shell catalysts & technologies limited

2.5

shell catalysts & technologies limited Company Information

Share SHELL CATALYSTS & TECHNOLOGIES LIMITED
Live 
MatureMegaDeclining

Company Number

02206314

Registered Address

shell centre york road, london, SE1 7NA

Industry

Manufacture of other inorganic basic chemicals

 

Telephone

02079341234

Next Accounts Due

September 2024

Group Structure

View All

Directors

Peter Stewart10 Years

Nicholas Flinn5 Years

View All

Shareholders

cri sales & services inc 100%

shell catalysts & technologies limited Estimated Valuation

£178m

Pomanda estimates the enterprise value of SHELL CATALYSTS & TECHNOLOGIES LIMITED at £178m based on a Turnover of £134.8m and 1.32x industry multiple (adjusted for size and gross margin).

shell catalysts & technologies limited Estimated Valuation

£75.4m

Pomanda estimates the enterprise value of SHELL CATALYSTS & TECHNOLOGIES LIMITED at £75.4m based on an EBITDA of £7.6m and a 9.92x industry multiple (adjusted for size and gross margin).

shell catalysts & technologies limited Estimated Valuation

£47.9m

Pomanda estimates the enterprise value of SHELL CATALYSTS & TECHNOLOGIES LIMITED at £47.9m based on Net Assets of £25.5m and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shell Catalysts & Technologies Limited Overview

Shell Catalysts & Technologies Limited is a live company located in london, SE1 7NA with a Companies House number of 02206314. It operates in the manufacture of other inorganic basic chemicals sector, SIC Code 20130. Founded in December 1987, it's largest shareholder is cri sales & services inc with a 100% stake. Shell Catalysts & Technologies Limited is a mature, mega sized company, Pomanda has estimated its turnover at £134.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shell Catalysts & Technologies Limited Health Check

Pomanda's financial health check has awarded Shell Catalysts & Technologies Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £134.8m, make it larger than the average company (£38.2m)

£134.8m - Shell Catalysts & Technologies Limited

£38.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.3%)

-7% - Shell Catalysts & Technologies Limited

4.3% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a comparable cost of product (22.2%)

18.2% - Shell Catalysts & Technologies Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (6.9%)

5.3% - Shell Catalysts & Technologies Limited

6.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (91)

6 - Shell Catalysts & Technologies Limited

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £256.1k, the company has a higher pay structure (£60.2k)

£256.1k - Shell Catalysts & Technologies Limited

£60.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.5m, this is more efficient (£423.3k)

£22.5m - Shell Catalysts & Technologies Limited

£423.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (48 days)

69 days - Shell Catalysts & Technologies Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (37 days)

2 days - Shell Catalysts & Technologies Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (55 days)

1 days - Shell Catalysts & Technologies Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Shell Catalysts & Technologies Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.2%, this is a higher level of debt than the average (50.5%)

60.2% - Shell Catalysts & Technologies Limited

50.5% - Industry AVG

SHELL CATALYSTS & TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Shell Catalysts & Technologies Limited's latest turnover from December 2022 is £134.8 million and the company has net assets of £25.5 million. According to their latest financial statements, Shell Catalysts & Technologies Limited has 6 employees and maintains cash reserves of £242.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover134,794,210148,783,052196,981,732168,932,180172,557,336195,908,050154,651,601168,680,262136,730,233130,071,678135,520,852132,631,987148,469,733138,888,889
Other Income Or Grants00000000000000
Cost Of Sales110,293,523118,217,838162,474,627132,078,215140,747,722157,200,411130,018,832137,591,381113,213,236110,015,125117,213,546115,334,968128,025,125117,324,561
Gross Profit24,500,68730,565,21434,507,10436,853,96531,809,61438,707,63924,632,76831,088,88023,516,99720,056,55318,307,30517,297,01820,444,60921,564,327
Admin Expenses17,384,97619,002,18324,534,46319,044,85018,693,05716,194,01213,860,64016,083,10919,145,24816,965,87114,505,46816,974,31215,087,13619,066,764
Operating Profit7,115,71111,563,0319,972,64117,809,11513,116,55722,513,62710,772,12815,005,7714,371,7493,090,6823,801,837322,7065,357,4732,497,563
Interest Payable242,5810000075,3300065,7590061,580365,497
Interest Receivable80,86000654,212471,253315,980150,6590000258,16400
Pre-Tax Profit6,953,99011,563,0319,972,64118,463,32813,587,81022,513,62710,847,45815,005,7714,371,7493,024,9233,801,837580,8705,295,8932,132,066
Tax-485,162-2,830,112-2,118,083-3,634,513-2,042,099-4,265,740-2,184,557-3,232,012-904,500-723,351-935,837-193,623-1,539,504-548,246
Profit After Tax6,468,8288,732,9187,854,55814,828,81411,545,71218,247,8878,662,90011,773,7593,467,2502,301,5722,866,000387,2473,756,3891,583,821
Dividends Paid08,086,03522,063,36629,076,10707,346,55212,806,0264,001,53904,800,421643,3885,679,6183,079,00712,183,236
Retained Profit6,468,828646,883-14,208,808-14,247,29211,545,71210,901,335-4,143,1267,772,2203,467,250-2,498,8492,222,612-5,292,371677,382-10,599,415
Employee Costs1,536,3472,344,9503,000,6181,671,8762,591,8942,685,8362,485,8764,232,3974,447,1243,879,7923,509,3883,872,4674,556,9314,629,630
Number Of Employees681313161717192123390303240
EBITDA*7,600,87312,048,1939,972,64117,809,11513,116,55722,513,62710,772,12815,005,7714,371,7493,156,4413,801,837322,7065,357,4732,497,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,374,6261,859,7882,471,09600000065,759116,979258,164431,061548,245
Intangible Assets00000000000061,580121,832
Investments & Other1,212,905889,464794,281508,832549,796631,961527,3071100000
Debtors (Due After 1 year)00000002,847,248376,87400000
Total Fixed Assets2,587,5312,749,2523,265,378508,832549,796631,961527,3072,847,249376,87565,759116,980258,164492,641670,078
Stock & work in progress485,1620000000001,345,2651,936,2331,354,7631,644,737
Trade Debtors25,794,45333,718,76825,770,01120,353,27514,608,86022,197,64619,887,00616,083,10927,210,3727,430,78818,131,83622,653,93115,395,03731,859,162
Group Debtors29,190,58729,352,30830,976,96555,826,12449,088,90990,528,47748,361,58133,012,69735,200,12028,671,00614,505,46819,491,41622,846,23412,548,732
Misc Debtors5,660,2248,328,6164,589,1806,614,8148,246,9363,001,8164,369,1141,000,384904,4997,956,8611,345,2651,484,4452,955,8474,934,210
Cash242,581001,453,8052,277,7255,608,6581,506,591692,5742,788,875394,555526,408129,08261,580182,749
misc current assets00000000000000
total current assets61,373,00971,399,69361,336,15784,248,01974,222,432121,336,59874,124,29450,788,76566,103,86744,453,21235,854,24345,695,10842,613,46151,169,591
total assets63,960,54074,148,94564,601,53684,756,85174,772,227121,968,56074,651,60153,636,01466,480,74244,518,97235,971,22345,953,27243,106,10351,839,669
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 727,7433,072,6933,000,6182,834,9201,021,0491,263,9231,280,6031,769,91211,230,87410,652,9892,105,633580,870492,641852,827
Group/Directors Accounts29,028,86731,939,84020,121,79040,633,85916,101,16266,908,91938,644,06815,621,39330,225,37115,913,72413,862,08124,009,29417,611,92228,386,940
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities8,247,75619,568,20521,357,33812,284,65510,838,83116,667,98310,018,8326,848,7874,371,7493,222,2003,743,3466,131,4055,850,1134,507,797
total current liabilities38,004,36654,580,73944,479,74655,753,43527,961,04384,840,82549,943,50324,240,09245,827,99429,788,91319,711,06030,721,57023,954,67733,747,563
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions485,162646,882794,281726,902706,8802,369,8551,883,2391,923,8161,356,749789,1101,520,7341,484,445985,282913,742
total long term liabilities485,162646,883794,281726,903706,8802,369,8551,883,2391,923,8171,356,750789,1101,520,7351,484,446985,282913,743
total liabilities38,489,52955,227,62245,274,02756,480,33728,667,92387,210,68051,826,74226,163,90947,184,74430,578,02321,231,79532,206,01524,939,95934,661,306
net assets25,471,01218,921,32319,327,50928,276,51446,104,30434,757,88022,824,85927,472,10519,295,99813,940,94814,739,42813,747,25718,166,14317,178,363
total shareholders funds25,471,01218,921,32319,327,50928,276,51446,104,30434,757,88022,824,85927,472,10519,295,99813,940,94814,739,42813,747,25718,166,14317,178,363
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,115,71111,563,0319,972,64117,809,11513,116,55722,513,62710,772,12815,005,7714,371,7493,090,6823,801,837322,7065,357,4732,497,563
Depreciation485,162485,162000000065,7590000
Amortisation00000000000000
Tax-485,162-2,830,112-2,118,083-3,634,513-2,042,099-4,265,740-2,184,557-3,232,012-904,500-723,351-935,837-193,623-1,539,504-548,246
Stock485,16200000000-1,345,265-590,968581,470-289,9741,644,737
Debtors-10,754,42710,063,535-21,458,05610,849,507-43,783,23443,110,23819,674,264-10,748,42819,633,20910,076,087-9,647,2222,432,674-8,144,98749,342,105
Creditors-2,344,95072,076165,6971,813,871-242,874-16,680-489,309-9,460,962577,8858,547,3561,524,76388,229-360,185852,827
Accruals and Deferred Income-11,320,449-1,789,1339,072,6831,445,824-5,829,1526,649,1513,170,0452,477,0381,149,549-521,146-2,388,059281,2921,342,3164,507,797
Deferred Taxes & Provisions-161,720-147,39967,37920,022-1,662,975486,616-40,577567,067567,639-731,62436,289499,16371,540913,742
Cash flow from operations3,557,857-2,709,91038,618,3736,604,81247,122,691-17,743,264-8,446,53416,105,330-13,870,887996,85412,277,183-2,016,37713,306,601-42,763,159
Investing Activities
capital expenditure0126,146-2,471,0960000065,759-14,539141,185234,477177,436-670,077
Change in Investments323,44195,183285,449-40,964-82,166104,654527,3060100000
cash flow from investments-323,44130,963-2,756,54540,96482,166-104,654-527,306065,758-14,539141,185234,477177,436-670,077
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-2,910,97311,818,050-20,512,06924,532,697-50,807,75628,264,85123,022,675-14,603,97814,311,6472,051,643-10,147,2136,397,372-10,775,01828,386,940
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue80,861-1,053,0695,259,803-3,580,498-199,2881,031,686-504,120403,8871,887,7991,700,369-1,230,441873,485310,39927,777,778
interest-161,72100654,212471,253315,98075,32900-65,7590258,164-61,580-365,497
cash flow from financing-2,991,83310,764,981-15,252,26621,606,411-50,535,79129,612,51722,593,884-14,200,09116,199,4463,686,253-11,377,6547,529,021-10,526,19955,799,221
cash and cash equivalents
cash242,5810-1,453,805-823,920-3,330,9324,102,067814,017-2,096,3012,394,320-131,853397,32667,502-121,168182,749
overdraft00000000000000
change in cash242,5810-1,453,805-823,920-3,330,9324,102,067814,017-2,096,3012,394,320-131,853397,32667,502-121,168182,749

shell catalysts & technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shell catalysts & technologies limited. Get real-time insights into shell catalysts & technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shell Catalysts & Technologies Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for shell catalysts & technologies limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

shell catalysts & technologies limited Ownership

SHELL CATALYSTS & TECHNOLOGIES LIMITED group structure

Shell Catalysts & Technologies Limited has no subsidiary companies.

Ultimate parent company

CRI SALES & SERVICES INC

#0012593

2 parents

SHELL CATALYSTS & TECHNOLOGIES LIMITED

02206314

SHELL CATALYSTS & TECHNOLOGIES LIMITED Shareholders

cri sales & services inc 100%

shell catalysts & technologies limited directors

Shell Catalysts & Technologies Limited currently has 3 directors. The longest serving directors include Mr Peter Stewart (Aug 2013) and Mr Nicholas Flinn (Apr 2019).

officercountryagestartendrole
Mr Peter Stewart51 years Aug 2013- Director
Mr Nicholas Flinn51 years Apr 2019- Director
Dr Alexandra AnghelEngland45 years Dec 2021- Director

P&L

December 2022

turnover

134.8m

-9%

operating profit

7.1m

-38%

gross margin

18.2%

-11.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

25.5m

+0.35%

total assets

64m

-0.14%

cash

242.6k

0%

net assets

Total assets minus all liabilities

shell catalysts & technologies limited company details

company number

02206314

Type

Private limited with Share Capital

industry

20130 - Manufacture of other inorganic basic chemicals

incorporation date

December 1987

age

37

accounts

Full Accounts

ultimate parent company

previous names

cri (April 2019)

criterion catalyst company limited (May 2002)

incorporated

UK

address

shell centre york road, london, SE1 7NA

last accounts submitted

December 2022

shell catalysts & technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to shell catalysts & technologies limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

shell catalysts & technologies limited Companies House Filings - See Documents

datedescriptionview/download