alder roofing supplies limited

4.5

alder roofing supplies limited Company Information

Share ALDER ROOFING SUPPLIES LIMITED
Live 
MatureSmallHealthy

Company Number

02208022

Registered Address

ground floor, egerton house, 68 baker street, weybridge, surrey, KT13 8AL

Industry

Agents involved in the sale of timber and building materials

 

Telephone

01784420333

Next Accounts Due

October 2025

Group Structure

View All

Directors

Gillian Aldridge33 Years

Benjamin Aldridge33 Years

View All

Shareholders

alder group limited 100%

alder roofing supplies limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALDER ROOFING SUPPLIES LIMITED at £1.2m based on a Turnover of £3m and 0.4x industry multiple (adjusted for size and gross margin).

alder roofing supplies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALDER ROOFING SUPPLIES LIMITED at £0 based on an EBITDA of £-34.2k and a 4.22x industry multiple (adjusted for size and gross margin).

alder roofing supplies limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of ALDER ROOFING SUPPLIES LIMITED at £6.1m based on Net Assets of £3m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alder Roofing Supplies Limited Overview

Alder Roofing Supplies Limited is a live company located in weybridge, KT13 8AL with a Companies House number of 02208022. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in December 1987, it's largest shareholder is alder group limited with a 100% stake. Alder Roofing Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alder Roofing Supplies Limited Health Check

Pomanda's financial health check has awarded Alder Roofing Supplies Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£11.6m)

£3m - Alder Roofing Supplies Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (10.6%)

12% - Alder Roofing Supplies Limited

10.6% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Alder Roofing Supplies Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4%)

-1.3% - Alder Roofing Supplies Limited

4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (27)

9 - Alder Roofing Supplies Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - Alder Roofing Supplies Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £336.8k, this is equally as efficient (£323.9k)

£336.8k - Alder Roofing Supplies Limited

£323.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (49 days)

36 days - Alder Roofing Supplies Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (41 days)

61 days - Alder Roofing Supplies Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 200 days, this is more than average (60 days)

200 days - Alder Roofing Supplies Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 148 weeks, this is more cash available to meet short term requirements (1 weeks)

148 weeks - Alder Roofing Supplies Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (65.2%)

14.7% - Alder Roofing Supplies Limited

65.2% - Industry AVG

ALDER ROOFING SUPPLIES LIMITED financials

EXPORTms excel logo

Alder Roofing Supplies Limited's latest turnover from January 2024 is estimated at £3 million and the company has net assets of £3 million. According to their latest financial statements, Alder Roofing Supplies Limited has 9 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover3,031,3162,552,9132,326,1302,148,6962,248,5222,003,9362,038,8091,938,9661,706,8104,441,2483,730,4493,660,0153,398,8873,268,9613,848,858
Other Income Or Grants000000000000000
Cost Of Sales2,225,8041,855,5851,687,6111,561,2931,641,4231,464,2691,485,4201,400,8081,241,7103,232,0262,726,6582,641,6452,417,6652,322,3462,720,793
Gross Profit805,512697,327638,519587,403607,099539,667553,389538,158465,1001,209,2231,003,7911,018,370981,222946,6151,128,064
Admin Expenses845,887366,693225,072357,971481,792377,398464,959495,075147,966881,136881,514978,724852,328977,112-446,978
Operating Profit-40,375330,634413,447229,432125,307162,26988,43043,083317,134328,087122,27739,646128,894-30,4971,575,042
Interest Payable000000000000000
Interest Receivable75,21247,9412,5487814,9964,4922,5351,1251,7981,10552323859837311
Pre-Tax Profit34,837378,575415,995230,212130,304166,76090,96544,208318,933329,191122,80039,884129,492-30,1241,575,053
Tax-8,709-71,929-79,039-43,740-24,758-31,684-17,283-8,841-63,786-69,130-28,244-9,572-33,6680-441,015
Profit After Tax26,128306,646336,956186,472105,546135,07673,68235,366255,146260,06194,55630,31295,824-30,1241,134,038
Dividends Paid000000000000000
Retained Profit26,128306,646336,956186,472105,546135,07673,68235,366255,146260,06194,55630,31295,824-30,1241,134,038
Employee Costs341,090335,099288,846279,976239,788234,507258,652213,530205,214560,797540,938532,658505,460435,920549,800
Number Of Employees998877877191919181722
EBITDA*-34,194336,814420,176235,897130,147166,83792,42347,183321,544332,947126,23043,557129,640-29,7751,575,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets31,40231,41628,36234,75824,30621,98125,35419,92123,98421,70016,1361,2504,3613,7423,190
Intangible Assets000000000000000
Investments & Other1,3001,3001,3001,3001,3001,3001,3002,1492,1759751,35014,4491,2501,2501,250
Debtors (Due After 1 year)000000000000000
Total Fixed Assets32,70232,71629,66236,05825,60623,28126,65422,07026,15922,67517,48615,6995,6114,9924,440
Stock & work in progress1,220,4231,239,2321,152,705867,295814,303789,115724,860782,301616,890695,630576,147575,306413,225342,172413,060
Trade Debtors304,295138,891133,363169,388233,019170,906199,712158,899164,949845,659776,373771,972821,365767,732837,792
Group Debtors453,413512,143585,994744,540643,086714,643669,774672,158715,219000000
Misc Debtors80,52892,08386,72192,801111,14196,65156,43862,43742,236130,00000000
Cash1,480,4991,527,9921,211,493827,004734,475597,859599,988414,185485,581233,781208,0541,06494,057145,0484,303
misc current assets000000000000000
total current assets3,539,1583,510,3413,170,2762,701,0282,536,0242,369,1742,250,7722,089,9802,024,8751,905,0701,560,5741,348,3421,328,6471,254,9521,255,155
total assets3,571,8603,543,0573,199,9382,737,0862,561,6302,392,4552,277,4262,112,0502,051,0341,927,7451,578,0601,364,0411,334,2581,259,9441,259,595
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 378,042342,011301,372281,826298,048216,559256,408160,33695,897339,166250,443131,377134,420155,930125,457
Group/Directors Accounts000001,21201,6160000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities141,417175,726179,19972,84969,67486,81767,64871,343111,028000000
total current liabilities519,459517,737480,571354,675367,722304,588324,056233,295206,925339,166250,443131,377134,420155,930125,457
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions6,6165,6636,3566,3564,3253,8304,4093,4764,1963,8122,9112,514000
total long term liabilities6,6165,6636,3566,3564,3253,8304,4093,4764,1963,8122,9112,514000
total liabilities526,075523,400486,927361,031372,047308,418328,465236,771211,121342,978253,354133,891134,420155,930125,457
net assets3,045,7853,019,6572,713,0112,376,0552,189,5832,084,0371,948,9611,875,2791,839,9131,584,7671,324,7061,230,1501,199,8381,104,0141,134,138
total shareholders funds3,045,7853,019,6572,713,0112,376,0552,189,5832,084,0371,948,9611,875,2791,839,9131,584,7671,324,7061,230,1501,199,8381,104,0141,134,138
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-40,375330,634413,447229,432125,307162,26988,43043,083317,134328,087122,27739,646128,894-30,4971,575,042
Depreciation6,1816,1806,7296,4654,8404,5683,9934,1004,4104,8603,9533,911746722614
Amortisation000000000000000
Tax-8,709-71,929-79,039-43,740-24,758-31,684-17,283-8,841-63,786-69,130-28,244-9,572-33,6680-441,015
Stock-18,80986,527285,41052,99225,18864,255-57,441165,411-78,740119,483841162,08171,053-70,888413,060
Debtors95,119-62,961-200,65119,4835,04656,27632,430-28,910-53,255199,2864,401-49,39353,633-70,060837,792
Creditors36,03140,63919,546-16,22281,489-39,84996,07264,439-243,26988,723119,066-3,043-21,51030,473125,457
Accruals and Deferred Income-34,309-3,473106,3503,175-17,14319,169-3,695-39,685111,028000000
Deferred Taxes & Provisions953-69302,031495-579933-7203849013972,514000
Cash flow from operations-116,538277,792382,274108,666139,996-6,637193,461-74,125257,89634,672212,207-79,232-50,224141,6469,246
Investing Activities
capital expenditure-6,167-9,234-333-16,917-7,165-1,195-9,426-37-6,694-10,424-18,839-800-1,365-1,274-3,804
Change in Investments000000-849-261,200-375-13,09913,199001,250
cash flow from investments-6,167-9,234-333-16,917-7,165-1,195-8,577-11-7,894-10,049-5,740-13,999-1,365-1,274-5,054
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-1,2121,212-1,6161,6160000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest75,21247,9412,5487814,9964,4922,5351,1251,7981,10552323859837311
cash flow from financing75,21247,9412,5487813,7845,7049192,7411,7981,105523238598373111
cash and cash equivalents
cash-47,493316,499384,48992,529136,616-2,129185,803-71,396251,80025,727206,990-92,993-50,991140,7454,303
overdraft000000000000000
change in cash-47,493316,499384,48992,529136,616-2,129185,803-71,396251,80025,727206,990-92,993-50,991140,7454,303

alder roofing supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alder roofing supplies limited. Get real-time insights into alder roofing supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alder Roofing Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alder roofing supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in KT13 area or any other competitors across 12 key performance metrics.

alder roofing supplies limited Ownership

ALDER ROOFING SUPPLIES LIMITED group structure

Alder Roofing Supplies Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALDER ROOFING SUPPLIES LIMITED

02208022

ALDER ROOFING SUPPLIES LIMITED Shareholders

alder group limited 100%

alder roofing supplies limited directors

Alder Roofing Supplies Limited currently has 3 directors. The longest serving directors include Mrs Gillian Aldridge (Sep 1991) and Mr Benjamin Aldridge (Sep 1991).

officercountryagestartendrole
Mrs Gillian Aldridge69 years Sep 1991- Director
Mr Benjamin AldridgeUnited Kingdom73 years Sep 1991- Director
Ms Chloe FisherUnited Kingdom39 years Nov 2018- Director

P&L

January 2024

turnover

3m

+19%

operating profit

-40.4k

0%

gross margin

26.6%

-2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

3m

+0.01%

total assets

3.6m

+0.01%

cash

1.5m

-0.03%

net assets

Total assets minus all liabilities

alder roofing supplies limited company details

company number

02208022

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

December 1987

age

37

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

RJP LLP

auditor

-

address

ground floor, egerton house, 68 baker street, weybridge, surrey, KT13 8AL

Bank

-

Legal Advisor

-

alder roofing supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alder roofing supplies limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

alder roofing supplies limited Companies House Filings - See Documents

datedescriptionview/download