Nsk Uk Limited

POWER SEARCH PRICING

SOLUTIONS

nsk uk limited Company Information

Company Number

02215151

Next Accounts

Dec 2025

Directors

Timothy Parker

Ulrich Nass

View All

Shareholders

nsk europe ltd

Group Structure

View All

Industry

Non-specialised wholesale trade

Registered Address

the place bridge avenue, maidenhead, SL6 1AF

Website

https://mynsk.co.uk

nsk uk limited Estimated Valuation

£39.3m

Pomanda estimates the enterprise value of NSK UK LIMITED at £39.3m based on a Turnover of £96.6m and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nsk Uk Limited is a live company located in maidenhead, SL6 1AF with a Companies House number of 02215151. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 1988, it's largest shareholder is nsk europe ltd with a 100% stake. Nsk Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £96.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nsk Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

0 Regular

8 Weak

Size

annual sales of £96.6m, make it larger than the average company (£15.3m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.9%)

EXPORT

Nsk Uk Limited's latest turnover from March 2024 is £96.6 million and the company has net assets of £10.6 million. According to their latest financial statements, Nsk Uk Limited has 19 employees and maintains cash reserves of £18.9 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	96,600,744	99,491,210	95,635,942	106,765,362	136,856,471	163,621,893	193,675,519	197,739,665	196,369,821	201,061,602	152,407,972	184,400,435	165,643,108	148,737,507	132,135,000
Other Income Or Grants
Cost Of Sales	92,307,302	92,871,873	91,043,598	102,584,964	131,656,169	157,787,709	188,544,433	190,016,037	190,051,241	194,441,945	147,200,511	186,036,677	164,685,145	147,074,400	129,650,000
Gross Profit	4,293,442	6,619,337	4,592,345	4,180,398	5,200,302	5,834,185	5,131,086	7,723,628	6,318,579	6,619,657	5,207,462	-1,636,242	957,963	1,663,108	2,485,000
Admin Expenses	2,178,838	4,752,366	3,393,409	2,425,334	2,947,006	3,449,949	3,345,250	2,688,881	3,086,845	2,490,050	2,264,700	-5,347,513	-3,784,124	-1,710,088	825,000
Operating Profit	2,114,604	1,866,971	1,198,936	1,755,064	2,253,296	2,384,236	1,785,836	5,034,747	3,231,734	4,129,607	2,942,762	3,711,271	4,742,087	3,373,196	1,660,000
Interest Payable		304,260	84,964	75,524	276,308		91,079	232,537	287,128	148,815	107,100	720,985	667,392	132,399	707,000
Interest Receivable	1,124,070	277,214	172,502	211,122	106,659	70,650	91,930	28,510	57,425	44,125	546,847	588,678	643,945	33,313	584,000
Pre-Tax Profit	3,238,675	1,839,926	1,286,474	1,890,663	2,083,648	2,448,927	1,780,729	5,204,027	3,411,079	3,260,945	2,787,432	3,639,256	4,557,026	3,274,110	1,616,000
Tax	-1,690	-135,226	-250,601	-190,525	-332,577	-151,515	-267,280	-112,259	887,004						133,000
Profit After Tax	3,236,984	1,704,699	1,035,874	1,700,137	1,751,071	2,297,412	1,513,449	5,091,768	4,298,083	3,260,945	2,787,432	3,639,256	4,557,026	3,274,110	1,749,000
Dividends Paid
Retained Profit	3,236,984	1,704,699	1,035,874	1,700,137	1,751,071	2,297,412	1,513,449	5,091,768	4,298,083	3,260,945	2,787,432	3,639,256	4,557,026	3,274,110	1,749,000
Employee Costs	2,061,359	2,150,101	2,176,450	2,406,454	2,233,140	2,524,685	2,184,202	2,582,858	2,577,966	2,143,104	1,746,932	1,972,869	1,597,722	1,545,229	1,656,000
Number Of Employees	19	21	23	23	25	25	28	37	37	40	44	45	40	41	43
EBITDA*	2,117,140	1,872,042	1,204,085	1,758,496	2,253,296	2,386,789	1,796,902	5,046,329	3,269,723	4,160,754	2,968,296	3,713,783	4,742,924	3,380,883	1,666,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	9,296	10,141	5,932,029	2,363,543	3,832,200	331,120	485,189	797,398	23,853	30,282	48,230	83,738		854	9,000
Intangible Assets
Investments & Other	45,639	1,615,957	2,574	2,574	2,519	2,553	2,553	2,672	889,655	2,596	2,128	2,512	2,512	2,563	3,000
Debtors (Due After 1 year)			2,961,723	1,174,905	1,914,840
Total Fixed Assets	54,936	1,626,099	2,970,305	1,188,637	1,917,359	331,120	485,188	797,398	913,508	32,878	50,358	86,250	2,512	3,417	12,000
Stock & work in progress									56,542	43,260	26,952	75,364	41,869	64,918	83,000
Trade Debtors	24,548,682	24,224,983	23,137,659	24,120,323	29,832,871	35,370,276	42,132,278	42,769,957	41,377,330	39,017,131	21,286,616	31,719,980	37,829,509	33,661,912	28,032,000
Group Debtors	899,256	36,948,106	35,385,341	38,578,784	37,946,586	37,312,734	38,021,790	10,624,554	10,083,929	18,189,998	10,031,917	1,047,563	1,674	48,688	700,000
Misc Debtors	620,351	643,171	778,407	645,382	554,295	1,169,560	1,061,457	167,498	70,677	42,394	2,682,459	418,690	1,372,466	973,776
Cash	18,923,259	11,976,842	15,093,546	19,781,153	11,640,211	297,923	997,616	16,696,364	13,646,082	19,706,697	11,732,038	11,776,084	6,290,404	1,974,033	1,645,000
misc current assets
total current assets	44,991,548	73,793,103	74,394,954	83,125,644	79,973,965	74,150,494	82,213,143	70,258,375	65,234,561	76,999,481	45,759,983	45,037,682	45,535,924	36,723,328	30,460,000
total assets	45,046,484	75,419,202	77,365,259	84,314,281	81,891,324	74,481,614	82,698,331	71,055,773	66,148,070	77,032,359	45,810,341	45,123,932	45,538,436	36,726,745	30,472,000
Bank overdraft						3,686,585	2,473,613
Bank loan
Trade Creditors	245,098	91,278	55,784	805,012	63,828	68,948	90,228	85,531	66,260	122,859	114,902	62,804	41,869	58,085	70,000
Group/Directors Accounts	32,492,394	30,744,591	1	1	1		1		20,139,588	28,692,680	17,180,651	15,714,286	17,617,652	15,655,591	12,533,000
other short term finances								6,417,498	6,141,001	11,539,193
hp & lease commitments
other current liabilities	1,609,195	1,238,167	33,209,747	41,718,158	41,289,996	32,684,711	43,973,440	28,472,914	2,681,332	3,776,604	4,454,925	4,022,776	5,956,288	3,270,692	2,748,000
total current liabilities	34,346,687	32,074,037	33,265,534	42,523,172	41,353,825	36,440,245	46,537,283	34,975,944	29,028,183	44,131,338	21,750,479	19,799,866	23,615,810	18,984,368	15,351,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions		358,350	1,467,558	441,124	703,786	597,548	454,544	1,354,240
total long term liabilities	83,671	358,350	733,779	220,562	351,893	298,774	227,272	677,120	4,491,563	6,423,257	4,346,408	3,343,661	2,882,264	2,487,401	2,315,000
total liabilities	34,430,358	32,432,387	33,999,313	42,743,734	41,705,718	36,739,019	46,764,555	35,653,064	33,519,746	50,554,594	26,096,886	23,143,527	26,498,074	21,471,769	17,666,000
net assets	10,616,126	42,986,815	43,365,946	41,570,547	40,185,605	37,742,595	35,933,776	35,402,709	32,628,324	26,477,764	19,713,455	21,980,405	19,040,362	15,254,976	12,806,000
total shareholders funds	10,616,126	42,986,815	43,365,946	41,570,546	40,185,605	37,742,594	35,933,776	35,402,708	32,628,324	26,477,764	19,713,455	21,980,405	19,040,362	15,254,976	12,806,000

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	2,114,604	1,866,971	1,198,936	1,755,064	2,253,296	2,384,236	1,785,836	5,034,747	3,231,734	4,129,607	2,942,762	3,711,271	4,742,087	3,373,196	1,660,000
Depreciation	2,535	5,071	5,149	3,433		2,554	11,066	11,582	37,989	31,147	25,534	2,512	837	7,688	6,000
Amortisation
Tax	-1,690	-135,226	-250,601	-190,525	-332,577	-151,515	-267,280	-112,259	887,004						133,000
Stock								-56,542	13,282	16,308	-48,412	33,495	-23,049	-18,082	83,000
Debtors	-35,747,971	-446,870	-2,256,265	-5,729,198	-3,603,977	-7,362,956	27,653,517	2,030,072	-5,717,587	23,248,532	814,759	-6,017,417	4,519,274	5,952,376	28,732,000
Creditors	153,820	35,493	-749,228	741,184	-5,120	-21,280	4,697	19,271	-56,598	7,957	52,098	20,935	-16,216	-11,915	70,000
Accruals and Deferred Income	371,028	-31,971,580	-8,508,411	428,162	8,605,285	-11,288,729	15,500,526	25,791,582	-1,095,272	-678,321	432,149	-1,933,512	2,685,596	522,692	2,748,000
Deferred Taxes & Provisions	-358,350	-1,109,208	1,026,434	-262,662	106,238	143,004	-899,696	1,354,240
Cash flow from operations	38,029,918	-30,861,609	-5,021,456	8,203,854	14,231,099	-1,568,774	-11,518,368	30,125,633	8,709,162	-19,774,450	2,686,196	7,785,128	2,916,079	-2,042,633	-24,198,000
Investing Activities
capital expenditure	-1,690	5,916,817	-3,573,635	1,465,224	-3,501,080	151,515	301,143	-785,127	-31,560	-13,199	9,974	-86,250	17	458	-15,000
Change in Investments	-1,570,318	1,613,383		55	-34		-119	-886,983	887,059	468	-384		-50	-437	3,000
cash flow from investments	1,568,628	4,303,434	-3,573,635	1,465,169	-3,501,046	151,515	301,262	101,856	-918,619	-13,667	10,358	-86,250	67	895	-18,000
Financing Activities
Bank loans
Group/Directors Accounts	1,747,803	30,744,590				-1	1	-20,139,588	-8,553,092	11,512,029	1,466,365	-1,903,366	1,962,061	3,122,591	12,533,000
Other Short Term Loans							-6,417,498	276,497	-5,398,192	11,539,193
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue	-35,607,674	-2,083,829	759,526	-315,196	691,940	-488,593	-982,382	-2,317,384	1,852,477	3,503,364	-5,054,382	-699,212	-771,640	-825,134	11,057,000
interest	1,124,070	-27,046	87,538	135,598	-169,649	70,650	851	-204,027	-229,703	-104,690	439,747	-132,307	-23,447	-99,086	-123,000
cash flow from financing	-32,735,801	28,633,715	847,064	-179,598	522,291	-417,944	-7,399,028	-22,384,502	-12,328,510	26,449,896	-3,148,270	-2,734,885	1,166,974	2,198,371	23,467,000
cash and cash equivalents
cash	6,946,416	-3,116,704	-4,687,607	8,140,942	11,342,288	-699,693	-15,698,748	3,050,282	-6,060,615	7,974,659	-44,047	5,485,681	4,316,371	329,033	1,645,000
overdraft					-3,686,585	1,212,972	2,473,613
change in cash	6,946,416	-3,116,704	-4,687,607	8,140,942	15,028,873	-1,912,665	-18,172,361	3,050,282	-6,060,615	7,974,659	-44,047	5,485,681	4,316,371	329,033	1,645,000

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nsk uk limited. Get real-time insights into nsk uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nsk uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in SL6 area or any other competitors across 12 key performance metrics.

NSK UK LIMITED group structure

Nsk Uk Limited has no subsidiary companies.

Ultimate parent company

NSK LTD

#0001987

NSK EUROPE LIMITED

02223191

2 parents

NSK UK LIMITED

02215151

NSK UK LIMITED Shareholders

nsk europe ltd

100%

Nsk Uk Limited currently has 5 directors. The longest serving directors include Mr Timothy Parker (Jun 2019) and Dr Ulrich Nass (Feb 2021).

officer	country	age	start	end	role
Mr Timothy Parker	United Kingdom	56 years	Jun 2019	-	Director
Dr Ulrich Nass	England	58 years	Feb 2021	-	Director
Mr Shin Suzuki	United Kingdom	52 years	Feb 2021	-	Director
Mr Michio Komaba	Germany	60 years	Aug 2022	-	Director
Mr Michio Komaba	Germany	60 years	Aug 2022	-	Director

P&L

March 2024

turnover

96.6m

-3%

operating profit

2.1m

+13%

gross margin

4.5%

-33.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.6m

-0.75%

total assets

45m

-0.4%

cash

18.9m

+0.58%

net assets

Total assets minus all liabilities

Similar Companies

j.p.mcdougall & co.limited

3.5

kiril mischeff limited

3.5

nottingham rehab limited

4.5

aceso healthcare group holdings limited

curtis holt limited

4.5

company number

02215151

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

January 1988

ultimate parent company

NSK LTD

previous names

nsk-rhp uk limited (December 2000)

united precision group limited (March 1993)

address

the place bridge avenue, maidenhead, SL6 1AF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nsk uk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NSK UK LIMITED. This can take several minutes, an email will notify you when this has completed.

nsk uk limited Company Information

nsk uk limited Estimated Valuation

nsk uk limited Estimated Valuation

nsk uk limited Estimated Valuation

Nsk Uk Limited Overview

Nsk Uk Limited Health Check

NSK UK LIMITED financials

nsk uk limited Credit Report and Business Information

Nsk Uk Limited Competitor Analysis

nsk uk limited Ownership

nsk uk limited directors

nsk uk limited company details

nsk uk limited Charges & Mortgages

nsk uk limited Capital Raised & Share Issues BETA

nsk uk limited Companies House Filings - See Documents