arkoni limited

arkoni limited Company Information

Share ARKONI LIMITED
Live 
MatureSmallDeclining

Company Number

02195672

Industry

Manufacture of other fabricated metal products n.e.c.

 

Shareholders

arkoni holdings ltd

thomas o'donnell holdings ltd

View All

Group Structure

View All

Contact

Registered Address

horley green house, horley green road, halifax, west yorkshire, HX3 6AS

arkoni limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ARKONI LIMITED at £2.6m based on a Turnover of £4.7m and 0.55x industry multiple (adjusted for size and gross margin).

arkoni limited Estimated Valuation

£682.4k

Pomanda estimates the enterprise value of ARKONI LIMITED at £682.4k based on an EBITDA of £158.9k and a 4.3x industry multiple (adjusted for size and gross margin).

arkoni limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of ARKONI LIMITED at £2m based on Net Assets of £1.1m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arkoni Limited Overview

Arkoni Limited is a live company located in halifax, HX3 6AS with a Companies House number of 02195672. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 1987, it's largest shareholder is arkoni holdings ltd with a 28.6% stake. Arkoni Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arkoni Limited Health Check

Pomanda's financial health check has awarded Arkoni Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£14.3m)

£4.7m - Arkoni Limited

£14.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.7%)

-8% - Arkoni Limited

7.7% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Arkoni Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (6.5%)

2.5% - Arkoni Limited

6.5% - Industry AVG

employees

Employees

with 45 employees, this is below the industry average (83)

45 - Arkoni Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Arkoni Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.4k, this is less efficient (£164.4k)

£105.4k - Arkoni Limited

£164.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (58 days)

80 days - Arkoni Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (44 days)

45 days - Arkoni Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (70 days)

13 days - Arkoni Limited

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (14 weeks)

23 weeks - Arkoni Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (45.1%)

37.1% - Arkoni Limited

45.1% - Industry AVG

ARKONI LIMITED financials

EXPORTms excel logo

Arkoni Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Arkoni Limited has 45 employees and maintains cash reserves of £278.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover4,742,0964,641,2354,343,9876,019,9445,668,7855,339,4675,385,0285,770,7125,492,1386,034,7784,677,3874,133,7363,980,2404,172,8180
Other Income Or Grants000000000000000
Cost Of Sales3,339,5013,247,9403,061,5284,226,5823,979,6183,750,2643,729,2093,992,3023,811,2594,210,0493,266,8242,890,6902,757,5722,863,1510
Gross Profit1,402,5941,393,2951,282,4591,793,3621,689,1671,589,2031,655,8191,778,4111,680,8791,824,7291,410,5631,243,0461,222,6681,309,6680
Admin Expenses1,283,9061,462,8111,749,9022,303,2812,574,0751,443,9291,394,3831,185,9011,713,0561,437,9831,201,5691,180,7311,066,6561,452,568-2,220,578
Operating Profit118,688-69,516-467,443-509,919-884,908145,274261,436592,510-32,177386,746208,99462,315156,012-142,9002,220,578
Interest Payable000000000000000
Interest Receivable9,1274,1576294797,65411,0406,9972,3324,7335,7144,7713,0572,1262,6551,277
Pre-Tax Profit127,815-65,359-466,814-509,440-877,254156,314268,433594,841-27,444392,461213,76565,372158,138-140,2452,221,856
Tax-31,9540000-29,700-51,002-118,9680-82,417-49,166-15,689-41,1160-622,120
Profit After Tax95,861-65,359-466,814-509,440-877,254126,614217,431475,873-27,444310,044164,59949,683117,022-140,2451,599,736
Dividends Paid000000000000000
Retained Profit95,861-65,359-466,814-509,440-877,254126,614217,431475,873-27,444310,044164,59949,683117,022-140,2451,599,736
Employee Costs1,844,4591,809,1611,781,1021,888,2871,860,7401,904,7671,758,5431,727,1891,439,8171,654,1441,171,9031,078,5841,070,2361,179,9230
Number Of Employees45474952525552524453383536410
EBITDA*158,853-22,349-362,049-385,708-757,302264,108362,899686,12697,496453,778256,998108,992250,128-100,2352,281,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets139,58867,420113,339229,407348,058366,516388,440377,573378,339351,029415,591152,2321,016,1991,024,6381,001,919
Intangible Assets000000000000000
Investments & Other0000000005,0128,43111,87717,73264,46933,215
Debtors (Due After 1 year)000000000000000
Total Fixed Assets139,58867,420113,339229,407348,058366,516388,440377,573378,339356,041424,022164,1091,033,9311,089,1071,035,134
Stock & work in progress121,214104,48367,94163,04580,01840,00035,63625,17344,81215,95210,39011,85822,7035,4225,423
Trade Debtors1,048,5841,233,2141,157,7271,616,8411,547,6641,572,1691,541,6021,711,9611,731,4991,684,0961,252,5641,205,6161,202,8551,057,282925,613
Group Debtors000000000000000
Misc Debtors115,06088,512164,203278,924232,824238,745274,890285,343236,751000000
Cash278,13469,558167,999335,010623,1691,417,8431,526,1021,272,751592,5021,300,855984,853923,600299,288551,004510,846
misc current assets000001,400000000000
total current assets1,562,9921,495,7671,557,8702,293,8202,483,6753,270,1573,378,2303,295,2282,605,5643,000,9032,247,8072,141,0741,524,8461,613,7081,441,882
total assets1,702,5801,563,1871,671,2092,523,2272,831,7333,636,6733,766,6703,672,8012,983,9033,356,9442,671,8292,305,1832,558,7772,702,8152,477,016
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 411,773278,788366,830710,824606,533379,699682,645682,367477,5631,198,076860,218657,196680,908929,123582,692
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities195,498274,951219,572216,366147,683300,172251,525376,360365,190000000
total current liabilities607,271553,739586,402927,190754,216679,871934,1701,058,727842,7531,198,076860,218657,196680,908929,123582,692
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities25,00035,00045,00050,00000000000277,682295,137284,382
provisions00039,41661,45663,48765,79964,80467,75358,02720,81421,78923,67219,06210,204
total long term liabilities25,00035,00045,00089,41661,45663,48765,79964,80467,75358,02720,81421,789301,354314,199294,586
total liabilities632,271588,739631,4021,016,606815,672743,358999,9691,123,531910,5061,256,103881,032678,985982,2621,243,322877,278
net assets1,070,309974,4481,039,8071,506,6212,016,0612,893,3152,766,7012,549,2702,073,3972,100,8411,790,7971,626,1981,576,5151,459,4931,599,738
total shareholders funds1,070,309974,4481,039,8071,506,6212,016,0612,893,3152,766,7012,549,2702,073,3972,100,8411,790,7971,626,1981,576,5151,459,4931,599,738
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit118,688-69,516-467,443-509,919-884,908145,274261,436592,510-32,177386,746208,99462,315156,012-142,9002,220,578
Depreciation40,16547,167105,394124,211127,606118,834101,46393,616129,67367,03248,00446,67747,37942,66560,595
Amortisation00000000000046,73700
Tax-31,9540000-29,700-51,002-118,9680-82,417-49,166-15,689-41,1160-622,120
Stock16,73136,5424,896-16,97340,0184,36410,463-19,63928,8605,562-1,468-10,84517,281-15,423
Debtors-158,082-204-573,835115,277-30,426-5,578-180,81229,054284,154431,53246,9482,761145,573131,669925,613
Creditors132,985-88,042-343,994104,291226,834-302,946278204,804-720,513337,858203,022-23,712-248,215346,431582,692
Accruals and Deferred Income-79,45355,3793,20668,683-152,48948,647-124,83511,170365,190000000
Deferred Taxes & Provisions00-39,416-22,040-2,031-2,312995-2,9499,72637,213-975-1,8834,6108,85810,204
Cash flow from operations321,782-91,350-173,314-333,078-694,580-20,989358,684770,768-561,115309,338364,39975,792-197,447123,3861,320,913
Investing Activities
capital expenditure-112,333-1,24810,674-5,560-109,148-96,910-112,330-92,850-156,983-2,470-311,363817,290-85,677-65,384-1,062,514
Change in Investments00000000-5,012-3,419-3,446-5,855-46,73731,25433,215
cash flow from investments-112,333-1,24810,674-5,560-109,148-96,910-112,330-92,850-151,971949-307,917823,145-38,940-96,638-1,095,729
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,000-10,000-5,00050,0000000000-277,682-17,45510,755284,382
share issue000000000000002
interest9,1274,1576294797,65411,0406,9972,3324,7335,7144,7713,0572,1262,6551,277
cash flow from financing-873-5,843-4,37150,4797,65411,0406,9972,3324,7335,7144,771-274,625-15,32913,410285,661
cash and cash equivalents
cash208,576-98,441-167,011-288,159-794,674-108,259253,351680,249-708,353316,00261,253624,312-251,71640,158510,846
overdraft000000000000000
change in cash208,576-98,441-167,011-288,159-794,674-108,259253,351680,249-708,353316,00261,253624,312-251,71640,158510,846

arkoni limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arkoni limited. Get real-time insights into arkoni limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arkoni Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arkoni limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HX3 area or any other competitors across 12 key performance metrics.

arkoni limited Ownership

ARKONI LIMITED group structure

Arkoni Limited has no subsidiary companies.

Ultimate parent company

ARKONI LIMITED

02195672

ARKONI LIMITED Shareholders

arkoni holdings ltd 28.57%
thomas o'donnell holdings ltd 14.29%
phillip crossley 14.29%
julie prentice 14.29%
l o'donnell holdings ltd 14.29%
robert lyons holdings lts 14.29%

arkoni limited directors

Arkoni Limited currently has 6 directors. The longest serving directors include Mr Mark Prentice (Apr 1992) and Mr Quincy Prentice (Oct 1995).

officercountryagestartendrole
Mr Mark PrenticeEngland63 years Apr 1992- Director
Mr Quincy PrenticeEngland61 years Oct 1995- Director
Lee O'DonnellUnited Kingdom37 years Dec 2019- Director
Mr Phillip CrossleyEngland57 years Dec 2021- Director
Mr Robert LyonsUnited Kingdom52 years Dec 2021- Director
Mr Thomas O'DonnellEngland36 years Apr 2023- Director

P&L

December 2023

turnover

4.7m

+2%

operating profit

118.7k

0%

gross margin

29.6%

-1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.1%

total assets

1.7m

+0.09%

cash

278.1k

+3%

net assets

Total assets minus all liabilities

arkoni limited company details

company number

02195672

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

November 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

yorkshire process plant developments limited (March 1991)

accountant

HORLEY GREEN

auditor

-

address

horley green house, horley green road, halifax, west yorkshire, HX3 6AS

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

arkoni limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to arkoni limited. Currently there are 0 open charges and 4 have been satisfied in the past.

charges

arkoni limited Companies House Filings - See Documents

datedescriptionview/download