county scaffolding services limited

county scaffolding services limited Company Information

Share COUNTY SCAFFOLDING SERVICES LIMITED
Live 
MatureSmallHealthy

Company Number

02206083

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

mr peter watson

mrs ruth watson

View All

Group Structure

View All

Contact

Registered Address

cambrian works low road, hunslet, leeds, LS10 1RH

county scaffolding services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of COUNTY SCAFFOLDING SERVICES LIMITED at £1.2m based on a Turnover of £2.6m and 0.44x industry multiple (adjusted for size and gross margin).

county scaffolding services limited Estimated Valuation

£731.4k

Pomanda estimates the enterprise value of COUNTY SCAFFOLDING SERVICES LIMITED at £731.4k based on an EBITDA of £167.2k and a 4.37x industry multiple (adjusted for size and gross margin).

county scaffolding services limited Estimated Valuation

£760.2k

Pomanda estimates the enterprise value of COUNTY SCAFFOLDING SERVICES LIMITED at £760.2k based on Net Assets of £350.5k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

County Scaffolding Services Limited Overview

County Scaffolding Services Limited is a live company located in leeds, LS10 1RH with a Companies House number of 02206083. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 1987, it's largest shareholder is mr peter watson with a 50% stake. County Scaffolding Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

County Scaffolding Services Limited Health Check

Pomanda's financial health check has awarded County Scaffolding Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£6.6m)

£2.6m - County Scaffolding Services Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)

8% - County Scaffolding Services Limited

8% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)

24.5% - County Scaffolding Services Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (6%)

3.7% - County Scaffolding Services Limited

6% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (31)

22 - County Scaffolding Services Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - County Scaffolding Services Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.8k, this is less efficient (£191k)

£119.8k - County Scaffolding Services Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (58 days)

44 days - County Scaffolding Services Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (39 days)

60 days - County Scaffolding Services Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - County Scaffolding Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (20 weeks)

2 weeks - County Scaffolding Services Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58%, this is a similar level of debt than the average (61.3%)

58% - County Scaffolding Services Limited

61.3% - Industry AVG

COUNTY SCAFFOLDING SERVICES LIMITED financials

EXPORTms excel logo

County Scaffolding Services Limited's latest turnover from August 2023 is estimated at £2.6 million and the company has net assets of £350.5 thousand. According to their latest financial statements, County Scaffolding Services Limited has 22 employees and maintains cash reserves of £18.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,634,5642,842,5261,895,3882,107,6912,074,8561,574,1081,248,3001,565,7821,539,4291,310,253900,7511,196,877685,619737,2750
Other Income Or Grants000000000000000
Cost Of Sales1,988,6142,141,0701,456,1341,603,3211,557,4461,180,261927,4781,155,6231,159,252989,048666,114873,152492,762515,6940
Gross Profit645,950701,455439,254504,370517,410393,846320,822410,158380,177321,205234,637323,725192,857221,5810
Admin Expenses549,901849,732316,889522,548536,290364,102438,836234,394205,275161,210226,965307,466197,063254,726-70,354
Operating Profit96,049-148,277122,365-18,178-18,88029,744-118,014175,764174,902159,9957,67216,259-4,206-33,14570,354
Interest Payable000000000000000
Interest Receivable2,05290075735155092011931339846141444
Pre-Tax Profit98,101-147,377122,440-18,105-18,36530,253-117,813175,956175,035160,0947,71816,272-4,192-33,14170,358
Tax-24,5250-23,26400-5,7480-35,191-35,007-33,620-1,775-3,90500-19,700
Profit After Tax73,576-147,37799,176-18,105-18,36524,505-117,813140,765140,028126,4745,94312,367-4,192-33,14150,658
Dividends Paid000000000000000
Retained Profit73,576-147,37799,176-18,105-18,36524,505-117,813140,765140,028126,4745,94312,367-4,192-33,14150,658
Employee Costs1,032,256913,606800,4111,022,8221,025,287420,726321,158395,282352,225300,622221,600295,294216,141210,4840
Number Of Employees2221192424108109868660
EBITDA*167,204-75,933197,289-18,178-18,88029,744-118,014227,196213,057182,81823,62830,1739,989-3,408104,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets492,261519,951544,669511,715551,944196,973243,548281,818215,762200,984111,384108,09988,43496,900126,637
Intangible Assets000000000000000
Investments & Other1001000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets492,361520,051544,669511,715551,944196,973243,548281,818215,762200,984111,384108,09988,43496,900126,637
Stock & work in progress00000080,97566,882155,99589,66810,00010,00010,00010,00010,000
Trade Debtors322,636392,315312,402220,336258,556291,253200,667279,089173,816192,359179,540245,721131,997111,685139,378
Group Debtors000000000000000
Misc Debtors000000000000010,355162
Cash18,83859,33943,492106,44640,36397,06638,763121,76132,31520,83718,46505,53901,640
misc current assets0000011,21512,94916,7970000000
total current assets341,474451,654355,894326,782298,919399,534333,354484,529362,126302,864208,005255,721147,536132,040151,180
total assets833,835971,705900,563838,497850,863596,507576,902766,347577,888503,848319,389363,820235,970228,940277,817
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 329,310389,639193,494244,180195,484184,385166,109200,947207,909187,360139,430176,725115,948147,616197,027
Group/Directors Accounts00000000000090,69700
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities329,310389,639193,494244,180195,484184,385166,109200,947207,909187,360139,430176,725206,645147,616197,027
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000006,3886,37811,9430000000
other liabilities117,203274,292260,221252,203287,54610,89023,51946,55616,116106,286114,958129,678039,2272,903
provisions36,82030,84822,54516,98724,60133,24743,80451,99939,72636,09317,36615,72508,58011,229
total long term liabilities154,023305,140282,766269,190312,14750,52573,701110,49855,842142,379132,324145,403047,80714,132
total liabilities483,333694,779476,260513,370507,631234,910239,810311,445263,751329,739271,754322,128206,645195,423211,159
net assets350,502276,926424,303325,127343,232361,597337,092454,902314,137174,10947,63541,69229,32533,51766,658
total shareholders funds350,502276,926424,303325,127343,232361,597337,092454,902314,137174,10947,63541,69229,32533,51766,658
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit96,049-148,277122,365-18,178-18,88029,744-118,014175,764174,902159,9957,67216,259-4,206-33,14570,354
Depreciation71,15572,34474,924000051,43238,15522,82315,95613,91414,19529,73734,603
Amortisation000000000000000
Tax-24,5250-23,26400-5,7480-35,191-35,007-33,620-1,775-3,90500-19,700
Stock00000-80,97514,093-89,11366,32779,668000010,000
Debtors-69,67979,91392,066-38,220-32,69790,586-78,422105,273-18,54312,819-66,181113,7249,957-17,500139,540
Creditors-60,329196,145-50,68648,69611,09918,276-34,838-6,96220,54947,930-37,29560,777-31,668-49,411197,027
Accruals and Deferred Income0000-6,38810-5,56511,9430000000
Deferred Taxes & Provisions5,9728,3035,558-7,614-8,646-10,557-8,19512,2733,63318,7271,64115,725-8,580-2,64911,229
Cash flow from operations158,00148,60236,83161,1249,88222,114-102,283193,099154,448123,36852,380-10,954-40,216-37,968143,973
Investing Activities
capital expenditure-43,465-47,626-107,87840,229-354,97146,57538,270-117,488-52,933-112,423-19,241-33,579-5,7290-161,240
Change in Investments01000000000000000
cash flow from investments-43,465-47,726-107,87840,229-354,97146,57538,270-117,488-52,933-112,423-19,241-33,579-5,7290-161,240
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-90,69790,69700
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-157,08914,0718,018-35,343276,656-12,629-23,03730,440-90,170-8,672-14,720129,678-39,22736,3242,903
share issue0000003000000016,000
interest2,05290075735155092011931339846141444
cash flow from financing-155,03714,9718,093-35,270277,171-12,120-22,83330,633-90,037-8,574-14,67438,99551,48436,32818,907
cash and cash equivalents
cash-40,50115,847-62,95466,083-56,70358,303-82,99889,44611,4782,37218,465-5,5395,539-1,6401,640
overdraft000000000000000
change in cash-40,50115,847-62,95466,083-56,70358,303-82,99889,44611,4782,37218,465-5,5395,539-1,6401,640

county scaffolding services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for county scaffolding services limited. Get real-time insights into county scaffolding services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

County Scaffolding Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for county scaffolding services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS10 area or any other competitors across 12 key performance metrics.

county scaffolding services limited Ownership

COUNTY SCAFFOLDING SERVICES LIMITED group structure

County Scaffolding Services Limited has no subsidiary companies.

Ultimate parent company

COUNTY SCAFFOLDING SERVICES LIMITED

02206083

COUNTY SCAFFOLDING SERVICES LIMITED Shareholders

mr peter watson 49.98%
mrs ruth watson 49.98%
mrs kelcey leigh phillips 0.01%
mr niall watson 0.01%
mr dominic watson 0.01%

county scaffolding services limited directors

County Scaffolding Services Limited currently has 2 directors. The longest serving directors include Mrs Ruth Watson (Feb 1991) and Mr Peter Watson (Feb 1991).

officercountryagestartendrole
Mrs Ruth WatsonUnited Kingdom62 years Feb 1991- Director
Mr Peter WatsonUnited Kingdom66 years Feb 1991- Director

P&L

August 2023

turnover

2.6m

-7%

operating profit

96k

0%

gross margin

24.6%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

350.5k

+0.27%

total assets

833.8k

-0.14%

cash

18.8k

-0.68%

net assets

Total assets minus all liabilities

county scaffolding services limited company details

company number

02206083

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

December 1987

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

interact (refurbishments) limited (August 1989)

hitprior limited (February 1988)

accountant

V&A VIGAR GROUP LTD

auditor

-

address

cambrian works low road, hunslet, leeds, LS10 1RH

Bank

-

Legal Advisor

-

county scaffolding services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to county scaffolding services limited. Currently there are 2 open charges and 2 have been satisfied in the past.

county scaffolding services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COUNTY SCAFFOLDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

county scaffolding services limited Companies House Filings - See Documents

datedescriptionview/download