yorkcare limited

Live MatureMicroRapid

yorkcare limited Company Information

Share YORKCARE LIMITED

Company Number

02214976

Shareholders

leeds & london holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

44 spinners hollow, ripponden, sowerby bridge, west yorkshire, HX6 4HY

yorkcare limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of YORKCARE LIMITED at £1.2m based on a Turnover of £372k and 3.26x industry multiple (adjusted for size and gross margin).

yorkcare limited Estimated Valuation

£693k

Pomanda estimates the enterprise value of YORKCARE LIMITED at £693k based on an EBITDA of £105.9k and a 6.55x industry multiple (adjusted for size and gross margin).

yorkcare limited Estimated Valuation

£32.5m

Pomanda estimates the enterprise value of YORKCARE LIMITED at £32.5m based on Net Assets of £18.4m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkcare Limited Overview

Yorkcare Limited is a live company located in sowerby bridge, HX6 4HY with a Companies House number of 02214976. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1988, it's largest shareholder is leeds & london holdings ltd with a 100% stake. Yorkcare Limited is a mature, micro sized company, Pomanda has estimated its turnover at £372k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkcare Limited Health Check

Pomanda's financial health check has awarded Yorkcare Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £372k, make it smaller than the average company (£955k)

£372k - Yorkcare Limited

£955k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4.7%)

38% - Yorkcare Limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Yorkcare Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 28.5% make it as profitable than the average company (25%)

28.5% - Yorkcare Limited

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Yorkcare Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Yorkcare Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186k, this is equally as efficient (£186k)

£186k - Yorkcare Limited

£186k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkcare Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkcare Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (10 weeks)

48 weeks - Yorkcare Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (68%)

2.9% - Yorkcare Limited

68% - Industry AVG

YORKCARE LIMITED financials

EXPORTms excel logo

Yorkcare Limited's latest turnover from January 2024 is estimated at £372 thousand and the company has net assets of £18.4 million. According to their latest financial statements, Yorkcare Limited has 2 employees and maintains cash reserves of £208.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover371,957174,667147,328140,474148,309188,33180,358129,204013,811,1966,685,6856,337,78049,794,1321,311,6971,239,310
Other Income Or Grants000000000000000
Cost Of Sales101,29748,08741,75238,26844,27653,84821,93634,07104,831,8122,313,1492,109,80516,582,151443,458474,002
Gross Profit270,660126,580105,575102,206104,033134,48358,42295,13408,979,3854,372,5364,227,97533,211,981868,239765,308
Admin Expenses164,784122,550-151,108-7,783,541-728,126-7,316,286-1,790,592-5,437,191480,6188,204,1043,678,0294,766,62531,827,837-309,987-332,535
Operating Profit105,8764,030256,6837,885,747832,1597,450,7691,849,0145,532,325-480,618775,281694,507-538,6501,384,1441,178,2261,097,843
Interest Payable112,500194,058133,475277,436479,165630,884750,984749,175398,84900419,461894,020701,243680,002
Interest Receivable9,77645,4069,4563,77720,90019,3899,4373,84324,68626,65710,3058,3158,99132,46836,107
Pre-Tax Profit3,152-144,622132,6647,612,088373,8946,839,2741,107,4684,786,994-854,780801,938704,812-949,796499,115509,451453,948
Tax-7880-25,206-1,446,297-71,040-1,299,462-210,419-957,3990-168,407-162,1070-129,770-100,956-133,377
Profit After Tax2,364-144,622107,4586,165,791302,8545,539,812897,0493,829,595-854,780633,531542,705-949,796369,345408,495320,571
Dividends Paid00000000000001,217,9850
Retained Profit2,364-144,622107,4586,165,791302,8545,539,812897,0493,829,595-854,780633,531542,705-949,796369,345-809,490320,571
Employee Costs65,12230,83629,87427,08328,31027,38325,97325,63402,224,2051,014,284983,6037,702,489209,602204,161
Number Of Employees21111111086414132598
EBITDA*105,8764,030256,6837,885,747832,1597,450,7691,849,0145,532,325-480,618775,281694,507-537,2061,389,1291,193,5111,169,577

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets0000000021,875,00021,875,00021,875,00001,4446,42921,714
Intangible Assets000000000000000
Investments & Other7,475,0007,475,0007,550,0008,700,00019,790,00018,630,00025,710,00024,625,0002,750,0002,750,0002,750,00024,625,00024,350,00024,350,00016,575,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,475,0007,475,0007,550,0008,700,00019,790,00018,630,00025,710,00024,625,00024,625,00024,625,00024,625,00024,625,00024,351,44424,356,42916,596,714
Stock & work in progress000000000000000
Trade Debtors000000000700,000627,788627,7885,490,29100
Group Debtors11,321,25113,255,86511,072,8658,896,1145,914,3355,787,3352,974,0003,211,0001,040,00100003,635,6570
Misc Debtors0000000530,000000001,756,6248,846,386
Cash208,549163,8722,430,7765,134,1852,419,1773,154,1372,016,1641,758,7271,315,8618,558,6662,104,0992,017,8631,308,1562,288,0802,257,234
misc current assets000000000000002
total current assets11,529,80013,419,73713,503,64114,030,2998,333,5128,941,4724,990,1645,499,7272,355,8629,258,6662,731,8872,645,6516,798,4477,680,36111,103,622
total assets19,004,80020,894,73721,053,64122,730,29928,123,51227,571,47230,700,16430,124,72726,980,86233,883,66627,356,88727,270,65131,149,89132,036,79027,700,336
Bank overdraft0085,44098,4000378,757569,44611,701,3181,443,961000000
Bank loan0000389,6890000000000
Trade Creditors 0000085,2004,803007,526,040994,992873,237325,36101,041
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities225,800118,10176,651749,010197,320843,965339,216455,189569,9670000581,605442,798
total current liabilities225,800118,101162,091847,410587,0091,307,922913,46512,156,5072,013,9287,526,040994,992873,237325,361581,605443,839
loans02,000,0002,000,0002,087,3626,520,7996,908,22510,836,430010,828,30900012,906,48914,601,81717,000,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000011,341,65611,839,45612,317,6803,093,5112,398,1830
provisions331,303331,303245,345595,3971,259,8601,043,1121,746,0011,936,5311,997,8550000016,822
total long term liabilities331,3032,331,3032,245,3452,682,7597,780,6597,951,33712,582,4311,936,53112,826,16411,341,65611,839,45612,317,68016,000,00017,000,00017,016,822
total liabilities557,1032,449,4042,407,4363,530,1698,367,6689,259,25913,495,89614,093,03814,840,09218,867,69612,834,44813,190,91716,325,36117,581,60517,460,661
net assets18,447,69718,445,33318,646,20519,200,13019,755,84418,312,21317,204,26816,031,68912,140,77015,015,97014,522,43914,079,73414,824,53014,455,18510,239,675
total shareholders funds18,447,69718,445,33318,646,20519,200,13019,755,84418,312,21317,204,26816,031,68912,140,77015,015,97014,522,43914,079,73414,824,53014,455,18510,239,675
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit105,8764,030256,6837,885,747832,1597,450,7691,849,0145,532,325-480,618775,281694,507-538,6501,384,1441,178,2261,097,843
Depreciation000000000001,4444,98515,28571,734
Amortisation000000000000000
Tax-7880-25,206-1,446,297-71,040-1,299,462-210,419-957,3990-168,407-162,1070-129,770-100,956-133,377
Stock000000000000000
Debtors-1,934,6142,183,0002,176,7512,981,779127,0002,813,335-767,0002,700,999340,00172,2120-4,862,50398,010-3,454,1058,846,386
Creditors0000-85,20080,3974,8030-7,526,0406,531,048121,755547,876325,361-1,0411,041
Accruals and Deferred Income107,69941,450-672,359551,690-646,645504,749-115,973-114,778569,967000-581,605138,807442,798
Deferred Taxes & Provisions085,958-350,052-664,463216,748-702,889-190,530-61,3241,997,8550000-16,82216,822
Cash flow from operations2,147,401-2,051,562-2,967,6853,344,898119,0223,220,2292,103,8951,697,825-5,778,8377,065,710654,1554,873,173905,1054,667,604-7,349,525
Investing Activities
capital expenditure000000021,875,00000-21,875,000000-93,448
Change in Investments0-75,000-1,150,000-11,090,0001,160,000-7,080,0001,085,00021,875,00000-21,875,000275,00007,775,00016,575,000
cash flow from investments075,0001,150,00011,090,000-1,160,0007,080,000-1,085,0000000-275,0000-7,775,000-16,668,448
Financing Activities
Bank loans000-389,689389,6890000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-2,000,0000-87,362-4,433,437-387,426-3,928,20510,836,430-10,828,30910,828,30900-12,906,489-1,695,328-2,398,18317,000,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-11,341,656-497,800-478,2249,224,169695,3282,398,1830
share issue0-56,250-661,383-6,721,5051,140,777-4,431,867275,53061,324-2,020,420-140,000-100,000205,00005,025,0009,919,104
interest-102,724-148,652-124,019-273,659-458,265-611,495-741,547-745,332-374,16326,65710,305-411,146-885,029-668,775-643,895
cash flow from financing-2,102,724-204,902-872,764-11,818,290684,775-8,971,56710,370,413-11,512,317-2,907,930-611,143-567,919-3,888,466-1,885,0294,356,22526,275,209
cash and cash equivalents
cash44,677-2,266,904-2,703,4092,715,008-734,9601,137,973257,437442,866-7,242,8056,454,56786,236709,707-979,92430,8462,257,234
overdraft0-85,440-12,96098,400-378,757-190,689-11,131,87210,257,3571,443,961000000
change in cash44,677-2,181,464-2,690,4492,616,608-356,2031,328,66211,389,309-9,814,491-8,686,7666,454,56786,236709,707-979,92430,8462,257,234

yorkcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkcare limited. Get real-time insights into yorkcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkcare limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HX6 area or any other competitors across 12 key performance metrics.

yorkcare limited Ownership

YORKCARE LIMITED group structure

Yorkcare Limited has 2 subsidiary companies.

YORKCARE LIMITED Shareholders

leeds & london holdings ltd 100%

yorkcare limited directors

Yorkcare Limited currently has 2 directors. The longest serving directors include Mr Robert Rowell (Apr 2001) and Mr Alexander Munro (Mar 2023).

officercountryagestartendrole
Mr Robert Rowell66 years Apr 2001- Director
Mr Alexander Munro58 years Mar 2023- Director

P&L

January 2024

turnover

372k

+113%

operating profit

105.9k

0%

gross margin

72.8%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

18.4m

0%

total assets

19m

-0.09%

cash

208.5k

+0.27%

net assets

Total assets minus all liabilities

yorkcare limited company details

company number

02214976

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1988

age

37

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

astralbeam limited (August 1993)

accountant

-

auditor

-

address

44 spinners hollow, ripponden, sowerby bridge, west yorkshire, HX6 4HY

Bank

BANK OF SCOTLAND

Legal Advisor

-

yorkcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 29 charges/mortgages relating to yorkcare limited. Currently there are 4 open charges and 25 have been satisfied in the past.

yorkcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORKCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

yorkcare limited Companies House Filings - See Documents

datedescriptionview/download