arkoni limited Company Information
Company Number
02195672
Next Accounts
Sep 2025
Industry
Manufacture of other fabricated metal products n.e.c.
Shareholders
arkoni holdings ltd
thomas o'donnell holdings ltd
View AllGroup Structure
View All
Contact
Registered Address
horley green house, horley green road, halifax, west yorkshire, HX3 6AS
Website
www.arkoni.co.ukarkoni limited Estimated Valuation
Pomanda estimates the enterprise value of ARKONI LIMITED at £2.6m based on a Turnover of £4.7m and 0.55x industry multiple (adjusted for size and gross margin).
arkoni limited Estimated Valuation
Pomanda estimates the enterprise value of ARKONI LIMITED at £682.4k based on an EBITDA of £158.9k and a 4.3x industry multiple (adjusted for size and gross margin).
arkoni limited Estimated Valuation
Pomanda estimates the enterprise value of ARKONI LIMITED at £2m based on Net Assets of £1.1m and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arkoni Limited Overview
Arkoni Limited is a live company located in halifax, HX3 6AS with a Companies House number of 02195672. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 1987, it's largest shareholder is arkoni holdings ltd with a 28.6% stake. Arkoni Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arkoni Limited Health Check
Pomanda's financial health check has awarded Arkoni Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £4.7m, make it smaller than the average company (£14.3m)
- Arkoni Limited
£14.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.7%)
- Arkoni Limited
7.7% - Industry AVG
Production
with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)
- Arkoni Limited
29.6% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (6.5%)
- Arkoni Limited
6.5% - Industry AVG
Employees
with 45 employees, this is below the industry average (83)
45 - Arkoni Limited
83 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Arkoni Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £105.4k, this is less efficient (£164.4k)
- Arkoni Limited
£164.4k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (58 days)
- Arkoni Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is close to average (44 days)
- Arkoni Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (70 days)
- Arkoni Limited
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (14 weeks)
23 weeks - Arkoni Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (45.1%)
37.1% - Arkoni Limited
45.1% - Industry AVG
ARKONI LIMITED financials
Arkoni Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Arkoni Limited has 45 employees and maintains cash reserves of £278.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 45 | 47 | 49 | 52 | 52 | 55 | 52 | 52 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 139,588 | 67,420 | 113,339 | 229,407 | 348,058 | 366,516 | 388,440 | 377,573 | 378,339 | 351,029 | 415,591 | 152,232 | 1,016,199 | 1,024,638 | 1,001,919 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,012 | 8,431 | 11,877 | 17,732 | 64,469 | 33,215 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 139,588 | 67,420 | 113,339 | 229,407 | 348,058 | 366,516 | 388,440 | 377,573 | 378,339 | 356,041 | 424,022 | 164,109 | 1,033,931 | 1,089,107 | 1,035,134 |
Stock & work in progress | 121,214 | 104,483 | 67,941 | 63,045 | 80,018 | 40,000 | 35,636 | 25,173 | 44,812 | 15,952 | 10,390 | 11,858 | 22,703 | 5,422 | 5,423 |
Trade Debtors | 1,048,584 | 1,233,214 | 1,157,727 | 1,616,841 | 1,547,664 | 1,572,169 | 1,541,602 | 1,711,961 | 1,731,499 | 1,684,096 | 1,252,564 | 1,205,616 | 1,202,855 | 1,057,282 | 925,613 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 115,060 | 88,512 | 164,203 | 278,924 | 232,824 | 238,745 | 274,890 | 285,343 | 236,751 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 278,134 | 69,558 | 167,999 | 335,010 | 623,169 | 1,417,843 | 1,526,102 | 1,272,751 | 592,502 | 1,300,855 | 984,853 | 923,600 | 299,288 | 551,004 | 510,846 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,562,992 | 1,495,767 | 1,557,870 | 2,293,820 | 2,483,675 | 3,270,157 | 3,378,230 | 3,295,228 | 2,605,564 | 3,000,903 | 2,247,807 | 2,141,074 | 1,524,846 | 1,613,708 | 1,441,882 |
total assets | 1,702,580 | 1,563,187 | 1,671,209 | 2,523,227 | 2,831,733 | 3,636,673 | 3,766,670 | 3,672,801 | 2,983,903 | 3,356,944 | 2,671,829 | 2,305,183 | 2,558,777 | 2,702,815 | 2,477,016 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 411,773 | 278,788 | 366,830 | 710,824 | 606,533 | 379,699 | 682,645 | 682,367 | 477,563 | 1,198,076 | 860,218 | 657,196 | 680,908 | 929,123 | 582,692 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 195,498 | 274,951 | 219,572 | 216,366 | 147,683 | 300,172 | 251,525 | 376,360 | 365,190 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 607,271 | 553,739 | 586,402 | 927,190 | 754,216 | 679,871 | 934,170 | 1,058,727 | 842,753 | 1,198,076 | 860,218 | 657,196 | 680,908 | 929,123 | 582,692 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 25,000 | 35,000 | 45,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277,682 | 295,137 | 284,382 |
provisions | 0 | 0 | 0 | 39,416 | 61,456 | 63,487 | 65,799 | 64,804 | 67,753 | 58,027 | 20,814 | 21,789 | 23,672 | 19,062 | 10,204 |
total long term liabilities | 25,000 | 35,000 | 45,000 | 89,416 | 61,456 | 63,487 | 65,799 | 64,804 | 67,753 | 58,027 | 20,814 | 21,789 | 301,354 | 314,199 | 294,586 |
total liabilities | 632,271 | 588,739 | 631,402 | 1,016,606 | 815,672 | 743,358 | 999,969 | 1,123,531 | 910,506 | 1,256,103 | 881,032 | 678,985 | 982,262 | 1,243,322 | 877,278 |
net assets | 1,070,309 | 974,448 | 1,039,807 | 1,506,621 | 2,016,061 | 2,893,315 | 2,766,701 | 2,549,270 | 2,073,397 | 2,100,841 | 1,790,797 | 1,626,198 | 1,576,515 | 1,459,493 | 1,599,738 |
total shareholders funds | 1,070,309 | 974,448 | 1,039,807 | 1,506,621 | 2,016,061 | 2,893,315 | 2,766,701 | 2,549,270 | 2,073,397 | 2,100,841 | 1,790,797 | 1,626,198 | 1,576,515 | 1,459,493 | 1,599,738 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 40,165 | 47,167 | 105,394 | 124,211 | 127,606 | 118,834 | 101,463 | 93,616 | 129,673 | 67,032 | 48,004 | 46,677 | 47,379 | 42,665 | 60,595 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,737 | 0 | 0 |
Tax | |||||||||||||||
Stock | 16,731 | 36,542 | 4,896 | -16,973 | 40,018 | 4,364 | 10,463 | -19,639 | 28,860 | 5,562 | -1,468 | -10,845 | 17,281 | -1 | 5,423 |
Debtors | -158,082 | -204 | -573,835 | 115,277 | -30,426 | -5,578 | -180,812 | 29,054 | 284,154 | 431,532 | 46,948 | 2,761 | 145,573 | 131,669 | 925,613 |
Creditors | 132,985 | -88,042 | -343,994 | 104,291 | 226,834 | -302,946 | 278 | 204,804 | -720,513 | 337,858 | 203,022 | -23,712 | -248,215 | 346,431 | 582,692 |
Accruals and Deferred Income | -79,453 | 55,379 | 3,206 | 68,683 | -152,489 | 48,647 | -124,835 | 11,170 | 365,190 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -39,416 | -22,040 | -2,031 | -2,312 | 995 | -2,949 | 9,726 | 37,213 | -975 | -1,883 | 4,610 | 8,858 | 10,204 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,012 | -3,419 | -3,446 | -5,855 | -46,737 | 31,254 | 33,215 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,000 | -10,000 | -5,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -277,682 | -17,455 | 10,755 | 284,382 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 208,576 | -98,441 | -167,011 | -288,159 | -794,674 | -108,259 | 253,351 | 680,249 | -708,353 | 316,002 | 61,253 | 624,312 | -251,716 | 40,158 | 510,846 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 208,576 | -98,441 | -167,011 | -288,159 | -794,674 | -108,259 | 253,351 | 680,249 | -708,353 | 316,002 | 61,253 | 624,312 | -251,716 | 40,158 | 510,846 |
arkoni limited Credit Report and Business Information
Arkoni Limited Competitor Analysis
Perform a competitor analysis for arkoni limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HX3 area or any other competitors across 12 key performance metrics.
arkoni limited Ownership
ARKONI LIMITED group structure
Arkoni Limited has no subsidiary companies.
Ultimate parent company
ARKONI LIMITED
02195672
arkoni limited directors
Arkoni Limited currently has 6 directors. The longest serving directors include Mr Mark Prentice (Apr 1992) and Mr Quincy Prentice (Oct 1995).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Prentice | England | 63 years | Apr 1992 | - | Director |
Mr Quincy Prentice | England | 61 years | Oct 1995 | - | Director |
Lee O'Donnell | United Kingdom | 37 years | Dec 2019 | - | Director |
Mr Phillip Crossley | England | 57 years | Dec 2021 | - | Director |
Mr Robert Lyons | United Kingdom | 52 years | Dec 2021 | - | Director |
Mr Thomas O'Donnell | England | 36 years | Apr 2023 | - | Director |
P&L
December 2023turnover
4.7m
+2%
operating profit
118.7k
0%
gross margin
29.6%
-1.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1m
+0.1%
total assets
1.7m
+0.09%
cash
278.1k
+3%
net assets
Total assets minus all liabilities
arkoni limited company details
company number
02195672
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
November 1987
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
yorkshire process plant developments limited (March 1991)
accountant
HORLEY GREEN
auditor
-
address
horley green house, horley green road, halifax, west yorkshire, HX3 6AS
Bank
YORKSHIRE BANK PLC
Legal Advisor
-
arkoni limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to arkoni limited. Currently there are 0 open charges and 4 have been satisfied in the past.
arkoni limited Companies House Filings - See Documents
date | description | view/download |
---|