wot-an-egg limited

Live Mature

wot-an-egg limited Company Information

Share WOT-AN-EGG LIMITED

Company Number

02206204

Directors

James Thornton

James Bloom

View All

Shareholders

wf legacy holdings limited

Group Structure

View All

Industry

Raising of poultry

 

Registered Address

quarry house cattle hill, warter, york, YO42 1XG

wot-an-egg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOT-AN-EGG LIMITED at £0 based on a Turnover of £0 and 0.37x industry multiple (adjusted for size and gross margin).

wot-an-egg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOT-AN-EGG LIMITED at £0 based on an EBITDA of £0 and a 3.44x industry multiple (adjusted for size and gross margin).

wot-an-egg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOT-AN-EGG LIMITED at £0 based on Net Assets of £-1 and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wot-an-egg Limited Overview

Wot-an-egg Limited is a live company located in york, YO42 1XG with a Companies House number of 02206204. It operates in the raising of poultry sector, SIC Code 01470. Founded in December 1987, it's largest shareholder is wf legacy holdings limited with a 100% stake. Wot-an-egg Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wot-an-egg Limited Health Check

There is insufficient data available to calculate a health check for Wot-An-Egg Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Wot-an-egg Limited

- - Industry AVG

WOT-AN-EGG LIMITED financials

EXPORTms excel logo

Wot-An-Egg Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£1. According to their latest financial statements, we estimate that Wot-An-Egg Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,060,7412,512,4123,107,9342,608,6791,548,762984,0031,436,1631,231,2291,285,6361,301,4021,132,3591,155,021
Other Income Or Grants
Cost Of Sales2,776,2192,300,1642,802,0722,289,5091,334,731860,4391,255,3641,046,2121,086,6561,122,778932,679970,193
Gross Profit284,522212,248305,863319,170214,031123,563180,799185,017198,980178,624199,680184,828
Admin Expenses-3,664,3051,160,540902,7211,263,5101,263,943393,676326,357761,834337,669318,933718,933338,548-3,266,208
Operating Profit3,664,305-876,018-690,473-957,647-944,773-179,645-202,794-581,035-152,652-119,953-540,309-138,8683,451,036
Interest Payable21,12740,00426,4381,0801,000
Interest Receivable21085678393371,5971,6057211,8453,0511,600
Pre-Tax Profit3,643,180-916,022-716,901-956,791-945,070-180,636-202,457-579,438-151,047-119,232-538,464-135,8173,452,636
Tax-692,204-966,738
Profit After Tax2,950,976-916,022-716,901-956,791-945,070-180,636-202,457-579,438-151,047-119,232-538,464-135,8172,485,898
Dividends Paid
Retained Profit2,950,976-916,022-716,901-956,791-945,070-180,636-202,457-579,438-151,047-119,232-538,464-135,8172,485,898
Employee Costs1,001,9171,043,756993,203493,48979,47174,92577,72873,41975,16798,21593,01669,605
Number Of Employees3335341933333443
EBITDA*3,664,305-801,916-622,148-881,539-858,115-145,869-139,202-503,653-69,856-22,170-422,5403,2013,622,196

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets948,282770,007734,067516,397419,148464,868528,730571,163646,952744,386862,155992,658
Intangible Assets
Investments & Other133,000133,000125,000140,000125,000105,000105,000105,000105,000105,000105,000105,000
Debtors (Due After 1 year)
Total Fixed Assets1,081,282903,007859,067656,397544,148569,868633,730676,163751,952849,386967,1551,097,658
Stock & work in progress498,093247,261442,379276,979342,756307,033398,159379,214361,538376,541394,423299,909
Trade Debtors55,3287,9031,520183,134148,77595,582132,155197,419185,701191,977177,773175,352
Group Debtors18,180
Misc Debtors480,799504,778369,09832,58139,60037,289
Cash12012019,472208,6761176,931127,679510,981130,845157,697580,134640,148
misc current assets554,112541,174536,911528,136
total current assets1,034,340760,062832,469719,550531,248446,835657,9931,087,6141,232,1961,267,3891,689,2411,643,545
total assets2,115,6221,663,0691,691,5361,375,9471,075,3961,016,7031,291,7231,763,7771,984,1482,116,7752,656,3962,741,203
Bank overdraft11444,781366,82331,993
Bank loan
Trade Creditors 637,259461,427694,443889,853430,931211,283310,221202,837272,161285,556286,713214,465
Group/Directors Accounts3,305,8701,842,8241,697,225466,377
other short term finances
hp & lease commitments
other current liabilities678,689526,950617,922380,98028,66526,375
total current liabilities115,066,5993,198,0243,009,5901,737,210491,589237,658310,221202,837272,161285,556286,713214,465
loans500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions21,238
total long term liabilities500,00021,238
total liabilities115,066,5993,698,0243,009,5901,737,210491,589237,658310,221202,837272,161285,556286,713235,703
net assets-1-1-2,950,977-2,034,955-1,318,054-361,263583,807779,045981,5021,560,9401,711,9871,831,2192,369,6832,505,500
total shareholders funds-1-1-2,950,977-2,034,955-1,318,054-361,263583,807779,045981,5021,560,9401,711,9871,831,2192,369,6832,505,500
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,664,305-876,018-690,473-957,647-944,773-179,645-202,794-581,035-152,652-119,953-540,309-138,8683,451,036
Depreciation74,10268,32576,10886,65833,77663,59277,38282,79697,783117,769142,069171,160
Amortisation
Tax-692,204-966,738
Stock-498,093250,832-195,118165,400-65,77735,723-91,12618,94517,676-15,003-17,88294,514299,909
Debtors-536,12723,446142,063136,72345,52055,504716-65,26411,718-6,27614,2042,421175,352
Creditors-637,259175,832-233,016-195,410458,922219,648-98,938107,384-69,324-13,395-1,15772,248214,465
Accruals and Deferred Income-678,689151,739-90,972236,942352,3152,29026,375
Deferred Taxes & Provisions-21,23821,238
Cash flow from operations2,690,373-748,623-893,081-1,142,130-26,621-15,158-121,355-349,950-168,574-14,286-420,019-42,7242,415,900
Investing Activities
capital expenditure948,282-252,377-104,265-293,778-183,90711,944270-34,949-7,007-349-11,566-1,163,818
Change in Investments-133,0008,000-15,00015,00020,000105,000
cash flow from investments1,081,282-252,377-112,265-278,778-198,907-8,056270-34,949-7,007-349-11,566-1,268,818
Financing Activities
Bank loans
Group/Directors Accounts-3,305,8701,463,046145,5991,230,848466,377
Other Short Term Loans
Long term loans-500,000500,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-14,60219,602
interest-21,125-40,004-26,428856-297-9913371,5971,6057211,8453,0511,600
cash flow from financing-3,326,995923,042619,1711,231,704466,080-15,5933371,5971,6057211,8453,05121,202
cash and cash equivalents
cash-120-19,352-189,204208,559-6,814-120,748-383,302380,136-26,852-422,437-60,014640,148
overdraft-444,78077,958366,823-31,99331,993
change in cash444,660-77,958-386,175-189,204240,552-38,807-120,748-383,302380,136-26,852-422,437-60,014640,148

wot-an-egg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wot-an-egg limited. Get real-time insights into wot-an-egg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wot-an-egg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wot-an-egg limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mature companies, companies in YO42 area or any other competitors across 12 key performance metrics.

wot-an-egg limited Ownership

WOT-AN-EGG LIMITED group structure

Wot-An-Egg Limited has no subsidiary companies.

Ultimate parent company

2 parents

WOT-AN-EGG LIMITED

02206204

WOT-AN-EGG LIMITED Shareholders

wf legacy holdings limited 100%

wot-an-egg limited directors

Wot-An-Egg Limited currently has 3 directors. The longest serving directors include Mr James Thornton (Nov 2017) and Mr James Bloom (Nov 2017).

officercountryagestartendrole
Mr James ThorntonUnited Kingdom40 years Nov 2017- Director
Mr James BloomEngland64 years Nov 2017- Director
Mr James ThorntonEngland40 years Nov 2017- Director

P&L

December 2023

turnover

0

0%

operating profit

0.1

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

wot-an-egg limited company details

company number

02206204

Type

Private limited with Share Capital

industry

01470 - Raising of poultry

incorporation date

December 1987

age

38

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

priory pullets limited (March 2019)

accountant

-

auditor

-

address

quarry house cattle hill, warter, york, YO42 1XG

Bank

HSBC BANK PLC

Legal Advisor

-

wot-an-egg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to wot-an-egg limited. Currently there are 0 open charges and 4 have been satisfied in the past.

wot-an-egg limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOT-AN-EGG LIMITED. This can take several minutes, an email will notify you when this has completed.

wot-an-egg limited Companies House Filings - See Documents

datedescriptionview/download