The Stockyard Limited

POWER SEARCH PRICING

SOLUTIONS

the stockyard limited Company Information

Live

MatureSmallHealthy

Company Number

02215797

Next Accounts

Sep 2025

Industry

Other business support service activities n.e.c.

Directors

Andrew Howe Davies

Nicola Howe-Davies

Shareholders

new york associates ltd

Group Structure

View All

Contact

Registered Address

3rd floor 24 old bond street, london, W1S 4AP

Website

www.thestockyard.co.uk

the stockyard limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of THE STOCKYARD LIMITED at £3.8m based on Net Assets of £1.6m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Stockyard Limited is a live company located in london, W1S 4AP with a Companies House number of 02215797. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1988, it's largest shareholder is new york associates ltd with a 100% stake. The Stockyard Limited is a mature, small sized company, Pomanda has estimated its turnover at £930.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The Stockyard Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £930.3k, make it smaller than the average company (£4.5m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)

EXPORT

The Stockyard Limited's latest turnover from December 2023 is estimated at £930.3 thousand and the company has net assets of £1.6 million. According to their latest financial statements, The Stockyard Limited has 10 employees and maintains cash reserves of £117.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	930,309	779,181	906,665	788,999	741,720	847,264	969,585	5,057,064	4,685,269	5,961,066	4,904,123	2,265,835	1,521,170	2,250,614	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	575,336	476,472	566,605	497,135	464,203	533,099	605,206	3,135,712	2,980,513	3,853,989	3,196,191	1,451,951	953,088	1,377,330	0
Gross Profit	354,974	302,709	340,060	291,864	277,518	314,166	364,379	1,921,351	1,704,756	2,107,077	1,707,932	813,884	568,083	873,284	0
Admin Expenses	139,303	-155,549	-937,391	290,629	1,834,329	39,268	140,341	1,627,986	1,410,270	1,813,841	1,470,647	618,069	391,122	617,243	-214,724
Operating Profit	215,671	458,258	1,277,451	1,235	-1,556,811	274,898	224,038	293,365	294,486	293,236	237,285	195,815	176,961	256,041	214,724
Interest Payable	3,457	3,845	11,445	18,975	10,330	799	1,631	2,324	1,396	0	48,952	80,993	81,128	104,828	55,741
Interest Receivable	11,839	8,971	676	230	1,172	1,229	577	334	815	634	524	491	294	199	69
Pre-Tax Profit	224,053	463,384	1,266,681	-17,510	-1,565,969	275,327	222,984	291,375	293,905	293,870	188,857	115,313	96,127	151,413	159,053
Tax	-56,013	-88,043	-240,669	0	0	-52,312	-42,367	-58,275	-58,781	-61,713	-43,437	-27,675	-24,993	-42,395	-44,535
Profit After Tax	168,040	375,341	1,026,012	-17,510	-1,565,969	223,015	180,617	233,100	235,124	232,157	145,420	87,638	71,134	109,017	114,518
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	168,040	375,341	1,026,012	-17,510	-1,565,969	223,015	180,617	233,100	235,124	232,157	145,420	87,638	71,134	109,017	114,518
Employee Costs	528,859	453,154	385,588	368,179	409,651	352,097	418,301	376,946	416,614	1,662,256	1,353,965	640,158	434,699	653,060	0
Number Of Employees	10	9	8	8	9	8	10	9	10	40	33	16	11	17	0
EBITDA*	244,057	494,750	1,335,763	60,743	-1,306,626	548,739	227,012	322,701	324,495	305,566	246,108	244,916	226,501	310,011	256,926

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	75,770	104,156	138,987	175,423	232,151	990,044	478,918	56,262	82,070	54,525	28,282	3,571,128	3,123,918	3,168,404	3,197,693
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,282	141,283
Debtors (Due After 1 year)	74,649	74,649	358,985	351,012	337,539	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	291,701	320,087	639,254	667,717	710,972	1,131,326	620,200	197,544	223,352	195,807	169,564	3,712,410	3,265,200	3,309,686	3,338,976
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	27,041	44,964	118,132	18,154	64,626	110,309	144,588	1,370,619	1,166,607	938,238	726,815	250,631	103,684	267,082	251,987
Group Debtors	1,304,824	1,304,185	1,144,382	1,004,590	993,438	0	0	0	0	0	0	0	0	0	0
Misc Debtors	320,829	306,328	257,728	255,751	225,574	1,659,420	1,371,363	0	0	0	0	0	0	0	0
Cash	117,838	333,176	179,432	361,068	99,582	212,911	114,711	116,029	151,424	174,566	78,968	130,801	65,567	51,991	27,762
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,770,532	1,988,653	1,699,674	1,639,563	1,383,220	1,982,640	1,630,662	1,486,648	1,318,031	1,112,804	805,783	381,432	169,251	319,073	279,749
total assets	2,062,233	2,308,740	2,338,928	2,307,280	2,094,192	3,113,966	2,250,862	1,684,192	1,541,383	1,308,611	975,347	4,093,842	3,434,451	3,628,759	3,618,725
Bank overdraft	10,098	9,849	9,627	15,783	10,523	4,909	13,860	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	12,649	11,543	0	0	0	0	0	0
Trade Creditors	156,684	100,913	88,020	188,112	59,012	68,714	36,745	51,491	151,656	483,942	445,030	373,443	383,794	395,533	327,663
Group/Directors Accounts	164,217	288,311	288,662	426,009	312,865	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	250,000	269,052	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	23,307	184,969	208,816	234,312	235,897	215,277	75,121	17,060	25,261	0	0	0	0	0	0
other current liabilities	55,641	199,619	433,557	703,727	557,690	262,497	259,210	334,074	283,692	0	0	0	0	0	0
total current liabilities	409,947	783,661	1,028,682	1,817,943	1,445,039	551,397	384,936	415,274	472,152	483,942	445,030	373,443	383,794	395,533	327,663
loans	15,692	25,821	35,649	55,196	21,581	0	4,909	18,769	31,418	0	0	1,506,211	985,871	1,510,381	1,715,106
hp & lease commitments	0	23,305	200,024	385,580	561,501	802,648	383,715	12,345	28,355	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	56,341	0	316,104	711,902	423,899	374,676
provisions	18,640	26,039	0	0	0	127,881	68,277	9,396	14,150	8,144	2,290	1,690	0	0	0
total long term liabilities	34,332	75,165	235,673	440,776	583,082	930,529	456,901	40,510	73,923	64,485	2,290	1,824,005	1,697,773	1,934,280	2,089,782
total liabilities	444,279	858,826	1,264,355	2,258,719	2,028,121	1,481,926	841,837	455,784	546,075	548,427	447,320	2,197,448	2,081,567	2,329,813	2,417,445
net assets	1,617,954	1,449,914	1,074,573	48,561	66,071	1,632,040	1,409,025	1,228,408	995,308	760,184	528,027	1,896,394	1,352,884	1,298,946	1,201,280
total shareholders funds	1,617,954	1,449,914	1,074,573	48,561	66,071	1,632,040	1,409,025	1,228,408	995,308	760,184	528,027	1,896,394	1,352,884	1,298,946	1,201,280

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	215,671	458,258	1,277,451	1,235	-1,556,811	274,898	224,038	293,365	294,486	293,236	237,285	195,815	176,961	256,041	214,724
Depreciation	28,386	36,492	58,312	59,508	250,185	273,841	2,974	29,336	30,009	12,330	8,823	49,101	49,540	53,970	42,202
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-56,013	-88,043	-240,669	0	0	-52,312	-42,367	-58,275	-58,781	-61,713	-43,437	-27,675	-24,993	-42,395	-44,535
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,783	-149,101	249,720	8,330	-148,552	253,778	145,332	204,012	228,369	211,423	476,184	146,947	-163,398	15,095	251,987
Creditors	55,771	12,893	-100,092	129,100	-9,702	31,969	-14,746	-100,165	-332,286	38,912	71,587	-10,351	-11,739	67,870	327,663
Accruals and Deferred Income	-143,978	-233,938	-270,170	146,037	295,193	3,287	-74,864	50,382	283,692	0	0	0	0	0	0
Deferred Taxes & Provisions	-7,399	26,039	0	0	-127,881	59,604	58,881	-4,754	6,006	5,854	600	1,690	0	0	0
Cash flow from operations	95,221	360,802	475,112	327,550	-1,000,464	337,509	8,584	5,877	-5,243	77,196	-201,326	61,633	353,167	320,391	288,067
Investing Activities
capital expenditure	0	-1,661	-21,876	-2,780	507,708	-784,967	-425,630	-3,528	-57,554	-38,573	3,534,023	-496,311	-5,054	-24,681	-3,239,895
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	141,283
cash flow from investments	0	-1,661	-21,876	-2,780	507,708	-784,967	-425,630	-3,528	-57,554	-38,573	3,534,023	-496,311	-5,054	-24,680	-3,381,178
Financing Activities
Bank loans	0	0	0	0	0	0	-12,649	1,106	11,543	0	0	0	0	0	0
Group/Directors Accounts	-124,094	-351	-137,347	113,144	312,865	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	-250,000	-19,052	269,052	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,129	-9,828	-19,547	33,615	21,581	-4,909	-13,860	-12,649	31,418	0	-1,506,211	520,340	-524,510	-204,725	1,715,106
Hire Purchase and Lease Commitments	-184,967	-200,566	-211,052	-177,506	-220,527	559,089	429,431	-24,211	53,616	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-56,341	56,341	-316,104	-395,798	288,003	49,223	374,676
share issue	0	0	0	0	0	0	0	0	0	0	-1,513,787	455,872	-17,196	-11,351	1,086,762
interest	8,382	5,126	-10,769	-18,745	-9,158	430	-1,054	-1,990	-581	634	-48,428	-80,502	-80,834	-104,629	-55,672
cash flow from financing	-310,808	-205,619	-628,715	-68,544	373,813	554,610	401,868	-37,744	39,655	56,975	-3,384,530	499,912	-334,537	-271,482	3,120,872
cash and cash equivalents
cash	-215,338	153,744	-181,636	261,486	-113,329	98,200	-1,318	-35,395	-23,142	95,598	-51,833	65,234	13,576	24,229	27,762
overdraft	249	222	-6,156	5,260	5,614	-8,951	13,860	0	0	0	0	0	0	0	0
change in cash	-215,587	153,522	-175,480	256,226	-118,943	107,151	-15,178	-35,395	-23,142	95,598	-51,833	65,234	13,576	24,229	27,762

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the stockyard limited. Get real-time insights into the stockyard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the stockyard limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

THE STOCKYARD LIMITED group structure

The Stockyard Limited has 1 subsidiary company.

Ultimate parent company

RED LEMON LIMITED

04488554

NEW YORK ASSOCIATES LIMITED

07705252

2 parents

THE STOCKYARD LIMITED

02215797

1 subsidiary

RDW SCENERY CONSTRUCTION LIMITED

01723037

THE STOCKYARD LIMITED Shareholders

new york associates ltd

100%

The Stockyard Limited currently has 2 directors. The longest serving directors include Mr Andrew Howe Davies (Jun 1995) and Mrs Nicola Howe-Davies (Sep 2022).

officer	country	age	start	end	role
Mr Andrew Howe Davies		75 years	Jun 1995	-	Director
Mrs Nicola Howe-Davies	England	55 years	Sep 2022	-	Director

P&L

December 2023

turnover

930.3k

+19%

operating profit

215.7k

gross margin

38.2%

-1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.12%

total assets

2.1m

-0.11%

cash

117.8k

-0.65%

net assets

Total assets minus all liabilities

Similar Companies

o'neill limited

3.5

auction direct flowers limited

2.5

actioncoach emea ltd

new harbour investments limited

asyu limited

4.5

company number

02215797

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1988

ultimate parent company

RED LEMON LIMITED

previous names

choicegate limited (June 1988)

address

3rd floor 24 old bond street, london, W1S 4AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to the stockyard limited. Currently there are 1 open charges and 6 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE STOCKYARD LIMITED. This can take several minutes, an email will notify you when this has completed.

the stockyard limited Company Information

the stockyard limited Estimated Valuation

the stockyard limited Estimated Valuation

the stockyard limited Estimated Valuation

The Stockyard Limited Overview

The Stockyard Limited Health Check

THE STOCKYARD LIMITED financials

the stockyard limited Credit Report and Business Information

The Stockyard Limited Competitor Analysis

the stockyard limited Ownership

the stockyard limited directors

the stockyard limited company details

the stockyard limited Charges & Mortgages

the stockyard limited Capital Raised & Share Issues BETA

the stockyard limited Companies House Filings - See Documents