crystal hall limited

Live MatureSmallHealthy

crystal hall limited Company Information

Share CRYSTAL HALL LIMITED

Company Number

02221949

Directors

James Guy

Arjun Bhandari

View All

Shareholders

miss amanda jayne cummings

mrs elizabeth patricia cummings

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

whittingham hall, whittingham hospital grounds,, whitti, preston, lancashire, PR3 2JE

crystal hall limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of CRYSTAL HALL LIMITED at £2.9m based on a Turnover of £3.8m and 0.78x industry multiple (adjusted for size and gross margin).

crystal hall limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of CRYSTAL HALL LIMITED at £3.2m based on an EBITDA of £538.5k and a 6.02x industry multiple (adjusted for size and gross margin).

crystal hall limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of CRYSTAL HALL LIMITED at £6.3m based on Net Assets of £2.3m and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crystal Hall Limited Overview

Crystal Hall Limited is a live company located in whitti, preston, PR3 2JE with a Companies House number of 02221949. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in February 1988, it's largest shareholder is miss amanda jayne cummings with a 50% stake. Crystal Hall Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crystal Hall Limited Health Check

Pomanda's financial health check has awarded Crystal Hall Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£4.9m)

£3.8m - Crystal Hall Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.4%)

14% - Crystal Hall Limited

7.4% - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)

36.2% - Crystal Hall Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it as profitable than the average company (14.1%)

11.7% - Crystal Hall Limited

14.1% - Industry AVG

employees

Employees

with 98 employees, this is similar to the industry average (116)

98 - Crystal Hall Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.1k, the company has an equivalent pay structure (£24.1k)

£24.1k - Crystal Hall Limited

£24.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.4k, this is equally as efficient (£42.2k)

£38.4k - Crystal Hall Limited

£42.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (19 days)

25 days - Crystal Hall Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (18 days)

3 days - Crystal Hall Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is more than average (0 days)

1 days - Crystal Hall Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (9 weeks)

63 weeks - Crystal Hall Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (56.8%)

23.8% - Crystal Hall Limited

56.8% - Industry AVG

CRYSTAL HALL LIMITED financials

EXPORTms excel logo

Crystal Hall Limited's latest turnover from March 2024 is estimated at £3.8 million and the company has net assets of £2.3 million. According to their latest financial statements, Crystal Hall Limited has 98 employees and maintains cash reserves of £598.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,761,2703,008,2402,845,0842,530,8182,573,3372,857,4232,308,9062,136,8622,239,4734,414,7973,968,8654,234,0445,187,2924,891,1375,472,755
Other Income Or Grants000000000000000
Cost Of Sales2,399,3951,945,1381,861,3061,650,7671,679,0141,864,7541,474,5721,364,8841,425,4642,789,4022,476,9172,601,5103,178,5912,990,4093,336,543
Gross Profit1,361,8751,063,102983,778880,051894,323992,669834,334771,978814,0091,625,3941,491,9481,632,5342,008,7011,900,7282,136,212
Admin Expenses923,693771,393753,453527,659628,023840,621542,443563,120693,1441,233,7631,354,7111,587,9121,895,5831,945,6631,703,953
Operating Profit438,182291,709230,325352,392266,300152,048291,891208,858120,865391,631137,23744,622113,118-44,935432,259
Interest Payable43,23659,35251,41951,29554,73066,33269,21974,23461,54045,30848,00953,99430,37800
Interest Receivable26,78517,0133,061325109662425021321432308252
Pre-Tax Profit421,731249,370181,967301,422211,67986,378223,096134,62459,538346,53789,231-9,37082,770-44,853432,311
Tax-105,433-47,380-34,574-57,270-40,219-16,412-42,388-26,925-11,907-72,773-20,5230-21,5200-121,047
Profit After Tax316,298201,990147,393244,152171,46069,966180,708107,69947,630273,76468,708-9,37061,250-44,853311,264
Dividends Paid000000000000000
Retained Profit316,298201,990147,393244,152171,46069,966180,708107,69947,630273,76468,708-9,37061,250-44,853311,264
Employee Costs2,366,3922,202,1701,809,8161,711,3191,717,8551,721,0571,742,5721,585,8751,510,0082,456,6672,228,9822,417,5732,942,7792,763,3193,154,422
Number Of Employees9899888690961029898167153167205191216
EBITDA*538,462400,805337,262451,850367,212246,563376,621299,333213,581476,077201,711107,212113,118-44,935502,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,890,2161,969,0542,018,8902,060,6801,992,1202,029,8312,025,1482,095,7162,148,0122,176,0132,188,5362,207,3702,224,3202,207,8352,247,221
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,890,2161,969,0542,018,8902,060,6801,992,1202,029,8312,025,1482,095,7162,148,0122,176,0132,188,5362,207,3702,224,3202,207,8352,247,221
Stock & work in progress11,10013,90011,60014,60011,0009,6009,2005,5004,3003,3503,0993,6052,2502,1302,099
Trade Debtors259,638147,184176,187124,226133,169169,27192,76595,946120,325198,836134,791143,225224,673216,300260,626
Group Debtors000000000000000
Misc Debtors222,258155,745154,254164,870152,972138,683143,368139,724137,402000000
Cash598,131422,236378,394437,985212,0356,731169,8470085,198308920011,80620,928
misc current assets000000000000000
total current assets1,091,127739,065720,435741,681509,176324,285415,180241,170262,027287,384138,198147,750226,923230,236283,653
total assets2,981,3432,708,1192,739,3252,802,3612,501,2962,354,1162,440,3282,336,8862,410,0392,463,3972,326,7342,355,1202,451,2432,438,0712,530,874
Bank overdraft000000139,047145,40818,960000000
Bank loan153,761151,788180,177177,903141,105148,19900139,045000000
Trade Creditors 25,07130,08321,61855,22158,51275,57268,36681,90182,804408,527440,520468,965433,961385,978366,203
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000009,943000000
other current liabilities312,048144,052191,239204,915183,32670,299199,988140,498172,888000000
total current liabilities490,880325,923393,034438,039382,943294,070407,401367,807423,640408,527440,520468,965433,961385,978366,203
loans131,909331,188494,929670,526692,253812,880865,271980,0901,091,986643,562750,520726,665934,69700
hp & lease commitments000000003,735000000
Accruals and Deferred Income000000000000000
other liabilities0006,00000000561,420564,859655,336567,6721,617,2191,683,593
provisions88,35597,10799,45183,27865,73458,26048,71650,75760,14563,28750,60252,62950,32027,83325,486
total long term liabilities220,264428,295594,380759,804757,987871,140913,9871,030,8471,155,8661,268,2691,365,9811,434,6301,552,6891,645,0521,709,079
total liabilities711,144754,218987,4141,197,8431,140,9301,165,2101,321,3881,398,6541,579,5061,676,7961,806,5011,903,5951,986,6502,031,0302,075,282
net assets2,270,1991,953,9011,751,9111,604,5181,360,3661,188,9061,118,940938,232830,533786,601520,233451,525464,593407,041455,592
total shareholders funds2,270,1991,953,9011,751,9111,604,5181,360,3661,188,9061,118,940938,232830,533786,601520,233451,525464,593407,041455,592
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit438,182291,709230,325352,392266,300152,048291,891208,858120,865391,631137,23744,622113,118-44,935432,259
Depreciation100,280109,096106,93799,458100,91294,51584,73090,47592,71684,44664,47462,5900070,501
Amortisation000000000000000
Tax-105,433-47,380-34,574-57,270-40,219-16,412-42,388-26,925-11,907-72,773-20,5230-21,5200-121,047
Stock-2,8002,300-3,0003,6001,4004003,7001,200950251-5061,355120312,099
Debtors178,967-27,51241,3452,955-21,81371,821463-22,05758,89164,045-8,434-81,4488,373-44,326260,626
Creditors-5,0128,465-33,603-3,291-17,0607,206-13,535-903-325,723-31,993-28,44535,00447,98319,775366,203
Accruals and Deferred Income167,996-47,187-13,67621,589113,027-129,68959,490-32,390172,888000000
Deferred Taxes & Provisions-8,752-2,34416,17317,5447,4749,544-2,041-9,388-3,14212,685-2,0272,30922,4872,34725,486
Cash flow from operations411,094337,571233,237423,867450,84744,991373,984250,584-14,144319,700159,656224,618153,57521,482510,677
Investing Activities
capital expenditure-21,442-59,260-65,147-168,018-63,201-99,198-14,162-38,179-64,715-71,923-45,640-45,640-16,48539,386-2,317,722
Change in Investments000000000000000
cash flow from investments-21,442-59,260-65,147-168,018-63,201-99,198-14,162-38,179-64,715-71,923-45,640-45,640-16,48539,386-2,317,722
Financing Activities
Bank loans1,973-28,3892,27436,798-7,094148,1990-139,045139,045000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-199,279-163,741-175,597-21,727-120,627-52,391-114,819-111,896448,424-106,95823,855-208,032934,69700
Hire Purchase and Lease Commitments0000000-13,67813,678000000
other long term liabilities00-6,0006,0000000-561,420-3,439-90,47787,664-1,049,547-66,3741,683,593
share issue00000000-3,698-7,3960-3,698-3,698-3,698144,328
interest-16,451-42,339-48,358-50,970-54,621-65,670-68,794-74,234-61,327-45,094-48,006-53,992-30,3488252
cash flow from financing-213,757-234,469-227,681-29,899-182,34230,138-183,613-338,853-25,298-162,887-114,628-178,058-148,896-69,9901,827,973
cash and cash equivalents
cash175,89543,842-59,591225,950205,304-163,116169,8470-85,19884,890-612920-11,806-9,12220,928
overdraft00000-139,047-6,361126,44818,960000000
change in cash175,89543,842-59,591225,950205,304-24,069176,208-126,448-104,15884,890-612920-11,806-9,12220,928

crystal hall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crystal hall limited. Get real-time insights into crystal hall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crystal Hall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crystal hall limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PR3 area or any other competitors across 12 key performance metrics.

crystal hall limited Ownership

CRYSTAL HALL LIMITED group structure

Crystal Hall Limited has no subsidiary companies.

Ultimate parent company

CRYSTAL HALL LIMITED

02221949

CRYSTAL HALL LIMITED Shareholders

miss amanda jayne cummings 50%
mrs elizabeth patricia cummings 50%

crystal hall limited directors

Crystal Hall Limited currently has 6 directors. The longest serving directors include Mr James Guy (Nov 2024) and Mr Arjun Bhandari (Nov 2024).

officercountryagestartendrole
Mr James Guy54 years Nov 2024- Director
Mr Arjun Bhandari37 years Nov 2024- Director
Mr Ashish MahajanUnited Arab Emirates46 years Nov 2024- Director
Mr Vinod Bhandari71 years Nov 2024- Director
Mr Stephen Sargent56 years Nov 2024- Director
Mr Daniel Anders50 years Nov 2024- Director

P&L

March 2024

turnover

3.8m

+25%

operating profit

438.2k

0%

gross margin

36.3%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

+0.16%

total assets

3m

+0.1%

cash

598.1k

+0.42%

net assets

Total assets minus all liabilities

crystal hall limited company details

company number

02221949

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

February 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PM & M SOLUTIONS FOR BUSINESS LLP

auditor

-

address

whittingham hall, whittingham hospital grounds,, whitti, preston, lancashire, PR3 2JE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

crystal hall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to crystal hall limited. Currently there are 0 open charges and 7 have been satisfied in the past.

crystal hall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRYSTAL HALL LIMITED. This can take several minutes, an email will notify you when this has completed.

crystal hall limited Companies House Filings - See Documents

datedescriptionview/download