shell catalysts & technologies limited Company Information
Company Number
02206314
Website
www.shell.comRegistered Address
shell centre york road, london, SE1 7NA
Industry
Manufacture of other inorganic basic chemicals
Telephone
02079341234
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
cri sales & services inc 100%
shell catalysts & technologies limited Estimated Valuation
Pomanda estimates the enterprise value of SHELL CATALYSTS & TECHNOLOGIES LIMITED at £178m based on a Turnover of £134.8m and 1.32x industry multiple (adjusted for size and gross margin).
shell catalysts & technologies limited Estimated Valuation
Pomanda estimates the enterprise value of SHELL CATALYSTS & TECHNOLOGIES LIMITED at £75.4m based on an EBITDA of £7.6m and a 9.92x industry multiple (adjusted for size and gross margin).
shell catalysts & technologies limited Estimated Valuation
Pomanda estimates the enterprise value of SHELL CATALYSTS & TECHNOLOGIES LIMITED at £47.9m based on Net Assets of £25.5m and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shell Catalysts & Technologies Limited Overview
Shell Catalysts & Technologies Limited is a live company located in london, SE1 7NA with a Companies House number of 02206314. It operates in the manufacture of other inorganic basic chemicals sector, SIC Code 20130. Founded in December 1987, it's largest shareholder is cri sales & services inc with a 100% stake. Shell Catalysts & Technologies Limited is a mature, mega sized company, Pomanda has estimated its turnover at £134.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shell Catalysts & Technologies Limited Health Check
Pomanda's financial health check has awarded Shell Catalysts & Technologies Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
8 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £134.8m, make it larger than the average company (£38.2m)
£134.8m - Shell Catalysts & Technologies Limited
£38.2m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.3%)
-7% - Shell Catalysts & Technologies Limited
4.3% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 18.2%, this company has a comparable cost of product (22.2%)
18.2% - Shell Catalysts & Technologies Limited
22.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 5.3% make it less profitable than the average company (6.9%)
5.3% - Shell Catalysts & Technologies Limited
6.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 6 employees, this is below the industry average (91)
6 - Shell Catalysts & Technologies Limited
91 - Industry AVG
![paystructure](/assets/images/scoreRate0.png)
Pay Structure
on an average salary of £256.1k, the company has a higher pay structure (£60.2k)
£256.1k - Shell Catalysts & Technologies Limited
£60.2k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £22.5m, this is more efficient (£423.3k)
£22.5m - Shell Catalysts & Technologies Limited
£423.3k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 69 days, this is later than average (48 days)
69 days - Shell Catalysts & Technologies Limited
48 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (37 days)
2 days - Shell Catalysts & Technologies Limited
37 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 1 days, this is less than average (55 days)
1 days - Shell Catalysts & Technologies Limited
55 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Shell Catalysts & Technologies Limited
8 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 60.2%, this is a higher level of debt than the average (50.5%)
60.2% - Shell Catalysts & Technologies Limited
50.5% - Industry AVG
SHELL CATALYSTS & TECHNOLOGIES LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Shell Catalysts & Technologies Limited's latest turnover from December 2022 is £134.8 million and the company has net assets of £25.5 million. According to their latest financial statements, Shell Catalysts & Technologies Limited has 6 employees and maintains cash reserves of £242.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 134,794,210 | 148,783,052 | 196,981,732 | 168,932,180 | 172,557,336 | 195,908,050 | 154,651,601 | 168,680,262 | 136,730,233 | 130,071,678 | 135,520,852 | 132,631,987 | 148,469,733 | 138,888,889 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 110,293,523 | 118,217,838 | 162,474,627 | 132,078,215 | 140,747,722 | 157,200,411 | 130,018,832 | 137,591,381 | 113,213,236 | 110,015,125 | 117,213,546 | 115,334,968 | 128,025,125 | 117,324,561 |
Gross Profit | 24,500,687 | 30,565,214 | 34,507,104 | 36,853,965 | 31,809,614 | 38,707,639 | 24,632,768 | 31,088,880 | 23,516,997 | 20,056,553 | 18,307,305 | 17,297,018 | 20,444,609 | 21,564,327 |
Admin Expenses | 17,384,976 | 19,002,183 | 24,534,463 | 19,044,850 | 18,693,057 | 16,194,012 | 13,860,640 | 16,083,109 | 19,145,248 | 16,965,871 | 14,505,468 | 16,974,312 | 15,087,136 | 19,066,764 |
Operating Profit | 7,115,711 | 11,563,031 | 9,972,641 | 17,809,115 | 13,116,557 | 22,513,627 | 10,772,128 | 15,005,771 | 4,371,749 | 3,090,682 | 3,801,837 | 322,706 | 5,357,473 | 2,497,563 |
Interest Payable | 242,581 | 0 | 0 | 0 | 0 | 0 | 75,330 | 0 | 0 | 65,759 | 0 | 0 | 61,580 | 365,497 |
Interest Receivable | 80,860 | 0 | 0 | 654,212 | 471,253 | 315,980 | 150,659 | 0 | 0 | 0 | 0 | 258,164 | 0 | 0 |
Pre-Tax Profit | 6,953,990 | 11,563,031 | 9,972,641 | 18,463,328 | 13,587,810 | 22,513,627 | 10,847,458 | 15,005,771 | 4,371,749 | 3,024,923 | 3,801,837 | 580,870 | 5,295,893 | 2,132,066 |
Tax | -485,162 | -2,830,112 | -2,118,083 | -3,634,513 | -2,042,099 | -4,265,740 | -2,184,557 | -3,232,012 | -904,500 | -723,351 | -935,837 | -193,623 | -1,539,504 | -548,246 |
Profit After Tax | 6,468,828 | 8,732,918 | 7,854,558 | 14,828,814 | 11,545,712 | 18,247,887 | 8,662,900 | 11,773,759 | 3,467,250 | 2,301,572 | 2,866,000 | 387,247 | 3,756,389 | 1,583,821 |
Dividends Paid | 0 | 8,086,035 | 22,063,366 | 29,076,107 | 0 | 7,346,552 | 12,806,026 | 4,001,539 | 0 | 4,800,421 | 643,388 | 5,679,618 | 3,079,007 | 12,183,236 |
Retained Profit | 6,468,828 | 646,883 | -14,208,808 | -14,247,292 | 11,545,712 | 10,901,335 | -4,143,126 | 7,772,220 | 3,467,250 | -2,498,849 | 2,222,612 | -5,292,371 | 677,382 | -10,599,415 |
Employee Costs | 1,536,347 | 2,344,950 | 3,000,618 | 1,671,876 | 2,591,894 | 2,685,836 | 2,485,876 | 4,232,397 | 4,447,124 | 3,879,792 | 3,509,388 | 3,872,467 | 4,556,931 | 4,629,630 |
Number Of Employees | 6 | 8 | 13 | 13 | 16 | 17 | 17 | 19 | 21 | 23 | 30 | 32 | 40 | |
EBITDA* | 7,600,873 | 12,048,193 | 9,972,641 | 17,809,115 | 13,116,557 | 22,513,627 | 10,772,128 | 15,005,771 | 4,371,749 | 3,156,441 | 3,801,837 | 322,706 | 5,357,473 | 2,497,563 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,374,626 | 1,859,788 | 2,471,096 | 0 | 0 | 0 | 0 | 0 | 0 | 65,759 | 116,979 | 258,164 | 431,061 | 548,245 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,580 | 121,832 |
Investments & Other | 1,212,905 | 889,464 | 794,281 | 508,832 | 549,796 | 631,961 | 527,307 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,847,248 | 376,874 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,587,531 | 2,749,252 | 3,265,378 | 508,832 | 549,796 | 631,961 | 527,307 | 2,847,249 | 376,875 | 65,759 | 116,980 | 258,164 | 492,641 | 670,078 |
Stock & work in progress | 485,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,345,265 | 1,936,233 | 1,354,763 | 1,644,737 |
Trade Debtors | 25,794,453 | 33,718,768 | 25,770,011 | 20,353,275 | 14,608,860 | 22,197,646 | 19,887,006 | 16,083,109 | 27,210,372 | 7,430,788 | 18,131,836 | 22,653,931 | 15,395,037 | 31,859,162 |
Group Debtors | 29,190,587 | 29,352,308 | 30,976,965 | 55,826,124 | 49,088,909 | 90,528,477 | 48,361,581 | 33,012,697 | 35,200,120 | 28,671,006 | 14,505,468 | 19,491,416 | 22,846,234 | 12,548,732 |
Misc Debtors | 5,660,224 | 8,328,616 | 4,589,180 | 6,614,814 | 8,246,936 | 3,001,816 | 4,369,114 | 1,000,384 | 904,499 | 7,956,861 | 1,345,265 | 1,484,445 | 2,955,847 | 4,934,210 |
Cash | 242,581 | 0 | 0 | 1,453,805 | 2,277,725 | 5,608,658 | 1,506,591 | 692,574 | 2,788,875 | 394,555 | 526,408 | 129,082 | 61,580 | 182,749 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 61,373,009 | 71,399,693 | 61,336,157 | 84,248,019 | 74,222,432 | 121,336,598 | 74,124,294 | 50,788,765 | 66,103,867 | 44,453,212 | 35,854,243 | 45,695,108 | 42,613,461 | 51,169,591 |
total assets | 63,960,540 | 74,148,945 | 64,601,536 | 84,756,851 | 74,772,227 | 121,968,560 | 74,651,601 | 53,636,014 | 66,480,742 | 44,518,972 | 35,971,223 | 45,953,272 | 43,106,103 | 51,839,669 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 727,743 | 3,072,693 | 3,000,618 | 2,834,920 | 1,021,049 | 1,263,923 | 1,280,603 | 1,769,912 | 11,230,874 | 10,652,989 | 2,105,633 | 580,870 | 492,641 | 852,827 |
Group/Directors Accounts | 29,028,867 | 31,939,840 | 20,121,790 | 40,633,859 | 16,101,162 | 66,908,919 | 38,644,068 | 15,621,393 | 30,225,371 | 15,913,724 | 13,862,081 | 24,009,294 | 17,611,922 | 28,386,940 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 8,247,756 | 19,568,205 | 21,357,338 | 12,284,655 | 10,838,831 | 16,667,983 | 10,018,832 | 6,848,787 | 4,371,749 | 3,222,200 | 3,743,346 | 6,131,405 | 5,850,113 | 4,507,797 |
total current liabilities | 38,004,366 | 54,580,739 | 44,479,746 | 55,753,435 | 27,961,043 | 84,840,825 | 49,943,503 | 24,240,092 | 45,827,994 | 29,788,913 | 19,711,060 | 30,721,570 | 23,954,677 | 33,747,563 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 485,162 | 646,882 | 794,281 | 726,902 | 706,880 | 2,369,855 | 1,883,239 | 1,923,816 | 1,356,749 | 789,110 | 1,520,734 | 1,484,445 | 985,282 | 913,742 |
total long term liabilities | 485,162 | 646,883 | 794,281 | 726,903 | 706,880 | 2,369,855 | 1,883,239 | 1,923,817 | 1,356,750 | 789,110 | 1,520,735 | 1,484,446 | 985,282 | 913,743 |
total liabilities | 38,489,529 | 55,227,622 | 45,274,027 | 56,480,337 | 28,667,923 | 87,210,680 | 51,826,742 | 26,163,909 | 47,184,744 | 30,578,023 | 21,231,795 | 32,206,015 | 24,939,959 | 34,661,306 |
net assets | 25,471,012 | 18,921,323 | 19,327,509 | 28,276,514 | 46,104,304 | 34,757,880 | 22,824,859 | 27,472,105 | 19,295,998 | 13,940,948 | 14,739,428 | 13,747,257 | 18,166,143 | 17,178,363 |
total shareholders funds | 25,471,012 | 18,921,323 | 19,327,509 | 28,276,514 | 46,104,304 | 34,757,880 | 22,824,859 | 27,472,105 | 19,295,998 | 13,940,948 | 14,739,428 | 13,747,257 | 18,166,143 | 17,178,363 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 7,115,711 | 11,563,031 | 9,972,641 | 17,809,115 | 13,116,557 | 22,513,627 | 10,772,128 | 15,005,771 | 4,371,749 | 3,090,682 | 3,801,837 | 322,706 | 5,357,473 | 2,497,563 |
Depreciation | 485,162 | 485,162 | 0 | 0 | 0 | 0 | 0 | 0 | 65,759 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -485,162 | -2,830,112 | -2,118,083 | -3,634,513 | -2,042,099 | -4,265,740 | -2,184,557 | -3,232,012 | -904,500 | -723,351 | -935,837 | -193,623 | -1,539,504 | -548,246 |
Stock | 485,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,345,265 | -590,968 | 581,470 | -289,974 | 1,644,737 |
Debtors | -10,754,427 | 10,063,535 | -21,458,056 | 10,849,507 | -43,783,234 | 43,110,238 | 19,674,264 | -10,748,428 | 19,633,209 | 10,076,087 | -9,647,222 | 2,432,674 | -8,144,987 | 49,342,105 |
Creditors | -2,344,950 | 72,076 | 165,697 | 1,813,871 | -242,874 | -16,680 | -489,309 | -9,460,962 | 577,885 | 8,547,356 | 1,524,763 | 88,229 | -360,185 | 852,827 |
Accruals and Deferred Income | -11,320,449 | -1,789,133 | 9,072,683 | 1,445,824 | -5,829,152 | 6,649,151 | 3,170,045 | 2,477,038 | 1,149,549 | -521,146 | -2,388,059 | 281,292 | 1,342,316 | 4,507,797 |
Deferred Taxes & Provisions | -161,720 | -147,399 | 67,379 | 20,022 | -1,662,975 | 486,616 | -40,577 | 567,067 | 567,639 | -731,624 | 36,289 | 499,163 | 71,540 | 913,742 |
Cash flow from operations | 3,557,857 | -2,709,910 | 38,618,373 | 6,604,812 | 47,122,691 | -17,743,264 | -8,446,534 | 16,105,330 | 996,854 | 13,306,601 | -42,763,159 | |||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 323,441 | 95,183 | 285,449 | -40,964 | -82,166 | 104,654 | 527,306 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,910,973 | 11,818,050 | -20,512,069 | 24,532,697 | -50,807,756 | 28,264,851 | 23,022,675 | -14,603,978 | 14,311,647 | 2,051,643 | -10,147,213 | 6,397,372 | -10,775,018 | 28,386,940 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -161,721 | 0 | 0 | 654,212 | 471,253 | 315,980 | 75,329 | 0 | 0 | -65,759 | 0 | 258,164 | -61,580 | -365,497 |
cash flow from financing | -2,991,833 | 10,764,981 | -15,252,266 | 21,606,411 | -50,535,791 | 29,612,517 | 22,593,884 | -14,200,091 | 16,199,446 | 3,686,253 | -11,377,654 | 7,529,021 | -10,526,199 | 55,799,221 |
cash and cash equivalents | ||||||||||||||
cash | 242,581 | 0 | -1,453,805 | -823,920 | -3,330,932 | 4,102,067 | 814,017 | -2,096,301 | 2,394,320 | -131,853 | 397,326 | 67,502 | -121,168 | 182,749 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 242,581 | 0 | -1,453,805 | -823,920 | -3,330,932 | 4,102,067 | 814,017 | -2,096,301 | 2,394,320 | -131,853 | 397,326 | 67,502 | -121,168 | 182,749 |
shell catalysts & technologies limited Credit Report and Business Information
Shell Catalysts & Technologies Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for shell catalysts & technologies limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
shell catalysts & technologies limited Ownership
SHELL CATALYSTS & TECHNOLOGIES LIMITED group structure
Shell Catalysts & Technologies Limited has no subsidiary companies.
Ultimate parent company
CRI SALES & SERVICES INC
#0012593
2 parents
SHELL CATALYSTS & TECHNOLOGIES LIMITED
02206314
shell catalysts & technologies limited directors
Shell Catalysts & Technologies Limited currently has 3 directors. The longest serving directors include Mr Peter Stewart (Aug 2013) and Mr Nicholas Flinn (Apr 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Stewart | 51 years | Aug 2013 | - | Director | |
Mr Nicholas Flinn | 51 years | Apr 2019 | - | Director | |
Dr Alexandra Anghel | England | 45 years | Dec 2021 | - | Director |
P&L
December 2022turnover
134.8m
-9%
operating profit
7.1m
-38%
gross margin
18.2%
-11.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
25.5m
+0.35%
total assets
64m
-0.14%
cash
242.6k
0%
net assets
Total assets minus all liabilities
shell catalysts & technologies limited company details
company number
02206314
Type
Private limited with Share Capital
industry
20130 - Manufacture of other inorganic basic chemicals
incorporation date
December 1987
age
37
accounts
Full Accounts
ultimate parent company
previous names
cri (April 2019)
criterion catalyst company limited (May 2002)
incorporated
UK
address
shell centre york road, london, SE1 7NA
last accounts submitted
December 2022
shell catalysts & technologies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to shell catalysts & technologies limited. Currently there are 1 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
shell catalysts & technologies limited Companies House Filings - See Documents
date | description | view/download |
---|