Kamal Limited

POWER SEARCH PRICING

SOLUTIONS

kamal limited Company Information

Live

MatureSmallRapid

Company Number

02193586

Website

www.kamallimited.com

Registered Address

778 green lane, dagenham, essex, RM8 1YT

Industry

Dispensing chemist in specialised stores

Telephone

443334998800

Next Accounts Due

December 2024

Group Structure

View All

Directors

Roshanali Mawji33 Years

Mohamad Mawji24 Years

View All

Shareholders

a.r. mawji & roshanali mawji & mohamad hussein rajabali mawji & shiraz mawji 100%

kamal limited Estimated Valuation

£627.3k

Pomanda estimates the enterprise value of KAMAL LIMITED at £627.3k based on Net Assets of £276.6k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kamal Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Kamal Limited is a live company located in essex, RM8 1YT with a Companies House number of 02193586. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in November 1987, it's largest shareholder is a.r. mawji & roshanali mawji & mohamad hussein rajabali mawji & shiraz mawji with a 100% stake. Kamal Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kamal Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£12.1m)

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kamal limited. Get real-time insights into kamal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kamal limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

KAMAL LIMITED group structure

Kamal Limited has no subsidiary companies.

Ultimate parent company

KAMAL LIMITED

02193586

KAMAL LIMITED Shareholders

a.r. mawji & roshanali mawji & mohamad hussein rajabali mawji & shiraz mawji

100%

Kamal Limited currently has 3 directors. The longest serving directors include Mr Roshanali Mawji (Mar 1991) and Mr Mohamad Mawji (Mar 2000).

officer	country	age	start	end	role
Mr Roshanali Mawji	United Kingdom	74 years	Mar 1991	-	Director
Mr Mohamad Mawji		78 years	Mar 2000	-	Director
Mr Shirazali Mawji		77 years	Aug 2021	-	Director

EXPORT

Kamal Limited's latest turnover from March 2023 is estimated at £1.4 million and the company has net assets of £276.6 thousand. According to their latest financial statements, Kamal Limited has 8 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,410,384	1,167,248	647,345	482,827	581,737	803,037	409,791	449,342	1,476,594	2,136,927	1,385,557	1,133,034	1,239,444	1,024,532
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,035,753	846,476	487,619	363,914	436,499	589,901	297,442	327,846	1,084,490	1,541,681	1,006,636	836,498	922,079	762,196
Gross Profit	374,631	320,772	159,726	118,913	145,238	213,135	112,349	121,496	392,105	595,246	378,921	296,536	317,365	262,335
Admin Expenses	371,593	168,429	157,805	159,728	217,100	283,121	141,548	121,790	458,108	660,799	360,391	288,976	240,810	-316,237
Operating Profit	3,038	152,343	1,921	-40,815	-71,862	-69,986	-29,199	-294	-66,003	-65,553	18,530	7,560	76,555	578,572
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	50	9	2	3	15	469	476	491	8	7	10	11	10	5
Pre-Tax Profit	3,088	152,352	1,923	-40,812	-71,847	-69,517	-28,723	198	-65,995	-65,546	18,541	7,572	76,565	578,576
Tax	-587	-28,947	-365	0	0	0	0	-39	0	0	-4,450	-1,969	-21,438	-162,001
Profit After Tax	2,501	123,405	1,558	-40,812	-71,847	-69,517	-28,723	158	-65,995	-65,546	14,091	5,603	55,127	416,575
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,501	123,405	1,558	-40,812	-71,847	-69,517	-28,723	158	-65,995	-65,546	14,091	5,603	55,127	416,575
Employee Costs	175,653	164,449	155,022	56,784	73,985	109,507	53,117	52,179	172,634	241,200	152,092	117,776	135,345	100,605
Number Of Employees	8	8	8	3	4	6	3	3	10	14	9	7	8	6
EBITDA*	7,096	156,403	6,061	-36,580	-67,904	-63,358	-22,497	28,993	-59,113	-58,664	25,538	14,458	83,441	585,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	55,582	59,195	63,257	67,396	69,433	73,390	110,019	116,721	123,509	129,710	136,599	142,173	148,324	153,001
Intangible Assets	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	55,583	59,196	63,258	67,397	69,434	73,391	110,020	116,722	123,510	129,711	136,600	142,174	148,325	153,002
Stock & work in progress	57,526	43,920	48,905	48,103	46,309	52,315	51,310	52,938	48,968	45,997	42,908	43,984	45,008	43,861
Trade Debtors	324,589	325,509	144,084	115,423	147,263	220,327	94,574	106,280	395,741	581,720	419,869	358,696	377,281	299,439
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	11,519	11,182	0	0	0	0	0	0
Cash	1,201	1,148	1,258	3,494	2,241	1,709	185,987	194,451	2,044	972	1,946	2,248	2,261	1,841
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	383,316	370,577	194,247	167,020	195,813	274,351	343,390	364,851	446,753	628,689	464,723	404,928	424,550	345,141
total assets	438,899	429,773	257,505	234,417	265,247	347,742	453,410	481,573	570,263	758,400	601,323	547,102	572,875	498,143
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	162,316	155,691	106,828	85,298	75,316	85,964	61,525	54,357	210,403	332,545	109,922	69,792	101,168	81,563
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	60,590	67,198	0	0	0	0	0	0
total current liabilities	162,316	155,691	106,828	85,298	75,316	85,964	122,115	121,555	210,403	332,545	109,922	69,792	101,168	81,563
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	162,316	155,691	106,828	85,298	75,316	85,964	122,115	121,555	210,403	332,545	109,922	69,792	101,168	81,563
net assets	276,583	274,082	150,677	149,119	189,931	261,778	331,295	360,018	359,860	425,855	491,401	477,310	471,707	416,580
total shareholders funds	276,583	274,082	150,677	149,119	189,931	261,778	331,295	360,018	359,860	425,855	491,401	477,310	471,707	416,580

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	3,038	152,343	1,921	-40,815	-71,862	-69,986	-29,199	-294	-66,003	-65,553	18,530	7,560	76,555	578,572
Depreciation	4,058	4,060	4,140	4,235	3,958	6,628	6,702	6,788	6,890	6,889	7,008	6,898	6,886	6,615
Amortisation	0	0	0	0	0	0	0	22,499	0	0	0	0	0	0
Tax	-587	-28,947	-365	0	0	0	0	-39	0	0	-4,450	-1,969	-21,438	-162,001
Stock	13,606	-4,985	802	1,794	-6,006	1,005	-1,628	3,970	2,971	3,089	-1,076	-1,024	1,147	43,861
Debtors	-920	181,425	28,661	-31,840	-73,064	114,234	-11,369	-278,279	-185,979	161,851	61,173	-18,585	77,842	299,439
Creditors	6,625	48,863	21,530	9,982	-10,648	24,439	7,168	-156,046	-122,142	222,623	40,130	-31,376	19,605	81,563
Accruals and Deferred Income	0	0	0	0	0	-60,590	-6,608	67,198	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	448	-121	-2,237	3,448	518	-214,748	-8,940	214,415	1,753	-981	1,121	722	2,619	161,449
Investing Activities
capital expenditure	-445	2	-1	-2,198	-1	30,001	0	-22,499	-689	0	-1,434	-747	-2,209	-159,617
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-445	2	-1	-2,198	-1	30,001	0	-22,499	-689	0	-1,434	-747	-2,209	-159,617
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	5
interest	50	9	2	3	15	469	476	491	8	7	10	11	10	5
cash flow from financing	50	9	2	3	15	469	476	491	8	7	10	11	10	10
cash and cash equivalents
cash	53	-110	-2,236	1,253	532	-184,278	-8,464	192,407	1,072	-974	-302	-13	420	1,841
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	53	-110	-2,236	1,253	532	-184,278	-8,464	192,407	1,072	-974	-302	-13	420	1,841

P&L

March 2023

turnover

1.4m

+21%

operating profit

gross margin

26.6%

-3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

276.6k

+0.01%

total assets

438.9k

+0.02%

cash

1.2k

+0.05%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pill solutions limited

3.5

synergy locum services limited

1.5

v & j pharmacy limited

newborough limited

fourway pharmacy limited

company number

02193586

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

November 1987

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

778 green lane, dagenham, essex, RM8 1YT

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kamal limited. Currently there are 2 open charges and 0 have been satisfied in the past.

kamal limited Company Information

kamal limited Estimated Valuation

kamal limited Estimated Valuation

kamal limited Estimated Valuation

Kamal Limited AI Business Plan

Kamal Limited Overview

Kamal Limited Health Check

kamal limited Credit Report and Business Information

Kamal Limited Competitor Analysis

kamal limited Ownership

kamal limited directors

KAMAL LIMITED financials

kamal limited company details

kamal limited Charges & Mortgages

kamal limited Companies House Filings - See Documents