alterity developments limited Company Information
Company Number
02187461
Next Accounts
Dec 2025
Industry
Construction of domestic buildings
Shareholders
alterity investments limited
edward a. lonergan
View AllGroup Structure
View All
Contact
Registered Address
3rd floor, 1 ashley road, altrincham, cheshire, WA14 2DT
Website
www.alterityinvestments.comalterity developments limited Estimated Valuation
Pomanda estimates the enterprise value of ALTERITY DEVELOPMENTS LIMITED at £129.3k based on a Turnover of £310k and 0.42x industry multiple (adjusted for size and gross margin).
alterity developments limited Estimated Valuation
Pomanda estimates the enterprise value of ALTERITY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-19.1k and a 3.31x industry multiple (adjusted for size and gross margin).
alterity developments limited Estimated Valuation
Pomanda estimates the enterprise value of ALTERITY DEVELOPMENTS LIMITED at £0 based on Net Assets of £0 and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alterity Developments Limited Overview
Alterity Developments Limited is a live company located in altrincham, WA14 2DT with a Companies House number of 02187461. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 1987, it's largest shareholder is alterity investments limited with a 98% stake. Alterity Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £310k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alterity Developments Limited Health Check
Pomanda's financial health check has awarded Alterity Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
8 Weak
Size
annual sales of £310k, make it smaller than the average company (£463.8k)
- Alterity Developments Limited
£463.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (10%)
- Alterity Developments Limited
10% - Industry AVG
Production
with a gross margin of 20.2%, this company has a comparable cost of product (20.2%)
- Alterity Developments Limited
20.2% - Industry AVG
Profitability
an operating margin of -9% make it less profitable than the average company (5.1%)
- Alterity Developments Limited
5.1% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Alterity Developments Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Alterity Developments Limited
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £103.3k, this is less efficient (£191.3k)
- Alterity Developments Limited
£191.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Alterity Developments Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (29 days)
- Alterity Developments Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 831 days, this is more than average (252 days)
- Alterity Developments Limited
252 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Alterity Developments Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.8%)
100% - Alterity Developments Limited
71.8% - Industry AVG
ALTERITY DEVELOPMENTS LIMITED financials
Alterity Developments Limited's latest turnover from March 2024 is estimated at £310 thousand and the company has net assets of 0. According to their latest financial statements, Alterity Developments Limited has 3 employees and maintains cash reserves of £509 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,463 | 19,313 | 28,521 | 8,115 | 16,297 | 19,270 | 26,049 | 3,958 | 0 | 124 | 259 | 394 | 529 | 664 | 3,294 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3,305,260 | 3,360,002 | 4,142,000 | 7,875,447 | 9,568,463 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,306,423 | 3,306,423 | 3,306,423 |
Total Fixed Assets | 16,463 | 19,313 | 28,521 | 8,115 | 16,297 | 19,270 | 26,051 | 3,960 | 2 | 126 | 3,305,519 | 3,360,396 | 7,448,952 | 11,182,534 | 12,878,180 |
Stock & work in progress | 563,750 | 643,750 | 1,888,842 | 1,255,939 | 2,090,021 | 1,844,325 | 2,217,418 | 4,054,918 | 5,370,854 | 7,739,630 | 8,979,199 | 5,623,582 | 3,666,747 | 1,894,734 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 603,925 | 675,642 | 10,557 | 24,260 | 35,746 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 469 | 1,148 | 2,071 | 18,120 | 2,576 | 13,554 | 8,231 | 0 | 5,287 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 509 | 13,782 | 5,364 | 103,380 | 7,327 | 102,554 | 1,104,060 | 0 | 0 | 22 | 22 | 300 | 341 | 482 | 206 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 564,728 | 658,680 | 1,896,277 | 1,377,439 | 2,099,924 | 1,960,433 | 3,329,709 | 4,055,068 | 5,376,291 | 7,739,982 | 9,583,146 | 6,299,524 | 3,677,645 | 1,919,476 | 35,952 |
total assets | 581,191 | 677,993 | 1,924,798 | 1,385,554 | 2,116,221 | 1,979,703 | 3,355,760 | 4,059,028 | 5,376,293 | 7,740,108 | 12,888,665 | 9,659,920 | 11,126,597 | 13,102,010 | 12,914,132 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,338 | 1,056,137 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,281 | 52 | 5,330 | 73,739 | 6,502 | 4,279 | 31,812 | 97,137 | 47,587 | 4,710,362 | 4,602,754 | 6,299,920 | 4,484,597 | 1,328,912 | 1,434,140 |
Group/Directors Accounts | 573,024 | 618,523 | 1,888,699 | 1,250,633 | 1,951,821 | 1,851,911 | 3,241,516 | 3,279,917 | 3,107,674 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,000 | 28,219 | 24,350 | 58,937 | 28,168 | 24,120 | 82,432 | 491,636 | 114,895 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 578,305 | 646,794 | 1,918,379 | 1,383,309 | 1,986,491 | 1,880,310 | 3,355,760 | 4,059,028 | 4,326,293 | 4,710,362 | 4,602,754 | 6,299,920 | 4,484,597 | 1,328,912 | 1,434,140 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,050,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,029,746 | 8,285,911 | 7,987,796 | 9,445,300 | 11,757,002 | 11,241,862 |
provisions | 2,886 | 3,669 | 5,419 | 1,245 | 2,733 | 3,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,886 | 3,669 | 5,419 | 1,245 | 2,733 | 3,219 | 0 | 0 | 1,050,000 | 3,029,746 | 8,285,911 | 7,987,796 | 9,445,300 | 11,757,002 | 11,241,862 |
total liabilities | 581,191 | 650,463 | 1,923,798 | 1,384,554 | 1,989,224 | 1,883,529 | 3,355,760 | 4,059,028 | 5,376,293 | 7,740,108 | 12,888,665 | 14,287,716 | 13,929,897 | 13,085,914 | 12,676,002 |
net assets | 0 | 27,530 | 1,000 | 1,000 | 126,997 | 96,174 | 0 | 0 | 0 | 0 | 0 | -4,627,796 | -2,803,300 | 16,096 | 238,130 |
total shareholders funds | 0 | 27,530 | 1,000 | 1,000 | 126,997 | 96,174 | 0 | 0 | 0 | 0 | 0 | -4,627,796 | -2,803,300 | 16,096 | 238,130 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,850 | 9,208 | 7,390 | 8,182 | 8,556 | 7,578 | 2,738 | 792 | 124 | 135 | 135 | 135 | 2,630 | 5,421 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -80,000 | -1,245,092 | 632,903 | -834,082 | 245,696 | -373,093 | -1,837,500 | -1,315,936 | -2,368,776 | -1,239,569 | 3,355,617 | 1,956,835 | 1,772,013 | 1,894,734 | 0 |
Debtors | -679 | -923 | -16,049 | 15,544 | -10,978 | 5,323 | 8,081 | -5,287 | 5,107 | -603,595 | -71,717 | -2,641,338 | -13,703 | -11,486 | 3,342,169 |
Creditors | 2,229 | -5,278 | -68,409 | 67,237 | 2,223 | -27,533 | -65,325 | 49,550 | -4,662,775 | 107,608 | -1,697,166 | 1,815,323 | 3,155,685 | -105,228 | 1,434,140 |
Accruals and Deferred Income | -25,219 | 3,869 | -34,587 | 30,769 | 4,048 | -58,312 | -409,204 | 376,741 | 114,895 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -783 | -1,750 | 4,174 | -1,488 | -486 | 3,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -3,305,258 | -54,742 | -781,998 | -3,733,447 | -1,693,016 | 9,568,463 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -45,499 | -1,270,176 | 638,066 | -701,188 | 99,910 | -1,389,605 | -38,401 | 172,243 | 3,107,674 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,050,000 | 1,050,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,029,746 | -5,256,165 | 298,115 | -1,457,504 | -2,311,702 | 515,140 | 11,241,862 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -13,273 | 8,418 | -98,016 | 96,053 | -95,227 | -1,001,506 | 1,104,060 | 0 | -22 | 0 | -278 | -41 | -141 | 276 | 206 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -190,338 | -865,799 | 1,056,137 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -13,273 | 8,418 | -98,016 | 96,053 | -95,227 | -1,001,506 | 1,294,398 | 865,799 | -1,056,159 | 0 | -278 | -41 | -141 | 276 | 206 |
alterity developments limited Credit Report and Business Information
Alterity Developments Limited Competitor Analysis
Perform a competitor analysis for alterity developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.
alterity developments limited Ownership
ALTERITY DEVELOPMENTS LIMITED group structure
Alterity Developments Limited has no subsidiary companies.
Ultimate parent company
1 parent
ALTERITY DEVELOPMENTS LIMITED
02187461
alterity developments limited directors
Alterity Developments Limited currently has 3 directors. The longest serving directors include Mr Edward Lonergan (Jan 1992) and Mrs Anne Lonergan (Jan 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Lonergan | 74 years | Jan 1992 | - | Director | |
Mrs Anne Lonergan | 74 years | Jan 1992 | - | Director | |
Mr Andrew Carleton | 60 years | Oct 2004 | - | Director |
P&L
March 2024turnover
310k
-14%
operating profit
-27.9k
0%
gross margin
20.2%
+3.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
0
-1%
total assets
581.2k
-0.14%
cash
509
-0.96%
net assets
Total assets minus all liabilities
alterity developments limited company details
company number
02187461
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
November 1987
age
38
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
deramore properties limited (May 2015)
brightblade limited (February 1988)
accountant
-
auditor
-
address
3rd floor, 1 ashley road, altrincham, cheshire, WA14 2DT
Bank
-
Legal Advisor
-
alterity developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 37 charges/mortgages relating to alterity developments limited. Currently there are 0 open charges and 37 have been satisfied in the past.
alterity developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALTERITY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
alterity developments limited Companies House Filings - See Documents
date | description | view/download |
---|