l.c.p. management limited

Live MatureMidRapid

l.c.p. management limited Company Information

Share L.C.P. MANAGEMENT LIMITED

Company Number

02196600

Shareholders

london & cambridge properties ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

l.c.p. house, the pensnett estate, kingswinford, west midlands, DY6 7NA

l.c.p. management limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of L.C.P. MANAGEMENT LIMITED at £12.6m based on a Turnover of £17.6m and 0.71x industry multiple (adjusted for size and gross margin).

l.c.p. management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of L.C.P. MANAGEMENT LIMITED at £0 based on an EBITDA of £-13.3m and a 5.65x industry multiple (adjusted for size and gross margin).

l.c.p. management limited Estimated Valuation

£683.6m

Pomanda estimates the enterprise value of L.C.P. MANAGEMENT LIMITED at £683.6m based on Net Assets of £324.6m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L.c.p. Management Limited Overview

L.c.p. Management Limited is a live company located in kingswinford, DY6 7NA with a Companies House number of 02196600. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1987, it's largest shareholder is london & cambridge properties ltd with a 100% stake. L.c.p. Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L.c.p. Management Limited Health Check

Pomanda's financial health check has awarded L.C.P. Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £17.6m, make it in line with the average company (£20.3m)

£17.6m - L.c.p. Management Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (8.9%)

41% - L.c.p. Management Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - L.c.p. Management Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -78.5% make it less profitable than the average company (5.8%)

-78.5% - L.c.p. Management Limited

5.8% - Industry AVG

employees

Employees

with 218 employees, this is above the industry average (114)

218 - L.c.p. Management Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £92.6k, the company has a higher pay structure (£48.8k)

£92.6k - L.c.p. Management Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.7k, this is less efficient (£196.5k)

£80.7k - L.c.p. Management Limited

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (44 days)

89 days - L.c.p. Management Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is close to average (42 days)

42 days - L.c.p. Management Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - L.c.p. Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (16 weeks)

2 weeks - L.c.p. Management Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.1%, this is a similar level of debt than the average (54.7%)

53.1% - L.c.p. Management Limited

54.7% - Industry AVG

L.C.P. MANAGEMENT LIMITED financials

EXPORTms excel logo

L.C.P. Management Limited's latest turnover from March 2024 is £17.6 million and the company has net assets of £324.6 million. According to their latest financial statements, L.C.P. Management Limited has 218 employees and maintains cash reserves of £18.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover17,599,14415,894,99614,133,2296,260,1496,322,1056,670,3975,469,6644,677,2763,871,7363,211,5213,132,1783,091,1193,514,1033,226,8913,292,124
Other Income Or Grants
Cost Of Sales11,749,65810,633,3939,541,9324,283,0024,267,5744,519,2403,724,9153,175,2612,631,3712,231,9042,190,6182,160,4522,454,4472,239,8422,278,668
Gross Profit5,849,4865,261,6034,591,2971,977,1472,054,5312,151,1571,744,7491,502,0151,240,365979,617941,560930,6671,059,656987,0491,013,456
Admin Expenses19,670,27711,123,1039,456,34812,703,72413,432,12511,830,07810,069,335-6,711,2738,939,3448,690,5017,811,9676,464,3885,587,1659,223,0357,470,774
Operating Profit-13,820,791-5,861,500-4,865,051-10,726,577-11,377,594-9,678,921-8,324,5868,213,288-7,698,979-7,710,884-6,870,407-5,533,721-4,527,509-8,235,986-6,457,318
Interest Payable14,183,5128,196,7852,857,0681,533,3811,837,4671,650,8111,507,5201,620,6262,233,5352,404,5103,794,5024,129,5005,026,5266,652,3139,372,859
Interest Receivable33,028,24521,590,00711,764,8349,796,03712,892,73412,072,21510,541,3069,829,06611,140,86511,412,09411,639,31010,813,87511,143,00310,807,0979,972,213
Pre-Tax Profit32,523,94232,531,72231,375,46512,536,07919,177,67316,742,48315,709,20019,617,15212,050,62818,948,56922,705,0258,607,65424,112,96847,337,125174,342,191
Tax-2,894,895-474,276-1,288,598-221,00174,0308,41284,184-207,466-620,738-450,049-806,878-227,479693,4892,235,2911,527,417
Profit After Tax29,629,04732,057,44630,086,86712,315,07819,251,70316,750,89515,793,38419,409,68611,429,89018,498,52021,898,1478,380,17524,806,45749,572,416175,869,608
Dividends Paid27,500,00025,000,00026,450,00015,000,00019,500,00016,000,00014,500,50011,625,00010,000,0009,500,0002,250,0005,000,0002,500,000850,000850,000
Retained Profit2,129,0477,057,4463,636,867-2,684,922-248,297750,8951,292,8847,784,6861,429,8908,998,52019,648,1473,380,17522,306,45748,722,416175,019,608
Employee Costs20,180,74415,972,52013,298,49112,826,40212,865,20310,898,8259,554,8538,401,0537,904,5847,678,6646,874,8475,697,7715,949,8828,768,3827,354,179
Number Of Employees21818113614315213412511911210410410198102102
EBITDA*-13,270,558-5,678,240-4,753,043-10,591,127-11,228,007-9,535,510-8,210,6918,332,966-7,609,211-7,620,643-6,780,106-5,437,557-4,421,444-8,136,529-6,319,124

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,483,8681,570,0021,091,547399,471307,641261,713192,258168,718243,38686,48899,324160,121241,421189,764181,437
Intangible Assets
Investments & Other44,309,28844,308,18844,308,18844,308,18744,308,18744,308,18744,308,18744,308,18744,308,18744,308,08744,274,98744,274,98744,274,98744,781,14744,274,987
Debtors (Due After 1 year)384,332,167379,602,000372,325,000380,050,581326,175,840
Total Fixed Assets46,793,15645,878,19045,399,73544,707,65844,615,82844,569,90044,500,44544,476,90544,551,57344,394,575428,706,478424,037,108416,841,408425,021,492370,632,264
Stock & work in progress
Trade Debtors4,320,2373,622,7562,594,9691,589,1971,295,5131,473,7831,132,876971,438845,468809,917429,925220,342247,385165,818152,288
Group Debtors616,105,433737,713,206618,774,996459,153,107436,941,239409,454,624410,811,021369,486,662377,160,457387,451,49920,229,42516,750,12611,745,11417,865,71635,369,494
Misc Debtors7,361,4485,106,9604,674,2401,324,3441,098,192752,133855,1871,323,4051,578,0911,200,778945,173703,070502,741476,264520,013
Cash18,168,13414,487,63519,643,18329,872,60832,980,49118,208,1816,583,55019,561,33515,383,8509,683,48414,675,8371,409,3606,088,8135,374,0711,390,935
misc current assets
total current assets645,955,252760,930,557645,687,388491,939,256472,315,435429,888,721419,382,634391,342,840394,967,866399,145,67836,280,36019,082,89818,584,05323,881,86937,432,730
total assets692,748,408806,808,747691,087,123536,646,914516,931,263474,458,621463,883,079435,819,745439,519,439443,540,253464,986,838443,120,006435,425,461448,903,361408,064,994
Bank overdraft15,223
Bank loan
Trade Creditors 1,375,397153,424678,978668,627352,205511,384386,390593,823387,061235,438432,741454,759234,245203,196331,969
Group/Directors Accounts353,739,448482,476,561373,016,550218,123,765199,385,591155,268,022145,592,540118,825,16288,280,83389,508,85457,044,58619,715,42712,176,14112,328,25028,938,770
other short term finances42,650,00046,650,00057,650,00059,650,00045,816,66761,316,66715,466,667
hp & lease commitments
other current liabilities12,609,3611,462,9251,415,2545,258,3741,690,3963,234,8383,775,6673,708,1621,527,3282,017,8581,432,5951,273,7761,356,5191,111,6171,632,060
total current liabilities367,724,206484,092,910375,110,782224,050,766201,428,192159,014,244149,754,597123,127,147132,845,222138,412,150116,559,92281,093,96259,583,57274,959,73046,384,689
loans50,960,07485,532,869102,252,869120,819,535158,832,782
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions431,694138,37651,32677,96529,741366,033367,036
total long term liabilities431,694138,37651,32677,96529,74150,960,07486,167,349102,797,369121,185,568160,503,018
total liabilities368,155,900484,231,286375,162,108224,050,766201,428,192159,014,244149,754,597123,127,147132,923,187138,441,891167,519,996167,261,311162,380,941196,145,298206,887,707
net assets324,592,508322,577,461315,925,015312,596,148315,503,071315,444,377314,128,482312,692,598306,596,252305,098,362297,466,842275,858,695273,044,520252,758,063201,177,287
total shareholders funds324,592,508322,577,461315,925,015312,596,148315,503,071315,444,377314,128,482312,692,598306,596,252305,098,362297,466,842275,858,695273,044,520252,758,063201,177,287
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-13,820,791-5,861,500-4,865,051-10,726,577-11,377,594-9,678,921-8,324,5868,213,288-7,698,979-7,710,884-6,870,407-5,533,721-4,527,509-8,235,986-6,457,318
Depreciation550,233183,260112,008135,450149,587143,411113,895119,67889,76890,24190,30196,164106,06599,457138,194
Amortisation
Tax-2,894,895-474,276-1,288,598-221,00174,0308,41284,184-207,466-620,738-450,049-806,878-227,479693,4892,235,2911,527,417
Stock
Debtors-118,655,804120,398,717163,977,55722,731,70427,654,404-1,118,54441,017,579-7,802,511-9,878,178-16,474,4968,661,15212,455,298-13,738,13936,340,744362,217,635
Creditors1,221,973-525,55410,351316,422-159,179124,994-207,433206,762151,623-197,303-22,018220,51431,049-128,773331,969
Accruals and Deferred Income11,146,43647,671-3,843,1203,567,978-1,544,442-540,82967,5052,180,834-490,530585,263158,819-82,743244,902-520,4431,632,060
Deferred Taxes & Provisions293,31887,05051,326-77,96548,22429,741-366,033-1,003367,036
Cash flow from operations115,152,078-126,942,066-173,800,641-29,659,432-40,512,002-8,824,389-49,284,01418,237,6421,357,5468,821,505-16,111,335-17,982,5639,920,102-42,892,201-364,678,277
Investing Activities
capital expenditure-1,464,099-661,715-804,084-227,280-195,515-212,866-137,435-45,010-246,666-77,405-29,504-14,864-157,722-107,784-319,631
Change in Investments1,100110033,100-506,160506,16044,274,987
cash flow from investments-1,465,199-661,715-804,085-227,280-195,515-212,866-137,435-45,010-246,766-110,505-29,504-14,864348,438-613,944-44,594,618
Financing Activities
Bank loans
Group/Directors Accounts-128,737,113109,460,011154,892,78518,738,17444,117,5699,675,48226,767,37830,544,329-1,228,02132,464,26837,329,1597,539,286-152,109-16,610,52028,938,770
Other Short Term Loans -42,650,000-4,000,000-11,000,000-2,000,00013,833,333-15,500,00045,850,00015,466,667
Long term loans-50,960,074-34,572,795-16,720,000-18,566,666-38,013,247158,832,782
Hire Purchase and Lease Commitments
other long term liabilities
share issue-114,000-405,000-308,000-222,001306,991565,000143,000-1,688,34068,000-1,367,0001,960,000-566,000-2,020,0002,858,36026,157,679
interest18,844,73313,393,2228,907,7668,262,65611,055,26710,421,4049,033,7868,208,4408,907,3309,007,5847,844,8086,684,3756,116,4774,154,784599,354
cash flow from financing-110,006,380122,448,233163,492,55126,778,82955,479,82720,661,88635,944,164-5,585,5713,747,309-21,855,22210,561,17210,770,994-30,122,298-1,760,623229,995,252
cash and cash equivalents
cash3,680,499-5,155,548-10,229,425-3,107,88314,772,31011,624,631-12,977,7854,177,4855,700,366-4,992,35313,266,477-4,679,453714,7423,983,1361,390,935
overdraft-15,22315,223
change in cash3,680,499-5,155,548-10,229,425-3,107,88314,772,31011,624,631-12,977,7854,177,4855,700,366-4,992,35313,266,477-4,679,453714,7423,998,3591,375,712

l.c.p. management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l.c.p. management limited. Get real-time insights into l.c.p. management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L.c.p. Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l.c.p. management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in DY6 area or any other competitors across 12 key performance metrics.

l.c.p. management limited Ownership

l.c.p. management limited directors

L.C.P. Management Limited currently has 18 directors. The longest serving directors include Mr Caspar MacDonald-Hall (Aug 1991) and Mr John Chandris (Aug 1991).

officercountryagestartendrole
Mr Caspar MacDonald-Hall74 years Aug 1991- Director
Mr John Chandris74 years Aug 1991- Director
Mr Anthony Tomazos57 years Mar 2002- Director
Mr James Fife58 years Apr 2004- Director
Mr Roger Hamblin60 years Jan 2008- Director
Mr James Buchanan51 years Mar 2014- Director
Mr Dimitri Chandris40 years Mar 2015- Director
Mr Sebastian MacDonald-Hall42 years Feb 2016- Director
Mr Sebastian MacDonald-HallEngland42 years Feb 2016- Director
Mr Anthony ChandrisUnited Kingdom37 years Mar 2017- Director

P&L

March 2024

turnover

17.6m

+11%

operating profit

-13.8m

+136%

gross margin

33.3%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

324.6m

+0.01%

total assets

692.7m

-0.14%

cash

18.2m

+0.25%

net assets

Total assets minus all liabilities

l.c.p. management limited company details

company number

02196600

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 1987

age

38

incorporated

UK

ultimate parent company

SILVER BAY ENTERPRISES LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

london & cambridge properties limited (September 1994)

l.c.p. management limited (November 1988)

accountant

-

auditor

AZETS AUDIT SERVICES

address

l.c.p. house, the pensnett estate, kingswinford, west midlands, DY6 7NA

Bank

HSBC BANK PLC

Legal Advisor

-

l.c.p. management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 38 charges/mortgages relating to l.c.p. management limited. Currently there are 18 open charges and 20 have been satisfied in the past.

l.c.p. management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L.C.P. MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

l.c.p. management limited Companies House Filings - See Documents

datedescriptionview/download