alterity developments limited

alterity developments limited Company Information

Share ALTERITY DEVELOPMENTS LIMITED
Live 
MatureMicroDeclining

Company Number

02187461

Industry

Construction of domestic buildings

 

Shareholders

alterity investments limited

edward a. lonergan

View All

Group Structure

View All

Contact

Registered Address

3rd floor, 1 ashley road, altrincham, cheshire, WA14 2DT

alterity developments limited Estimated Valuation

£129.3k

Pomanda estimates the enterprise value of ALTERITY DEVELOPMENTS LIMITED at £129.3k based on a Turnover of £310k and 0.42x industry multiple (adjusted for size and gross margin).

alterity developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALTERITY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-19.1k and a 3.31x industry multiple (adjusted for size and gross margin).

alterity developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALTERITY DEVELOPMENTS LIMITED at £0 based on Net Assets of £0 and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alterity Developments Limited Overview

Alterity Developments Limited is a live company located in altrincham, WA14 2DT with a Companies House number of 02187461. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 1987, it's largest shareholder is alterity investments limited with a 98% stake. Alterity Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £310k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alterity Developments Limited Health Check

Pomanda's financial health check has awarded Alterity Developments Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £310k, make it smaller than the average company (£463.8k)

£310k - Alterity Developments Limited

£463.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (10%)

-28% - Alterity Developments Limited

10% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a comparable cost of product (20.2%)

20.2% - Alterity Developments Limited

20.2% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (5.1%)

-9% - Alterity Developments Limited

5.1% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Alterity Developments Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Alterity Developments Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.3k, this is less efficient (£191.3k)

£103.3k - Alterity Developments Limited

£191.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alterity Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (29 days)

3 days - Alterity Developments Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 831 days, this is more than average (252 days)

831 days - Alterity Developments Limited

252 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Alterity Developments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.8%)

100% - Alterity Developments Limited

71.8% - Industry AVG

ALTERITY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Alterity Developments Limited's latest turnover from March 2024 is estimated at £310 thousand and the company has net assets of 0. According to their latest financial statements, Alterity Developments Limited has 3 employees and maintains cash reserves of £509 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover309,978360,507777,096828,336654,857622,3831,071,6872,500,3492,743,68921,723,45926,410,22235,171,48521,204,5226,241,6678,109,321
Other Income Or Grants000000000000000
Cost Of Sales247,469290,124634,484680,497528,544490,092839,2431,936,5442,135,83717,072,94620,896,60927,931,09416,839,7194,919,9036,348,955
Gross Profit62,50970,383142,613147,839126,314132,291232,444563,805607,8524,650,5135,513,6137,240,3914,364,8031,321,7651,760,367
Admin Expenses90,41438,037143,021273,89188,31618,082229,018492,040539,4034,650,513-496,5119,064,8897,184,2011,543,8011,431,020
Operating Profit-27,90532,346-408-126,05237,998114,2093,42671,76568,44906,010,124-1,824,498-2,819,398-222,036329,347
Interest Payable0000006,18671,76568,449000000
Interest Receivable37540740855554,5252,76000012221
Pre-Tax Profit-27,53032,7530-125,99738,053118,73300006,010,125-1,824,496-2,819,396-222,034329,347
Tax0-6,22300-7,230-22,5590000-1,382,329000-92,217
Profit After Tax-27,53026,5300-125,99730,82396,17400004,627,796-1,824,496-2,819,396-222,034237,130
Dividends Paid000000000000000
Retained Profit-27,53026,5300-125,99730,82396,17400004,627,796-1,824,496-2,819,396-222,034237,130
Employee Costs125,575129,268121,188111,651113,783125,424197,500374,987358,9722,088,0662,761,6973,779,5152,658,655785,339984,920
Number Of Employees33333351095474102752329
EBITDA*-19,05541,5546,982-117,87046,554121,7876,16472,55768,5731356,010,259-1,824,498-2,819,263-219,406334,768

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,46319,31328,5218,11516,29719,27026,0493,95801242593945296643,294
Intangible Assets000000000000000
Investments & Other00000022223,305,2603,360,0024,142,0007,875,4479,568,463
Debtors (Due After 1 year)0000000000003,306,4233,306,4233,306,423
Total Fixed Assets16,46319,31328,5218,11516,29719,27026,0513,96021263,305,5193,360,3967,448,95211,182,53412,878,180
Stock & work in progress563,750643,7501,888,8421,255,9392,090,0211,844,3252,217,4184,054,9185,370,8547,739,6308,979,1995,623,5823,666,7471,894,7340
Trade Debtors000000000330603,925675,64210,55724,26035,746
Group Debtors0000000150150000000
Misc Debtors4691,1482,07118,1202,57613,5548,23105,287000000
Cash50913,7825,364103,3807,327102,5541,104,060002222300341482206
misc current assets000000000000000
total current assets564,728658,6801,896,2771,377,4392,099,9241,960,4333,329,7094,055,0685,376,2917,739,9829,583,1466,299,5243,677,6451,919,47635,952
total assets581,191677,9931,924,7981,385,5542,116,2211,979,7033,355,7604,059,0285,376,2937,740,10812,888,6659,659,92011,126,59713,102,01012,914,132
Bank overdraft0000000190,3381,056,137000000
Bank loan000000000000000
Trade Creditors 2,281525,33073,7396,5024,27931,81297,13747,5874,710,3624,602,7546,299,9204,484,5971,328,9121,434,140
Group/Directors Accounts573,024618,5231,888,6991,250,6331,951,8211,851,9113,241,5163,279,9173,107,674000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,00028,21924,35058,93728,16824,12082,432491,636114,895000000
total current liabilities578,305646,7941,918,3791,383,3091,986,4911,880,3103,355,7604,059,0284,326,2934,710,3624,602,7546,299,9204,484,5971,328,9121,434,140
loans000000001,050,000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000003,029,7468,285,9117,987,7969,445,30011,757,00211,241,862
provisions2,8863,6695,4191,2452,7333,219000000000
total long term liabilities2,8863,6695,4191,2452,7333,219001,050,0003,029,7468,285,9117,987,7969,445,30011,757,00211,241,862
total liabilities581,191650,4631,923,7981,384,5541,989,2241,883,5293,355,7604,059,0285,376,2937,740,10812,888,66514,287,71613,929,89713,085,91412,676,002
net assets027,5301,0001,000126,99796,17400000-4,627,796-2,803,30016,096238,130
total shareholders funds027,5301,0001,000126,99796,17400000-4,627,796-2,803,30016,096238,130
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-27,90532,346-408-126,05237,998114,2093,42671,76568,44906,010,124-1,824,498-2,819,398-222,036329,347
Depreciation8,8509,2087,3908,1828,5567,5782,73879212413513501352,6305,421
Amortisation000000000000000
Tax0-6,22300-7,230-22,5590000-1,382,329000-92,217
Stock-80,000-1,245,092632,903-834,082245,696-373,093-1,837,500-1,315,936-2,368,776-1,239,5693,355,6171,956,8351,772,0131,894,7340
Debtors-679-923-16,04915,544-10,9785,3238,081-5,2875,107-603,595-71,717-2,641,338-13,703-11,4863,342,169
Creditors2,229-5,278-68,40967,2372,223-27,533-65,32549,550-4,662,775107,608-1,697,1661,815,3233,155,685-105,2281,434,140
Accruals and Deferred Income-25,2193,869-34,58730,7694,048-58,312-409,204376,741114,895000000
Deferred Taxes & Provisions-783-1,7504,174-1,488-4863,219000000000
Cash flow from operations37,8511,278,187-708,694797,186-189,609384,3721,361,0541,820,071-2,115,6381,950,907-353,136675,328-1,421,888-2,207,882-1,665,478
Investing Activities
capital expenditure-6,0000-27,7960-5,583-799-24,829-4,75000013500-8,715
Change in Investments00000-2000-3,305,258-54,742-781,998-3,733,447-1,693,0169,568,463
cash flow from investments-6,0000-27,7960-5,583-797-24,829-4,75003,305,25854,742782,1333,733,4471,693,016-9,577,178
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-45,499-1,270,176638,066-701,18899,910-1,389,605-38,401172,2433,107,674000000
Other Short Term Loans 000000000000000
Long term loans0000000-1,050,0001,050,000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-3,029,746-5,256,165298,115-1,457,504-2,311,702515,14011,241,862
share issue000000000000001,000
interest37540740855554,525-3,426-71,765-68,449012221
cash flow from financing-45,124-1,269,769638,474-701,13399,965-1,385,080-41,827-949,5221,059,479-5,256,165298,116-1,457,502-2,311,700515,14211,242,863
cash and cash equivalents
cash-13,2738,418-98,01696,053-95,227-1,001,5061,104,0600-220-278-41-141276206
overdraft000000-190,338-865,7991,056,137000000
change in cash-13,2738,418-98,01696,053-95,227-1,001,5061,294,398865,799-1,056,1590-278-41-141276206

alterity developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alterity developments limited. Get real-time insights into alterity developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alterity Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alterity developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.

alterity developments limited Ownership

ALTERITY DEVELOPMENTS LIMITED group structure

Alterity Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALTERITY DEVELOPMENTS LIMITED

02187461

ALTERITY DEVELOPMENTS LIMITED Shareholders

alterity investments limited 98%
edward a. lonergan 1%
anne t. lonergan 1%

alterity developments limited directors

Alterity Developments Limited currently has 3 directors. The longest serving directors include Mr Edward Lonergan (Jan 1992) and Mrs Anne Lonergan (Jan 1992).

officercountryagestartendrole
Mr Edward Lonergan74 years Jan 1992- Director
Mrs Anne Lonergan74 years Jan 1992- Director
Mr Andrew Carleton60 years Oct 2004- Director

P&L

March 2024

turnover

310k

-14%

operating profit

-27.9k

0%

gross margin

20.2%

+3.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

0

-1%

total assets

581.2k

-0.14%

cash

509

-0.96%

net assets

Total assets minus all liabilities

alterity developments limited company details

company number

02187461

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

November 1987

age

38

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

deramore properties limited (May 2015)

brightblade limited (February 1988)

accountant

-

auditor

-

address

3rd floor, 1 ashley road, altrincham, cheshire, WA14 2DT

Bank

-

Legal Advisor

-

alterity developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 37 charges/mortgages relating to alterity developments limited. Currently there are 0 open charges and 37 have been satisfied in the past.

alterity developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALTERITY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

alterity developments limited Companies House Filings - See Documents

datedescriptionview/download