county scaffolding services limited Company Information
Company Number
02206083
Next Accounts
May 2025
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Shareholders
mr peter watson
mrs ruth watson
View AllGroup Structure
View All
Contact
Registered Address
cambrian works low road, hunslet, leeds, LS10 1RH
Website
www.county-scaffolding.co.ukcounty scaffolding services limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTY SCAFFOLDING SERVICES LIMITED at £1.2m based on a Turnover of £2.6m and 0.44x industry multiple (adjusted for size and gross margin).
county scaffolding services limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTY SCAFFOLDING SERVICES LIMITED at £731.4k based on an EBITDA of £167.2k and a 4.37x industry multiple (adjusted for size and gross margin).
county scaffolding services limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTY SCAFFOLDING SERVICES LIMITED at £760.2k based on Net Assets of £350.5k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
County Scaffolding Services Limited Overview
County Scaffolding Services Limited is a live company located in leeds, LS10 1RH with a Companies House number of 02206083. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 1987, it's largest shareholder is mr peter watson with a 50% stake. County Scaffolding Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
County Scaffolding Services Limited Health Check
Pomanda's financial health check has awarded County Scaffolding Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£6.6m)
- County Scaffolding Services Limited
£6.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)
- County Scaffolding Services Limited
8% - Industry AVG
Production
with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)
- County Scaffolding Services Limited
24.5% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (6%)
- County Scaffolding Services Limited
6% - Industry AVG
Employees
with 22 employees, this is below the industry average (31)
22 - County Scaffolding Services Limited
31 - Industry AVG
Pay Structure
on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)
- County Scaffolding Services Limited
£46.9k - Industry AVG
Efficiency
resulting in sales per employee of £119.8k, this is less efficient (£191k)
- County Scaffolding Services Limited
£191k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is earlier than average (58 days)
- County Scaffolding Services Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (39 days)
- County Scaffolding Services Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- County Scaffolding Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (20 weeks)
2 weeks - County Scaffolding Services Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a similar level of debt than the average (61.3%)
58% - County Scaffolding Services Limited
61.3% - Industry AVG
COUNTY SCAFFOLDING SERVICES LIMITED financials
County Scaffolding Services Limited's latest turnover from August 2023 is estimated at £2.6 million and the company has net assets of £350.5 thousand. According to their latest financial statements, County Scaffolding Services Limited has 22 employees and maintains cash reserves of £18.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 22 | 21 | 19 | 24 | 24 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 492,261 | 519,951 | 544,669 | 511,715 | 551,944 | 196,973 | 243,548 | 281,818 | 215,762 | 200,984 | 111,384 | 108,099 | 88,434 | 96,900 | 126,637 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 492,361 | 520,051 | 544,669 | 511,715 | 551,944 | 196,973 | 243,548 | 281,818 | 215,762 | 200,984 | 111,384 | 108,099 | 88,434 | 96,900 | 126,637 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 80,975 | 66,882 | 155,995 | 89,668 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Trade Debtors | 322,636 | 392,315 | 312,402 | 220,336 | 258,556 | 291,253 | 200,667 | 279,089 | 173,816 | 192,359 | 179,540 | 245,721 | 131,997 | 111,685 | 139,378 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,355 | 162 |
Cash | 18,838 | 59,339 | 43,492 | 106,446 | 40,363 | 97,066 | 38,763 | 121,761 | 32,315 | 20,837 | 18,465 | 0 | 5,539 | 0 | 1,640 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 11,215 | 12,949 | 16,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 341,474 | 451,654 | 355,894 | 326,782 | 298,919 | 399,534 | 333,354 | 484,529 | 362,126 | 302,864 | 208,005 | 255,721 | 147,536 | 132,040 | 151,180 |
total assets | 833,835 | 971,705 | 900,563 | 838,497 | 850,863 | 596,507 | 576,902 | 766,347 | 577,888 | 503,848 | 319,389 | 363,820 | 235,970 | 228,940 | 277,817 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 329,310 | 389,639 | 193,494 | 244,180 | 195,484 | 184,385 | 166,109 | 200,947 | 207,909 | 187,360 | 139,430 | 176,725 | 115,948 | 147,616 | 197,027 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,697 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 329,310 | 389,639 | 193,494 | 244,180 | 195,484 | 184,385 | 166,109 | 200,947 | 207,909 | 187,360 | 139,430 | 176,725 | 206,645 | 147,616 | 197,027 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 6,388 | 6,378 | 11,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 117,203 | 274,292 | 260,221 | 252,203 | 287,546 | 10,890 | 23,519 | 46,556 | 16,116 | 106,286 | 114,958 | 129,678 | 0 | 39,227 | 2,903 |
provisions | 36,820 | 30,848 | 22,545 | 16,987 | 24,601 | 33,247 | 43,804 | 51,999 | 39,726 | 36,093 | 17,366 | 15,725 | 0 | 8,580 | 11,229 |
total long term liabilities | 154,023 | 305,140 | 282,766 | 269,190 | 312,147 | 50,525 | 73,701 | 110,498 | 55,842 | 142,379 | 132,324 | 145,403 | 0 | 47,807 | 14,132 |
total liabilities | 483,333 | 694,779 | 476,260 | 513,370 | 507,631 | 234,910 | 239,810 | 311,445 | 263,751 | 329,739 | 271,754 | 322,128 | 206,645 | 195,423 | 211,159 |
net assets | 350,502 | 276,926 | 424,303 | 325,127 | 343,232 | 361,597 | 337,092 | 454,902 | 314,137 | 174,109 | 47,635 | 41,692 | 29,325 | 33,517 | 66,658 |
total shareholders funds | 350,502 | 276,926 | 424,303 | 325,127 | 343,232 | 361,597 | 337,092 | 454,902 | 314,137 | 174,109 | 47,635 | 41,692 | 29,325 | 33,517 | 66,658 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 71,155 | 72,344 | 74,924 | 51,432 | 38,155 | 22,823 | 15,956 | 13,914 | 14,195 | 29,737 | 34,603 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -80,975 | 14,093 | -89,113 | 66,327 | 79,668 | 0 | 0 | 0 | 0 | 10,000 |
Debtors | -69,679 | 79,913 | 92,066 | -38,220 | -32,697 | 90,586 | -78,422 | 105,273 | -18,543 | 12,819 | -66,181 | 113,724 | 9,957 | -17,500 | 139,540 |
Creditors | -60,329 | 196,145 | -50,686 | 48,696 | 11,099 | 18,276 | -34,838 | -6,962 | 20,549 | 47,930 | -37,295 | 60,777 | -31,668 | -49,411 | 197,027 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -6,388 | 10 | -5,565 | 11,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,972 | 8,303 | 5,558 | -7,614 | -8,646 | -10,557 | -8,195 | 12,273 | 3,633 | 18,727 | 1,641 | 15,725 | -8,580 | -2,649 | 11,229 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90,697 | 90,697 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -157,089 | 14,071 | 8,018 | -35,343 | 276,656 | -12,629 | -23,037 | 30,440 | -90,170 | -8,672 | -14,720 | 129,678 | -39,227 | 36,324 | 2,903 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -40,501 | 15,847 | -62,954 | 66,083 | -56,703 | 58,303 | -82,998 | 89,446 | 11,478 | 2,372 | 18,465 | -5,539 | 5,539 | -1,640 | 1,640 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -40,501 | 15,847 | -62,954 | 66,083 | -56,703 | 58,303 | -82,998 | 89,446 | 11,478 | 2,372 | 18,465 | -5,539 | 5,539 | -1,640 | 1,640 |
county scaffolding services limited Credit Report and Business Information
County Scaffolding Services Limited Competitor Analysis
Perform a competitor analysis for county scaffolding services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS10 area or any other competitors across 12 key performance metrics.
county scaffolding services limited Ownership
COUNTY SCAFFOLDING SERVICES LIMITED group structure
County Scaffolding Services Limited has no subsidiary companies.
Ultimate parent company
COUNTY SCAFFOLDING SERVICES LIMITED
02206083
county scaffolding services limited directors
County Scaffolding Services Limited currently has 2 directors. The longest serving directors include Mrs Ruth Watson (Feb 1991) and Mr Peter Watson (Feb 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Ruth Watson | United Kingdom | 62 years | Feb 1991 | - | Director |
Mr Peter Watson | United Kingdom | 66 years | Feb 1991 | - | Director |
P&L
August 2023turnover
2.6m
-7%
operating profit
96k
0%
gross margin
24.6%
-0.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
350.5k
+0.27%
total assets
833.8k
-0.14%
cash
18.8k
-0.68%
net assets
Total assets minus all liabilities
county scaffolding services limited company details
company number
02206083
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
December 1987
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
interact (refurbishments) limited (August 1989)
hitprior limited (February 1988)
accountant
V&A VIGAR GROUP LTD
auditor
-
address
cambrian works low road, hunslet, leeds, LS10 1RH
Bank
-
Legal Advisor
-
county scaffolding services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to county scaffolding services limited. Currently there are 2 open charges and 2 have been satisfied in the past.
county scaffolding services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COUNTY SCAFFOLDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
county scaffolding services limited Companies House Filings - See Documents
date | description | view/download |
---|