abm catering for leisure limited

abm catering for leisure limited Company Information

Share ABM CATERING FOR LEISURE LIMITED
Live 
MatureMidHigh

Company Number

02221416

Industry

Non-specialised wholesale trade

 

Shareholders

allgate turn key solutions limited

Group Structure

View All

Contact

Registered Address

allgate house clydesmuir road in, tremorfa, cardiff, south glam, CF24 2QS

abm catering for leisure limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ABM CATERING FOR LEISURE LIMITED at £2.9m based on a Turnover of £7.4m and 0.39x industry multiple (adjusted for size and gross margin).

abm catering for leisure limited Estimated Valuation

£87.2k

Pomanda estimates the enterprise value of ABM CATERING FOR LEISURE LIMITED at £87.2k based on an EBITDA of £19.4k and a 4.5x industry multiple (adjusted for size and gross margin).

abm catering for leisure limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ABM CATERING FOR LEISURE LIMITED at £2.2m based on Net Assets of £800.9k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abm Catering For Leisure Limited Overview

Abm Catering For Leisure Limited is a live company located in cardiff, CF24 2QS with a Companies House number of 02221416. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in February 1988, it's largest shareholder is allgate turn key solutions limited with a 100% stake. Abm Catering For Leisure Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abm Catering For Leisure Limited Health Check

Pomanda's financial health check has awarded Abm Catering For Leisure Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £7.4m, make it smaller than the average company (£15.8m)

£7.4m - Abm Catering For Leisure Limited

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.1%)

20% - Abm Catering For Leisure Limited

8.1% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)

27.5% - Abm Catering For Leisure Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5%)

0.1% - Abm Catering For Leisure Limited

5% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (39)

22 - Abm Catering For Leisure Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Abm Catering For Leisure Limited

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338.4k, this is equally as efficient (£375.6k)

£338.4k - Abm Catering For Leisure Limited

£375.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (49 days)

68 days - Abm Catering For Leisure Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (32 days)

64 days - Abm Catering For Leisure Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (73 days)

30 days - Abm Catering For Leisure Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (15 weeks)

30 weeks - Abm Catering For Leisure Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.4%, this is a higher level of debt than the average (45.1%)

77.4% - Abm Catering For Leisure Limited

45.1% - Industry AVG

ABM CATERING FOR LEISURE LIMITED financials

EXPORTms excel logo

Abm Catering For Leisure Limited's latest turnover from April 2024 is estimated at £7.4 million and the company has net assets of £800.9 thousand. According to their latest financial statements, Abm Catering For Leisure Limited has 22 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover7,443,9288,180,2485,280,4164,326,0865,938,4086,698,0105,385,1544,557,3536,239,8464,518,9554,749,2453,762,5996,126,6096,206,3205,078,475
Other Income Or Grants000000000000000
Cost Of Sales5,395,4165,927,7223,805,1603,152,3764,294,0514,867,8193,943,2253,306,7984,465,9183,259,2703,424,5542,699,7314,410,0824,460,3473,648,990
Gross Profit2,048,5122,252,5261,475,2561,173,7101,644,3571,830,1911,441,9301,250,5551,773,9291,259,6851,324,6911,062,8691,716,5271,745,9721,429,485
Admin Expenses2,040,0862,232,3091,469,8921,171,5231,641,3981,766,8321,380,6931,233,1741,750,0241,201,9411,262,2841,103,2291,599,9001,626,040957,213
Operating Profit8,42620,2175,3642,1872,95963,35961,23717,38123,90557,74462,407-40,360116,627119,932472,272
Interest Payable3,4284,2653,2631,525000053753700000
Interest Receivable61,48325,2094,1645813981,6731,23268379644211144350349
Pre-Tax Profit66,48141,1606,2651,2433,35765,03262,46918,06424,16457,64962,518-40,356116,630120,282472,621
Tax-16,620-10,290-1,190-236-638-12,356-11,869-3,432-4,833-11,530-13,1290-27,991-31,273-132,334
Profit After Tax49,86130,8705,0751,0072,71952,67650,60014,63219,33146,11949,389-40,35688,63989,009340,287
Dividends Paid000000000000000
Retained Profit49,86130,8705,0751,0072,71952,67650,60014,63219,33146,11949,389-40,35688,63989,009340,287
Employee Costs984,659831,9711,016,332931,842929,488922,963966,547937,067849,325531,423562,141456,642710,670729,376629,471
Number Of Employees222025252525272725161714222320
EBITDA*19,37447,35326,87128,12731,49495,71887,54338,47549,18886,15091,517-13,563138,494142,844499,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets59,75048,33845,81957,93275,71281,20279,28745,13660,12370,71281,77971,74461,73947,87059,954
Intangible Assets0017,80826,70935,61044,51153,41262,31371,21480,11589,01697,917106,818115,719124,620
Investments & Other100100100100100100100100100100100100100100100
Debtors (Due After 1 year)000000000000000
Total Fixed Assets59,85048,43863,72784,741111,422125,813132,799107,549131,437150,927170,895169,761168,657163,689184,674
Stock & work in progress446,9371,039,563215,876249,134191,263129,873183,80195,058136,431137,363150,370133,861264,805181,663233,165
Trade Debtors1,390,4701,519,815864,877601,2451,221,8211,551,3531,154,865922,6691,394,5171,121,4291,092,093860,3501,325,5471,366,300980,661
Group Debtors000000000000000
Misc Debtors55,68289,17076,43991,58471,16277,81848,57745,01142,55645,28100000
Cash1,585,112757,083429,208681,221481,568314,807131,339361,358185,335133,11043,610750750750139,400
misc current assets000000000000000
total current assets3,478,2013,405,6311,586,4001,623,1841,965,8142,073,8511,518,5821,424,0961,758,8391,437,1831,286,073994,9611,591,1021,548,7131,353,226
total assets3,538,0513,454,0691,650,1271,707,9252,077,2362,199,6641,651,3811,531,6451,890,2761,588,1101,456,9681,164,7221,759,7591,712,4021,537,900
Bank overdraft7,7099,89410,0007,9060000016,52100000
Bank loan000000000000000
Trade Creditors 949,9111,272,270679,350573,917835,073900,370570,044512,982995,630723,839889,115659,2071,214,1321,234,9421,107,662
Group/Directors Accounts200,000366,15200062,23847,25743,86711,32047,26700000
other short term finances000000000000000
hp & lease commitments3,5746,3763,62511,67418,79425,81816,7015,51910,578000000
other current liabilities1,534,2101,010,113189,556350,967488,491475,003333,213354,927265,130199,57600000
total current liabilities2,695,4042,664,805882,531944,4641,342,3581,463,429967,215917,2951,282,658987,203889,115659,2071,214,1321,234,9421,107,662
loans16,66726,66736,66742,09400000000000
hp & lease commitments10,12211,6002,8026,31517,83317,90919,51605,50016,02000000
Accruals and Deferred Income000000000000000
other liabilities000000000025,88515,93618,39241,96480,251
provisions15,00008,00003,0007,0006,0006,3008,70010,80014,00011,0008,3005,2008,700
total long term liabilities41,78938,26747,46948,40920,83324,90925,5166,30014,20026,82039,88526,93626,69247,16488,951
total liabilities2,737,1932,703,072930,000992,8731,363,1911,488,338992,731923,5951,296,8581,014,023929,000686,1431,240,8241,282,1061,196,613
net assets800,858750,997720,127715,052714,045711,326658,650608,050593,418574,087527,968478,579518,935430,296341,287
total shareholders funds800,858750,997720,127715,052714,045711,326658,650608,050593,418574,087527,968478,579518,935430,296341,287
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit8,42620,2175,3642,1872,95963,35961,23717,38123,90557,74462,407-40,360116,627119,932472,272
Depreciation10,9489,32812,60617,03919,63423,45817,40512,19316,38219,50520,20917,89612,96614,01117,830
Amortisation017,8088,9018,9018,9018,9018,9018,9018,9018,9018,9018,9018,9018,9018,901
Tax-16,620-10,290-1,190-236-638-12,356-11,869-3,432-4,833-11,530-13,1290-27,991-31,273-132,334
Stock-592,626823,687-33,25857,87161,390-53,92888,743-41,373-932-13,00716,509-130,94483,142-51,502233,165
Debtors-162,833667,669248,487-600,154-336,188425,729235,762-469,393270,36374,617231,743-465,197-40,753385,639980,661
Creditors-322,359592,920105,433-261,156-65,297330,32657,062-482,648271,791-165,276229,908-554,925-20,810127,2801,107,662
Accruals and Deferred Income524,097820,557-161,411-137,52413,488141,790-21,71489,79765,554199,57600000
Deferred Taxes & Provisions15,000-8,0008,000-3,000-4,0001,000-300-2,400-2,100-3,2003,0002,7003,100-3,5008,700
Cash flow from operations974,951-48,816-237,526168,494249,845184,677-213,783150,558110,16944,11063,04430,35350,404-98,786269,205
Investing Activities
capital expenditure-22,360-11,847-493741-14,144-25,373-51,5562,794-5,793-8,438-30,244-27,901-26,835-1,927-211,305
Change in Investments00000000000000100
cash flow from investments-22,360-11,847-493741-14,144-25,373-51,5562,794-5,793-8,438-30,244-27,901-26,835-1,927-211,405
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-166,152366,15200-62,23814,9813,39032,547-35,94747,26700000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-5,42742,09400000000000
Hire Purchase and Lease Commitments-4,28011,549-11,562-18,638-7,1007,51030,698-10,5595816,02000000
other long term liabilities000000000-25,8859,949-2,456-23,572-38,28780,251
share issue000000000000001,000
interest58,05520,944901-9443981,6731,232683259-9511144350349
cash flow from financing-122,377388,645-16,08822,512-68,94024,16435,32022,671-35,63037,30710,060-2,452-23,568-37,93781,600
cash and cash equivalents
cash828,029327,875-252,013199,653166,761183,468-230,019176,02352,22589,50042,86000-138,650139,400
overdraft-2,185-1062,0947,9060000-16,52116,52100000
change in cash830,214327,981-254,107191,747166,761183,468-230,019176,02368,74672,97942,86000-138,650139,400

abm catering for leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abm catering for leisure limited. Get real-time insights into abm catering for leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abm Catering For Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abm catering for leisure limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CF24 area or any other competitors across 12 key performance metrics.

abm catering for leisure limited Ownership

ABM CATERING FOR LEISURE LIMITED group structure

Abm Catering For Leisure Limited has no subsidiary companies.

Ultimate parent company

ABM CATERING FOR LEISURE LIMITED

02221416

ABM CATERING FOR LEISURE LIMITED Shareholders

allgate turn key solutions limited 100%

abm catering for leisure limited directors

Abm Catering For Leisure Limited currently has 4 directors. The longest serving directors include Mr Seamus Gately (Mar 1991) and Mr Andrew Bladon (Apr 2014).

officercountryagestartendrole
Mr Seamus Gately74 years Mar 1991- Director
Mr Andrew BladonWales49 years Apr 2014- Director
Mr Shane GatelyWales43 years Apr 2014- Director
Mr Gordon BennettUnited Kingdom59 years Feb 2015- Director

P&L

April 2024

turnover

7.4m

-9%

operating profit

8.4k

0%

gross margin

27.6%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

800.9k

+0.07%

total assets

3.5m

+0.02%

cash

1.6m

+1.09%

net assets

Total assets minus all liabilities

abm catering for leisure limited company details

company number

02221416

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

February 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

a.b.m. (caterquip) limited (May 2004)

accountant

BPU LIMITED

auditor

-

address

allgate house clydesmuir road in, tremorfa, cardiff, south glam, CF24 2QS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

abm catering for leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to abm catering for leisure limited. Currently there are 2 open charges and 0 have been satisfied in the past.

abm catering for leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABM CATERING FOR LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

abm catering for leisure limited Companies House Filings - See Documents

datedescriptionview/download