renco (chesterfield) limited

Live MatureMicroLow

renco (chesterfield) limited Company Information

Share RENCO (CHESTERFIELD) LIMITED

Company Number

02190003

Shareholders

logan house estate limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the estate office, wilkin house, uppertown, chesterfield, derbyshire, S45 0JD

Website

-

renco (chesterfield) limited Estimated Valuation

£163.3k

Pomanda estimates the enterprise value of RENCO (CHESTERFIELD) LIMITED at £163.3k based on a Turnover of £331.1k and 0.49x industry multiple (adjusted for size and gross margin).

renco (chesterfield) limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of RENCO (CHESTERFIELD) LIMITED at £3.6m based on an EBITDA of £953.2k and a 3.79x industry multiple (adjusted for size and gross margin).

renco (chesterfield) limited Estimated Valuation

£29.9m

Pomanda estimates the enterprise value of RENCO (CHESTERFIELD) LIMITED at £29.9m based on Net Assets of £20m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Renco (chesterfield) Limited Overview

Renco (chesterfield) Limited is a live company located in chesterfield, S45 0JD with a Companies House number of 02190003. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1987, it's largest shareholder is logan house estate limited with a 100% stake. Renco (chesterfield) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £331.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Renco (chesterfield) Limited Health Check

Pomanda's financial health check has awarded Renco (Chesterfield) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £331.1k, make it smaller than the average company (£2.3m)

£331.1k - Renco (chesterfield) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.1%)

1% - Renco (chesterfield) Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Renco (chesterfield) Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 278.7% make it more profitable than the average company (7.7%)

278.7% - Renco (chesterfield) Limited

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Renco (chesterfield) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Renco (chesterfield) Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.6k, this is less efficient (£281.8k)

£165.6k - Renco (chesterfield) Limited

£281.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (27 days)

14 days - Renco (chesterfield) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (31 days)

56 days - Renco (chesterfield) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Renco (chesterfield) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 311 weeks, this is more cash available to meet short term requirements (11 weeks)

311 weeks - Renco (chesterfield) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (73.7%)

13.8% - Renco (chesterfield) Limited

73.7% - Industry AVG

RENCO (CHESTERFIELD) LIMITED financials

EXPORTms excel logo

Renco (Chesterfield) Limited's latest turnover from March 2024 is estimated at £331.1 thousand and the company has net assets of £20 million. According to their latest financial statements, Renco (Chesterfield) Limited has 2 employees and maintains cash reserves of £9.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011May 2010
Turnover331,135261,164662,280324,58710,761,889191,903398,1511,039,3961,007,52810,232,92511,364,94012,258,97614,364,6337,620,6643,053,056
Other Income Or Grants
Cost Of Sales244,038193,436499,770244,6147,834,344136,991279,782716,780700,6337,176,5577,964,3158,590,72710,100,2315,558,2242,181,125
Gross Profit87,09767,729162,51079,9732,927,54554,912118,369322,616306,8963,056,3683,400,6253,668,2504,264,4012,062,440871,931
Admin Expenses-835,921-848,723-2,517,997-616,4564,347,3991,944,560122,722-529,011-5,524,0182,339,4582,718,0473,000,9323,439,7621,617,046-6,256,662
Operating Profit923,018916,4522,680,507696,429-1,419,854-1,889,648-4,353851,6275,830,914716,910682,578667,318824,639445,3947,128,593
Interest Payable237,938215,025
Interest Receivable493,372362,95130,8261,5683,07020,8979,0603,8645,0401,143874239
Pre-Tax Profit1,416,3891,279,4042,473,396482,972-1,416,784-1,868,7514,707855,4915,835,954718,053683,452667,558824,639445,3947,128,593
Tax-354,097-243,087-469,945-91,765-894-171,098-1,167,191-150,791-157,194-160,214-214,406-124,710-1,996,006
Profit After Tax1,062,2921,036,3172,003,451391,207-1,416,784-1,868,7513,813684,3934,668,763567,262526,258507,344610,233320,6845,132,587
Dividends Paid
Retained Profit1,062,2921,036,3172,003,451391,207-1,416,784-1,868,7513,813684,3934,668,763567,262526,258507,344610,233320,6845,132,587
Employee Costs96,80092,06389,12087,16686,96342,66842,19483,17280,7491,348,2901,518,8761,642,0462,097,9331,229,141470,044
Number Of Employees222221122354146603614
EBITDA*953,157954,1112,726,751775,546-1,382,196-1,859,47324,881880,8825,830,914726,225695,157677,343839,446458,0037,151,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011May 2010
Tangible Assets119,051148,560179,87212,762,848145,11090,52887,70387,767101,5727,802,2677,891,5827,885,4118,105,4368,127,7436,602,594
Intangible Assets54,238
Investments & Other13,350,0006,466,7106,557,6846,502,6846,502,6846,960,1979,708,88411,150,9628,826,844761,084761,084761,084761,084
Debtors (Due After 1 year)2,219,4212,219,4212,137,1272,068,116
Total Fixed Assets13,469,0516,615,2706,737,55619,319,7706,647,7947,050,7259,796,58711,238,7298,928,41610,782,77210,872,08710,783,62210,934,6368,127,7436,602,594
Stock & work in progress177,623
Trade Debtors13,31523,797112,55939,5181,822,89125,25740,979174,079159,257245,80974,81149,83760,87854,96434,098
Group Debtors2,316,5202,658,4212,021,9471,984,487
Misc Debtors2,2223,65577533,89825,0661,08931,04130,611
Cash9,711,7189,083,3897,996,681223,6922,911,7083,227,3542,345,0741,279,0271,812,232203,637253,74195,796
misc current assets
total current assets9,727,2559,110,8418,110,015474,7314,734,5995,594,1975,045,5633,506,0943,986,587449,446328,552145,63360,87854,96434,098
total assets23,196,30615,726,11114,847,57119,794,50111,382,39312,644,92214,842,15014,744,82312,915,00311,232,21811,200,63910,929,25510,995,5148,182,7076,636,692
Bank overdraft1,100,000
Bank loan
Trade Creditors 37,9173,33212,27912,920519,2151,20148,80523,4367,8852,349,9722,935,1273,317,2724,088,0521,986,262789,404
Group/Directors Accounts989,900989,900989,900989,900
other short term finances
hp & lease commitments
other current liabilities594,931428,862580,456469,812374,194655,683586,210554,287
total current liabilities1,622,7481,422,0941,582,6352,572,632519,215375,395704,488609,646562,1722,349,9722,935,1273,317,2724,088,0521,986,262789,404
loans5,950,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,212,7781,163,3061,036,035836,858731,074698,601
provisions1,583,41937,14034,37644,76027,27616,84116,22517,55319,6005,0005,0005,0007,00012,00016,000
total long term liabilities1,583,41937,14034,3765,994,76027,27616,84116,22517,55319,6001,217,7781,168,3061,041,035843,858743,074714,601
total liabilities3,206,1671,459,2341,617,0118,567,392546,491392,236720,713627,199581,7723,567,7504,103,4334,358,3074,931,9102,729,3361,504,005
net assets19,990,13914,266,87713,230,56011,227,10910,835,90212,252,68614,121,43714,117,62412,333,2317,664,4687,097,2066,570,9486,063,6045,453,3715,132,687
total shareholders funds19,990,13914,266,87713,230,56011,227,10910,835,90212,252,68614,121,43714,117,62412,333,2317,664,4687,097,2066,570,9486,063,6045,453,3715,132,687
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Feb 2011May 2010
Operating Activities
Operating Profit923,018916,4522,680,507696,429-1,419,854-1,889,648-4,353851,6275,830,914716,910682,578667,318824,639445,3947,128,593
Depreciation30,13937,65946,24461,03837,65830,17529,23429,2559,31512,57910,02514,80712,60922,416
Amortisation18,079
Tax-354,097-243,087-469,945-91,765-894-171,098-1,167,191-150,791-157,194-160,214-214,406-124,710-1,996,006
Stock-177,623177,623
Debtors-11,915-85,88239,918-1,749,475-543,952-333,646473,42252,712-290,875170,998107,26857,9702,074,03020,86634,098
Creditors34,585-8,947-641-506,295518,014-47,60425,36915,551-2,342,087-585,155-382,145-770,7802,101,7901,196,858789,404
Accruals and Deferred Income166,069-151,594110,644469,812-374,194-281,48969,47331,923554,287
Deferred Taxes & Provisions1,546,2792,764-10,38417,48410,435616-1,328-2,04714,600-2,000-5,000-4,00016,000
Cash flow from operations2,357,908639,1292,494,1302,236,634-683,989-1,854,304-355,921702,4993,181,398-180,71948,550-313,621647,8001,505,2855,926,309
Investing Activities
capital expenditure-630-6,34712,590,970-12,751,093-92,240-33,000-29,170-15,4507,700,69580,000-18,750210,0007,500-1,537,758-6,625,010
Change in Investments6,883,290-90,97455,000-457,513-2,748,687-1,442,0782,324,1188,065,760761,084
cash flow from investments-6,883,92084,62712,535,970-12,751,093365,2732,715,6871,412,908-2,339,568-365,06580,000-18,750210,000-753,584-1,537,758-6,625,010
Financing Activities
Bank loans
Group/Directors Accounts989,900
Other Short Term Loans
Long term loans-5,950,0005,950,000
Hire Purchase and Lease Commitments
other long term liabilities-1,212,77849,472127,271199,177105,78432,473698,601
share issue4,660,9701,100,000100
interest493,372362,951-207,112-213,4573,07020,8979,0603,8645,0401,143874239
cash flow from financing5,154,342362,951-6,157,1126,726,4433,07020,8979,0601,103,864-1,207,73850,615128,145199,416105,78432,473698,701
cash and cash equivalents
cash628,3291,086,7087,772,989-2,688,016-315,646882,2801,066,047-533,2051,608,595-50,104157,94595,796
overdraft-1,100,0001,100,000
change in cash628,3291,086,7088,872,989-3,788,016-315,646882,2801,066,047-533,2051,608,595-50,104157,94595,796

renco (chesterfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for renco (chesterfield) limited. Get real-time insights into renco (chesterfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Renco (chesterfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for renco (chesterfield) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in S45 area or any other competitors across 12 key performance metrics.

renco (chesterfield) limited Ownership

RENCO (CHESTERFIELD) LIMITED group structure

Renco (Chesterfield) Limited has no subsidiary companies.

Ultimate parent company

RENCO (CHESTERFIELD) LIMITED

02190003

RENCO (CHESTERFIELD) LIMITED Shareholders

logan house estate limited 100%

renco (chesterfield) limited directors

Renco (Chesterfield) Limited currently has 2 directors. The longest serving directors include Mr Christopher Renshaw (Mar 1992) and Mrs Hazel Renshaw (Aug 2022).

officercountryagestartendrole
Mr Christopher RenshawEngland79 years Mar 1992- Director
Mrs Hazel RenshawEngland55 years Aug 2022- Director

P&L

March 2024

turnover

331.1k

+27%

operating profit

923k

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20m

+0.4%

total assets

23.2m

+0.48%

cash

9.7m

+0.07%

net assets

Total assets minus all liabilities

renco (chesterfield) limited company details

company number

02190003

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

lees construction (chesterfield) limited (September 1989)

briceco (5) limited (January 1988)

accountant

WALTER DAWSON & SON

auditor

-

address

the estate office, wilkin house, uppertown, chesterfield, derbyshire, S45 0JD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

renco (chesterfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to renco (chesterfield) limited. Currently there are 2 open charges and 4 have been satisfied in the past.

renco (chesterfield) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RENCO (CHESTERFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

renco (chesterfield) limited Companies House Filings - See Documents

datedescriptionview/download