leeds citizens advice bureau

Live MatureSmallHealthy

leeds citizens advice bureau Company Information

Share LEEDS CITIZENS ADVICE BUREAU

Company Number

02228358

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

oxford house oxford row, leeds, LS1 3BE

leeds citizens advice bureau Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of LEEDS CITIZENS ADVICE BUREAU at £1.9m based on a Turnover of £3m and 0.62x industry multiple (adjusted for size and gross margin).

leeds citizens advice bureau Estimated Valuation

£206.2k

Pomanda estimates the enterprise value of LEEDS CITIZENS ADVICE BUREAU at £206.2k based on an EBITDA of £34.2k and a 6.03x industry multiple (adjusted for size and gross margin).

leeds citizens advice bureau Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of LEEDS CITIZENS ADVICE BUREAU at £2.2m based on Net Assets of £738.5k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leeds Citizens Advice Bureau Overview

Leeds Citizens Advice Bureau is a live company located in leeds, LS1 3BE with a Companies House number of 02228358. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 1988, it's largest shareholder is unknown. Leeds Citizens Advice Bureau is a mature, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leeds Citizens Advice Bureau Health Check

Pomanda's financial health check has awarded Leeds Citizens Advice Bureau a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3m, make it larger than the average company (£488.3k)

£3m - Leeds Citizens Advice Bureau

£488.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.4%)

5% - Leeds Citizens Advice Bureau

6.4% - Industry AVG

production

Production

with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)

67.1% - Leeds Citizens Advice Bureau

67.1% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.3%)

0.3% - Leeds Citizens Advice Bureau

3.3% - Industry AVG

employees

Employees

with 53 employees, this is above the industry average (14)

53 - Leeds Citizens Advice Bureau

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has a higher pay structure (£25.1k)

£36.5k - Leeds Citizens Advice Bureau

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.5k, this is more efficient (£39.6k)

£56.5k - Leeds Citizens Advice Bureau

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (14 days)

6 days - Leeds Citizens Advice Bureau

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (5 days)

4 days - Leeds Citizens Advice Bureau

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leeds Citizens Advice Bureau

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is less cash available to meet short term requirements (239 weeks)

104 weeks - Leeds Citizens Advice Bureau

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a higher level of debt than the average (12.7%)

41.7% - Leeds Citizens Advice Bureau

12.7% - Industry AVG

LEEDS CITIZENS ADVICE BUREAU financials

EXPORTms excel logo

Leeds Citizens Advice Bureau's latest turnover from March 2024 is £3 million and the company has net assets of £738.5 thousand. According to their latest financial statements, Leeds Citizens Advice Bureau has 53 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,993,1732,520,5112,399,4962,614,3062,396,9122,062,9152,002,4082,110,3602,194,7412,276,3621,715,6391,773,8761,715,9931,868,9531,880,894
Other Income Or Grants000000000000000
Cost Of Sales985,090810,917607,401911,511727,753569,924523,912429,3051,219,0941,348,0151,077,3451,060,0271,021,2791,066,9541,083,041
Gross Profit2,008,0831,709,5941,792,0951,702,7951,669,1591,492,9911,478,4961,681,055975,647928,347638,294713,849694,714801,999797,853
Admin Expenses1,999,8531,713,7581,698,2311,371,7641,974,0091,662,5921,618,8321,773,2301,023,7381,174,380669,462710,183710,080190,227784,411
Operating Profit8,230-4,16493,864331,031-304,850-169,601-140,336-92,175-48,091-246,033-31,1683,666-15,366611,77213,442
Interest Payable00000000035407,000368,00048,73947,0000
Interest Receivable0000000000322,000288,000000
Pre-Tax Profit41,49321,98680,090268,648-304,179-164,501-137,163-90,696-44,906-242,741-28,4894,431-13,476441,62510,267
Tax000000000000000
Profit After Tax41,49321,98680,090268,648-304,179-164,501-137,163-90,696-44,906-242,741-28,4894,431-13,476441,62510,267
Dividends Paid000000000000000
Retained Profit41,49321,98680,090268,648-304,179-164,501-137,163-90,696-44,906-242,741-28,4894,431-13,476441,62510,267
Employee Costs1,934,3241,626,5201,494,4651,701,0501,605,5941,376,1931,287,4611,348,4331,314,3321,453,6151,228,2461,296,6621,245,4961,344,6721,301,427
Number Of Employees534958605954424444474755505048
EBITDA*34,20316,736114,764340,833-304,850-169,601-140,336-92,175-48,091-246,033-31,1683,666-15,366611,77220,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets113,864136,597156,201175,80568,1720000000000
Intangible Assets03,2404,5365,8326,4800000000000
Investments & Other00000000000100,026100,026100,0260
Debtors (Due After 1 year)000000000000000
Total Fixed Assets113,864139,837160,737181,63774,652000000100,026100,026100,0260
Stock & work in progress000000000000000
Trade Debtors55,95704,4812,50016,22710,00040,8231,66557,2501,37048,69545,96140500
Group Debtors000000000000000
Misc Debtors37,98826,43948,26635,59611,1569,73112,7039,0789,13110,7176,68320,67322,709126,91583,408
Cash1,058,920735,151738,114598,629668,446672,749687,342590,139608,308665,674651,314422,267445,038311,157327,262
misc current assets000000000000000
total current assets1,152,865761,590790,861636,725695,829692,480740,868600,882674,689677,761706,692488,901468,152438,072410,670
total assets1,266,729901,427951,598818,362770,481692,480740,868600,882674,689677,761706,692588,927568,178538,098410,670
Bank overdraft00000006240000000
Bank loan000000000000000
Trade Creditors 11,6834,77916,0376,07728,9507,2929,6101,0214,66920,1118,3217,77221,9897,5520
Group/Directors Accounts000000000000000
other short term finances000000000010130000
hp & lease commitments000000000000000
other current liabilities516,548199,643260,542217,356196,250159,728220,297112,113193,200266,924179,894119,069168,664184,545132,294
total current liabilities528,231204,422276,579223,433225,200167,020229,907113,758197,869287,035188,225126,971190,653192,097132,294
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000002,139,0001,387,0001,752,0001,376,0001,627,0001,541,0001,040,0000
total long term liabilities00002,854,0002,903,0002,421,0002,139,0001,387,0001,752,0001,376,0001,627,0001,541,0001,040,0001,878,000
total liabilities528,231204,422276,579223,4333,079,2003,070,0202,650,9072,252,7581,584,8692,039,0351,564,2251,753,9711,731,6531,232,0972,010,294
net assets738,498697,005675,019594,929-2,308,719-2,377,540-1,910,039-1,651,876-910,180-1,361,274-857,533-1,165,044-1,163,475-693,999-1,599,624
total shareholders funds738,498697,005675,019594,929-2,308,719-2,377,540-1,910,039-1,651,876-910,180-1,361,274-857,533-1,165,044-1,163,475-693,999-1,599,624
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,230-4,16493,864331,031-304,850-169,601-140,336-92,175-48,091-246,033-31,1683,666-15,366611,77213,442
Depreciation22,73319,60419,6049,80200000000006,839
Amortisation3,2401,2961,296000000000000
Tax000000000000000
Stock000000000000000
Debtors67,506-26,30814,65110,7137,652-33,79542,783-55,63854,294-43,291-11,25643,520-103,80143,50783,408
Creditors6,904-11,2589,960-22,87321,658-2,3188,589-3,648-15,44211,790549-14,21714,4377,5520
Accruals and Deferred Income316,905-60,89943,18621,10636,522-60,569108,184-81,087-73,72487,03060,825-49,595-15,88152,251132,294
Deferred Taxes & Provisions000000-2,139,000752,000-365,000376,000-251,00086,000501,0001,040,0000
Cash flow from operations290,506-29,113153,259328,353-254,322-198,693-2,205,346630,728-556,551272,078-209,538-17,666587,9911,668,06869,167
Investing Activities
capital expenditure00000000000000-6,839
Change in Investments0000000000-100,02600100,0260
cash flow from investments0000000000100,02600-100,026-6,839
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000-10-120130000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0002,635,000373,000-303,000-121,000-651,000496,000-261,000336,000-6,000-456,000464,000-1,609,891
interest000000000-35-85,000-80,000-48,739-47,0000
cash flow from financing0002,635,000373,000-303,000-121,000-651,000496,000-261,045250,880-85,870-504,739417,000-1,609,891
cash and cash equivalents
cash323,769-2,963139,485-69,817-4,303-14,59397,203-18,169-57,36614,360229,047-22,771133,881-16,105327,262
overdraft000000-6246240000000
change in cash323,769-2,963139,485-69,817-4,303-14,59397,827-18,793-57,36614,360229,047-22,771133,881-16,105327,262

leeds citizens advice bureau Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leeds citizens advice bureau. Get real-time insights into leeds citizens advice bureau's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leeds Citizens Advice Bureau Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leeds citizens advice bureau by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.

leeds citizens advice bureau Ownership

LEEDS CITIZENS ADVICE BUREAU group structure

Leeds Citizens Advice Bureau has no subsidiary companies.

Ultimate parent company

LEEDS CITIZENS ADVICE BUREAU

02228358

LEEDS CITIZENS ADVICE BUREAU Shareholders

--

leeds citizens advice bureau directors

Leeds Citizens Advice Bureau currently has 10 directors. The longest serving directors include Dr Kenneth Patterson (Oct 1992) and Ms Rebecca Dearden (Jul 2006).

officercountryagestartendrole
Dr Kenneth Patterson74 years Oct 1992- Director
Ms Rebecca DeardenEngland55 years Jul 2006- Director
Ms Alison Lowe60 years Nov 2007- Director
Ms Isobel Mills69 years Jan 2011- Director
Mr Nigel TurnerEngland51 years Sep 2015- Director
Mr Richard BalfeEngland75 years Jul 2017- Director
Mr Ryk DownesEngland60 years Jan 2019- Director
Mr Patrick GrantEngland43 years Nov 2022- Director
Mr Richard BrookEngland69 years Nov 2022- Director
Mrs Laura Walker40 years Nov 2022- Director

P&L

March 2024

turnover

3m

+19%

operating profit

8.2k

0%

gross margin

67.1%

-1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

738.5k

+0.06%

total assets

1.3m

+0.41%

cash

1.1m

+0.44%

net assets

Total assets minus all liabilities

leeds citizens advice bureau company details

company number

02228358

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

March 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BHP LLP

address

oxford house oxford row, leeds, LS1 3BE

Bank

UNITY TRUST BANK

Legal Advisor

-

leeds citizens advice bureau Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leeds citizens advice bureau.

leeds citizens advice bureau Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEEDS CITIZENS ADVICE BUREAU. This can take several minutes, an email will notify you when this has completed.

leeds citizens advice bureau Companies House Filings - See Documents

datedescriptionview/download