solid state computing limited

Live MatureMicroDeclining

solid state computing limited Company Information

Share SOLID STATE COMPUTING LIMITED

Company Number

02218358

Shareholders

karl harvey ashford

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

822 attercliffe road, sheffield, south yorkshire, S9 3RS

solid state computing limited Estimated Valuation

£224.9k

Pomanda estimates the enterprise value of SOLID STATE COMPUTING LIMITED at £224.9k based on a Turnover of £447k and 0.5x industry multiple (adjusted for size and gross margin).

solid state computing limited Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of SOLID STATE COMPUTING LIMITED at £56.9k based on an EBITDA of £16k and a 3.55x industry multiple (adjusted for size and gross margin).

solid state computing limited Estimated Valuation

£400.1k

Pomanda estimates the enterprise value of SOLID STATE COMPUTING LIMITED at £400.1k based on Net Assets of £175k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solid State Computing Limited Overview

Solid State Computing Limited is a live company located in south yorkshire, S9 3RS with a Companies House number of 02218358. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 1988, it's largest shareholder is karl harvey ashford with a 100% stake. Solid State Computing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £447k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solid State Computing Limited Health Check

Pomanda's financial health check has awarded Solid State Computing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £447k, make it smaller than the average company (£1.4m)

£447k - Solid State Computing Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.3%)

0% - Solid State Computing Limited

9.3% - Industry AVG

production

Production

with a gross margin of 23.6%, this company has a higher cost of product (44.1%)

23.6% - Solid State Computing Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (6%)

3.6% - Solid State Computing Limited

6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (12)

7 - Solid State Computing Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)

£59.5k - Solid State Computing Limited

£59.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.9k, this is less efficient (£130.1k)

£63.9k - Solid State Computing Limited

£130.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (62 days)

129 days - Solid State Computing Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (28 days)

78 days - Solid State Computing Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Solid State Computing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Solid State Computing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (55.5%)

29.5% - Solid State Computing Limited

55.5% - Industry AVG

SOLID STATE COMPUTING LIMITED financials

EXPORTms excel logo

Solid State Computing Limited's latest turnover from March 2024 is estimated at £447 thousand and the company has net assets of £175 thousand. According to their latest financial statements, Solid State Computing Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Turnover446,970394,305379,454452,584322,201323,642298,904258,72794,52288,19989,95552,47591,244
Other Income Or Grants
Cost Of Sales341,560294,499279,536335,221231,918233,662213,585182,43265,39361,38161,25234,51860,163
Gross Profit105,41099,80699,918117,36390,28489,98085,31976,29529,12926,81828,70317,95731,081
Admin Expenses89,36288,06078,70736,23585,96373,45633,85458,369-3,69723,34358,91523,52222,613
Operating Profit16,04811,74621,21181,1284,32116,52451,46517,92632,8263,475-30,212-5,5658,468
Interest Payable1,3671,316
Interest Receivable858529351479723
Pre-Tax Profit16,04811,74621,21181,1284,32115,24250,23317,95532,8613,489-30,133-5,4938,470
Tax-4,012-2,232-4,030-15,414-821-2,896-9,544-3,591-6,572-733-2,202
Profit After Tax12,0369,51417,18165,7143,50012,34640,68914,36426,2892,756-30,133-5,4936,268
Dividends Paid
Retained Profit12,0369,51417,18165,7143,50012,34640,68914,36426,2892,756-30,133-5,4936,268
Employee Costs416,232450,104464,419384,296386,122427,665474,446497,74657,51757,70755,94754,07153,842
Number Of Employees7898889911111
EBITDA*16,04811,74621,21181,1284,32116,52486,88230,27643,8297,165-29,9203,8108,968

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Tangible Assets87,992108,846121,457123,856128,248114,047106,25372,37756,80519,1946,23828,1251,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets87,992108,846121,457123,856128,248114,047106,25372,37756,80519,1946,23828,1251,500
Stock & work in progress
Trade Debtors158,008119,690100,017169,26672,73968,04662,83323,63728,70918,53119,1688,77723,925
Group Debtors
Misc Debtors2,2502,0839535,956411408
Cash22,67611,27212,3231,6473,77927,6601,021
misc current assets
total current assets160,258121,773100,970175,22273,15068,45485,50934,90941,03220,17822,94736,43724,946
total assets248,250230,619222,427299,078201,398182,501191,762107,28697,83739,37229,18564,56226,446
Bank overdraft
Bank loan
Trade Creditors 73,21967,62468,946112,651117,31292,91519,16612,92810,63065,97257,34163,78520,176
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities61,95477,30676,719
total current liabilities73,21967,62468,946112,651117,31292,91581,12090,23487,34965,97257,34163,78520,176
loans40,500
hp & lease commitments
Accruals and Deferred Income
other liabilities50,12713,50022,5002,9995,799
provisions15,4005,0001,200
total long term liabilities50,12713,50022,50055,9002,99910,7991,200
total liabilities73,21967,62468,946162,778130,812115,415137,02093,23398,14865,97258,54163,78520,176
net assets175,031162,995153,481136,30070,58667,08654,74214,053-311-26,600-29,3567776,270
total shareholders funds175,031162,995153,481136,30070,58667,08654,74214,053-311-26,600-29,3567776,270
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Apr 2010
Operating Activities
Operating Profit16,04811,74621,21181,1284,32116,52451,46517,92632,8263,475-30,212-5,5658,468
Depreciation35,41712,35011,0033,6902929,375500
Amortisation
Tax-4,012-2,232-4,030-15,414-821-2,896-9,544-3,591-6,572-733-2,202
Stock
Debtors38,48520,803-74,252102,0724,6965,62139,196-5,07210,178-63710,391-15,14823,925
Creditors5,595-1,322-43,705-4,66124,39773,7496,2382,298-55,3428,631-6,44443,60920,176
Accruals and Deferred Income-61,954-15,35258776,719
Deferred Taxes & Provisions-15,40015,400-5,0005,000-1,2001,200
Cash flow from operations-20,854-12,61147,728-41,01923,2014,40244,42829,64253,45614,500-45,55562,5673,017
Investing Activities
capital expenditure20,85412,6112,3994,392-14,201-7,794-69,293-27,922-48,614-16,64621,595-36,000-2,000
Change in Investments
cash flow from investments20,85412,6112,3994,392-14,201-7,794-69,293-27,922-48,614-16,64621,595-36,000-2,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-40,50040,500
Hire Purchase and Lease Commitments
other long term liabilities-50,12736,627-9,00022,500-2,999-2,8005,799
share issue-22
interest-1,282-1,23129351479723
cash flow from financing-50,12736,627-9,000-19,28436,270-2,7715,8341479725
cash and cash equivalents
cash-22,67611,404-1,05110,676-2,132-23,88126,6391,021
overdraft
change in cash-22,67611,404-1,05110,676-2,132-23,88126,6391,021

solid state computing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solid state computing limited. Get real-time insights into solid state computing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solid State Computing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solid state computing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in S 9 area or any other competitors across 12 key performance metrics.

solid state computing limited Ownership

SOLID STATE COMPUTING LIMITED group structure

Solid State Computing Limited has no subsidiary companies.

Ultimate parent company

SOLID STATE COMPUTING LIMITED

02218358

SOLID STATE COMPUTING LIMITED Shareholders

karl harvey ashford 100%

solid state computing limited directors

Solid State Computing Limited currently has 2 directors. The longest serving directors include Mr Karl Ashford (Jun 2011) and Miss Karen Andrews (Apr 2020).

officercountryagestartendrole
Mr Karl AshfordEngland61 years Jun 2011- Director
Miss Karen AndrewsUnited Kingdom57 years Apr 2020- Director

P&L

March 2024

turnover

447k

+13%

operating profit

16k

0%

gross margin

23.6%

-6.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

175k

+0.07%

total assets

248.3k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

solid state computing limited company details

company number

02218358

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

February 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

south yorkshire construction limited (October 2010)

yorkshire & lancashire investment management limited (May 2005)

accountant

-

auditor

-

address

822 attercliffe road, sheffield, south yorkshire, S9 3RS

Bank

-

Legal Advisor

-

solid state computing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to solid state computing limited. Currently there are 1 open charges and 0 have been satisfied in the past.

solid state computing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLID STATE COMPUTING LIMITED. This can take several minutes, an email will notify you when this has completed.

solid state computing limited Companies House Filings - See Documents

datedescriptionview/download