k)

£189.8k - Alterity Investments Limited

£199.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (26 days)

14 days - Alterity Investments Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 569 days, this is slower than average (32 days)

569 days - Alterity Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alterity Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (8 weeks)

44 weeks - Alterity Investments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (61.6%)

7.5% - Alterity Investments Limited

61.6% - Industry AVG

ALTERITY INVESTMENTS LIMITED financials

EXPORTms excel logo

Alterity Investments Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £91.6 million. According to their latest financial statements, Alterity Investments Limited has 7 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,328,667491,990532,266464,229574,124486,879311,9941,155,7261,878,08050,747,82717,807,65218,572,66347,997,65840,578,41627,475,265
Other Income Or Grants000000000000000
Cost Of Sales430,545164,911182,603151,329184,345150,555100,007377,533604,96318,961,1767,272,9246,989,24617,170,13014,354,86410,112,057
Gross Profit898,123327,080349,663312,900389,779336,323211,987778,1931,273,11631,786,65010,534,72811,583,41730,827,52826,223,55217,363,208
Admin Expenses-5,453,2341,057,458-997,6324,968,8494,157,264-78,207-14,003,714-9,305,291-5,189,76919,823,7918,629,04610,593,39060,453,03522,573,252-102,683,631
Operating Profit6,351,357-730,3781,347,295-4,655,949-3,767,485414,53014,215,70110,083,4846,462,88511,962,8591,905,682990,027-29,625,5073,650,300120,046,839
Interest Payable274,219089,137110,21129,6570253,4841,179,597973,297000000
Interest Receivable355,190231,232354733,36569,06651,98132,914105,37878,47936,03764,64563,63848,10429,424
Pre-Tax Profit6,432,328-499,1461,258,512-4,766,087-3,793,778483,59614,014,1988,936,8015,594,96612,041,3381,941,7181,054,672-29,561,8693,698,404120,076,263
Tax-1,608,0820-239,11700-91,883-2,662,698-1,787,360-1,118,993-2,528,681-446,595-253,1210-1,035,553-33,621,353
Profit After Tax4,824,246-499,1461,019,395-4,766,087-3,793,778391,71311,351,5007,149,4414,475,9739,512,6571,495,123801,551-29,561,8692,662,85186,454,909
Dividends Paid000000000000000
Retained Profit4,824,246-499,1461,019,395-4,766,087-3,793,778391,71311,351,5007,149,4414,475,9739,512,6571,495,123801,551-29,561,8692,662,85186,454,909
Employee Costs269,014288,551294,080287,443310,600309,35270,500279,170301,2007,369,2542,711,0942,891,0757,428,6136,491,0074,866,652
Number Of Employees7888882882107687227193148
EBITDA*6,367,498-713,4641,354,580-4,648,438-3,760,976418,83314,227,34810,096,7046,475,75811,984,0511,930,8981,001,723-29,599,8083,679,120120,074,648

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets63,65178,71393,54361,05765,30058,39971,36782,04294,231106,144125,613102,54492,613158,040175,958
Intangible Assets000000000000000
Investments & Other94,951,70970,688,49173,780,60482,297,13884,674,51882,227,34277,088,53276,485,16782,550,27586,906,714108,070,339110,768,407109,283,849141,300,604150,293,232
Debtors (Due After 1 year)379,4616,997,0496,533,2936,213,9486,865,9695,717,7623,587,7743,780,6663,756,3014,972,65711,598,5007,069,3528,041,59021,717,09721,190,913
Total Fixed Assets95,394,82177,764,25380,407,44088,572,14391,605,78788,003,50380,747,67380,347,87586,400,80791,985,515119,794,452117,940,303117,418,052163,175,741171,660,103
Stock & work in progress000000000000000
Trade Debtors51,1143,3256,4083,7063,4511,29014,01156,163161,0664,499,826592,751913,1733,630,8752,861,0241,744,750
Group Debtors586,129618,5241,888,6991,250,6338,200,1831,852,4112,825,7682,667,8003,042,306000000
Misc Debtors196,289227,583243,939975,8401,033,971263,396707,2231,068,5371,183,609000000
Cash2,671,03910,860,01221,49872,96172,8576,657,07711,760,5919,031,66017,299,71224,851,4306,540,0547,874,55717,983,4357,471,92111,769,586
misc current assets184,00007,554,75400000000005,688,3750
total current assets3,688,57111,709,4449,715,2982,303,1409,310,4628,774,17415,307,59312,824,16021,686,69329,351,2567,132,8058,787,73021,614,31016,021,32013,514,336
total assets99,083,39289,473,69790,122,73890,875,283100,916,24996,777,67796,055,26693,172,035108,087,500121,336,771126,927,257126,728,033139,032,362179,197,061185,174,439
Bank overdraft0002,641,087972,376007,799,5220000000
Bank loan500,00000000005,842,040000000
Trade Creditors 672,17461,35371,23838,30889,27262,745149,978322,455359,4238,899,0739,406,0069,215,67814,028,72614,081,36712,950,442
Group/Directors Accounts000000001000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,917,7392,618,1112,758,1211,921,9048,814,5301,881,0831,463,1521,959,4221,839,286000000
total current liabilities3,089,9132,679,4642,829,3594,601,2999,876,1781,943,8281,613,13010,081,3998,040,7508,899,0739,406,0069,215,67814,028,72614,081,36712,950,442
loans4,375,000000000024,105,555000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000041,803,82761,335,80362,147,72268,936,89276,855,64084,522,804
provisions000000000000000
total long term liabilities4,375,000000000024,105,55541,803,82761,335,80362,147,72268,936,89276,855,64084,522,804
total liabilities7,464,9132,679,4642,829,3594,601,2999,876,1781,943,8281,613,13010,081,39932,146,30550,702,90070,741,80971,363,40082,965,61890,937,00797,473,246
net assets91,618,47986,794,23387,293,37986,273,98491,040,07194,833,84994,442,13683,090,63675,941,19570,633,87156,185,44855,364,63356,066,74488,260,05487,701,193
total shareholders funds91,618,47986,794,23387,293,37986,273,98491,040,07194,833,84994,442,13683,090,63675,941,19570,633,87156,185,44855,364,63356,066,74488,260,05487,701,193
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,351,357-730,3781,347,295-4,655,949-3,767,485414,53014,215,70110,083,4846,462,88511,962,8591,905,682990,027-29,625,5073,650,300120,046,839
Depreciation16,14116,9147,2857,5116,5094,30311,64713,22012,87321,19225,21611,69625,69928,82027,809
Amortisation000000000000000
Tax-1,608,0820-239,11700-91,883-2,662,698-1,787,360-1,118,993-2,528,681-446,595-253,1210-1,035,553-33,621,353
Stock000000000000000
Debtors-6,633,488-825,858228,212-7,659,4478,268,715700,083-438,390-570,116-1,329,201-2,718,7684,208,726-3,689,940-12,905,6561,642,45822,935,663
Creditors610,821-9,88532,930-50,96426,527-87,233-172,477-36,968-8,539,650-506,933190,328-4,813,048-52,6411,130,92512,950,442
Accruals and Deferred Income-700,372-140,010836,217-6,892,6266,933,447417,931-496,270120,1361,839,286000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations11,303,353-37,5011,756,398-3,932,581-5,069,717-42,43511,334,2938,962,628-14,39811,667,205-2,534,095-374,506-16,746,7932,132,03476,468,074
Investing Activities
capital expenditure-1,079-2,084-39,771-3,268-13,4108,665-972-1,031-960-1,723-48,285-21,62739,728-10,902-203,767
Change in Investments24,263,218-3,092,113-8,516,534-2,377,3802,447,1765,138,810603,365-6,065,108-4,356,439-21,163,625-2,698,0681,484,558-32,016,755-8,992,628150,293,232
cash flow from investments-24,264,2973,090,0298,476,7632,374,112-2,460,586-5,130,145-604,3376,064,0774,355,47921,161,9022,649,783-1,506,18532,056,4838,981,726-150,496,999
Financing Activities
Bank loans500,000000000-5,842,0405,842,040000000
Group/Directors Accounts0000000-11000000
Other Short Term Loans 000000000000000
Long term loans4,375,000000000-24,105,55524,105,555000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-41,803,827-19,531,976-811,919-6,789,170-7,918,748-7,667,16484,522,804
share issue00000000831,3514,935,766-674,308-1,503,662-2,631,441-2,103,9901,246,284
interest80,971231,232-88,783-110,138-26,29269,066-201,503-1,146,683-867,91978,47936,03764,64563,63848,10429,424
cash flow from financing4,955,971231,232-88,783-110,138-26,29269,066-201,503-31,094,279-11,892,799-14,517,731-1,450,190-8,228,187-10,486,551-9,723,05085,798,512
cash and cash equivalents
cash-8,188,97310,838,514-51,463104-6,584,220-5,103,5142,728,931-8,268,052-7,551,71818,311,376-1,334,503-10,108,87810,511,514-4,297,66511,769,586
overdraft00-2,641,0871,668,711972,3760-7,799,5227,799,5220000000
change in cash-8,188,97310,838,5142,589,624-1,668,607-7,556,596-5,103,51410,528,453-16,067,574-7,551,71818,311,376-1,334,503-10,108,87810,511,514-4,297,66511,769,586

alterity investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alterity investments limited. Get real-time insights into alterity investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alterity Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alterity investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.

alterity investments limited Ownership

ALTERITY INVESTMENTS LIMITED group structure

Alterity Investments Limited has 2 subsidiary companies.

Ultimate parent company

ALTERITY INVESTMENTS LIMITED

02184258

2 subsidiaries

ALTERITY INVESTMENTS LIMITED Shareholders

edward a. lonergan 99%
anne t. lonergan 1%

alterity investments limited directors

Alterity Investments Limited currently has 4 directors. The longest serving directors include Mr Edward Lonergan (Jan 1992) and Mrs Anne Lonergan (Jan 1992).

officercountryagestartendrole
Mr Edward Lonergan74 years Jan 1992- Director
Mrs Anne Lonergan74 years Jan 1992- Director
Mr Andrew Carleton60 years Oct 2004- Director
Mr Richard FaloonNorthern Ireland55 years Oct 2012- Director

P&L

March 2024

turnover

1.3m

+170%

operating profit

6.4m

0%

gross margin

67.6%

+1.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

91.6m

+0.06%

total assets

99.1m

+0.11%

cash

2.7m

-0.75%

net assets

Total assets minus all liabilities

alterity investments limited company details

company number

02184258

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

deramore holdings limited (September 2013)

jazzhome limited (February 1988)

accountant

-

auditor

-

address

1 ashley road, 3rd floor, altrincham, WA14 2DT

Bank

-

Legal Advisor

-

alterity investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 85 charges/mortgages relating to alterity investments limited. Currently there are 5 open charges and 80 have been satisfied in the past.

alterity investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALTERITY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

alterity investments limited Companies House Filings - See Documents

datedescriptionview/download