crossland investment limited Company Information
Company Number
02228740
Website
-Registered Address
71 richmond hill road, birmingham, B15 3SA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
swarn singh kang 22.2%
jagvinder singh kang 9.4%
View Allcrossland investment limited Estimated Valuation
Pomanda estimates the enterprise value of CROSSLAND INVESTMENT LIMITED at £8m based on a Turnover of £3.3m and 2.41x industry multiple (adjusted for size and gross margin).
crossland investment limited Estimated Valuation
Pomanda estimates the enterprise value of CROSSLAND INVESTMENT LIMITED at £227.5k based on an EBITDA of £43.1k and a 5.28x industry multiple (adjusted for size and gross margin).
crossland investment limited Estimated Valuation
Pomanda estimates the enterprise value of CROSSLAND INVESTMENT LIMITED at £776.3k based on Net Assets of £484.6k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crossland Investment Limited Overview
Crossland Investment Limited is a live company located in birmingham, B15 3SA with a Companies House number of 02228740. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1988, it's largest shareholder is swarn singh kang with a 22.2% stake. Crossland Investment Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crossland Investment Limited Health Check
Pomanda's financial health check has awarded Crossland Investment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £3.3m, make it larger than the average company (£857.8k)
- Crossland Investment Limited
£857.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.3%)
- Crossland Investment Limited
2.3% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (72.1%)
- Crossland Investment Limited
72.1% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (25.5%)
- Crossland Investment Limited
25.5% - Industry AVG
Employees
with 8 employees, this is above the industry average (4)
- Crossland Investment Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)
- Crossland Investment Limited
£31.5k - Industry AVG
Efficiency
resulting in sales per employee of £417.9k, this is more efficient (£185.8k)
- Crossland Investment Limited
£185.8k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (32 days)
- Crossland Investment Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (35 days)
- Crossland Investment Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crossland Investment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crossland Investment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.7%, this is a similar level of debt than the average (68%)
62.7% - Crossland Investment Limited
68% - Industry AVG
CROSSLAND INVESTMENT LIMITED financials
Crossland Investment Limited's latest turnover from July 2023 is estimated at £3.3 million and the company has net assets of £484.6 thousand. According to their latest financial statements, we estimate that Crossland Investment Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 348,145 | 348,145 | 348,145 | 348,145 | 348,145 | 348,145 | 348,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348,145 | 348,145 | 348,145 | 492,145 | 492,145 | 492,145 | 492,145 | 492,145 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,768 | 206,768 | 0 | 39,390 | 39,390 | 39,390 | 39,390 | 39,390 |
Total Fixed Assets | 348,145 | 348,145 | 348,145 | 348,145 | 348,145 | 348,145 | 348,145 | 554,913 | 554,913 | 348,145 | 531,535 | 531,535 | 531,535 | 531,535 | 531,535 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 951,838 | 924,834 | 908,326 | 889,593 | 865,237 | 900,231 | 108,957 | 747,324 | 725,920 | 922,214 | 8,778 | 4,458 | 12,534 | 9,132 | 6,336 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 752,720 | 0 | 0 | 0 | 686,663 | 639,627 | 639,641 | 638,138 | 664,399 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,964 | 40,234 | 64,180 | 67,780 | 68,602 | 41,831 | 12,486 | 29,878 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,927 | 7,927 | 11,278 | 6,470 | 7,552 | 10,151 | 3,720 | 1,950 |
total current assets | 951,838 | 924,834 | 908,326 | 889,593 | 865,237 | 900,231 | 861,677 | 794,215 | 774,081 | 997,672 | 769,691 | 720,239 | 704,157 | 663,476 | 702,563 |
total assets | 1,299,983 | 1,272,979 | 1,256,471 | 1,237,738 | 1,213,382 | 1,248,376 | 1,209,822 | 1,349,128 | 1,328,994 | 1,345,817 | 1,301,226 | 1,251,774 | 1,235,692 | 1,195,011 | 1,234,098 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 8,331 | 13,664 | 9,193 | 10,568 | 8,824 | 23,560 | 16,107 | 14,604 | 17,425 | 44,250 | 41,144 | 23,076 | 21,271 | 17,702 | 14,003 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 8,331 | 13,664 | 9,193 | 10,568 | 8,824 | 23,560 | 16,107 | 14,604 | 17,425 | 44,250 | 41,144 | 23,076 | 21,271 | 17,702 | 14,003 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 807,080 | 807,080 | 807,054 | 807,054 | 808,360 | 828,360 | 828,360 | 995,737 | 995,737 | 995,737 | 1,054,454 | 1,053,359 | 1,066,359 | 1,051,359 | 1,075,859 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 807,080 | 807,080 | 807,054 | 807,054 | 808,360 | 828,360 | 828,360 | 995,737 | 995,737 | 995,737 | 1,054,454 | 1,053,359 | 1,066,359 | 1,051,359 | 1,075,859 |
total liabilities | 815,411 | 820,744 | 816,247 | 817,622 | 817,184 | 851,920 | 844,467 | 1,010,341 | 1,013,162 | 1,039,987 | 1,095,598 | 1,076,435 | 1,087,630 | 1,069,061 | 1,089,862 |
net assets | 484,572 | 452,235 | 440,224 | 420,116 | 396,198 | 396,456 | 365,355 | 338,787 | 315,832 | 305,830 | 205,628 | 175,339 | 148,062 | 125,950 | 144,236 |
total shareholders funds | 484,572 | 452,235 | 440,224 | 420,116 | 396,198 | 396,456 | 365,355 | 338,787 | 315,832 | 305,830 | 205,628 | 175,339 | 148,062 | 125,950 | 144,236 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 27,004 | 16,508 | 18,733 | 24,356 | -34,994 | 38,554 | -92,415 | 21,404 | 10,474 | 187,383 | 51,356 | -8,090 | 4,905 | -23,465 | 710,125 |
Creditors | -5,333 | 4,471 | -1,375 | 1,744 | -14,736 | 7,453 | 1,503 | -2,821 | -26,825 | 3,106 | 18,068 | 1,805 | 3,569 | 3,699 | 14,003 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -348,145 | 0 | 0 | -144,000 | 0 | 0 | 0 | 0 | 492,145 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 26 | 0 | -1,306 | -20,000 | 0 | -167,377 | 0 | 0 | -58,717 | 1,095 | -13,000 | 15,000 | -24,500 | 1,075,859 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -38,964 | -1,270 | -23,946 | -3,600 | -822 | 26,771 | 29,345 | -17,392 | 29,878 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -38,964 | -1,270 | -23,946 | -3,600 | -822 | 26,771 | 29,345 | -17,392 | 29,878 |
crossland investment limited Credit Report and Business Information
Crossland Investment Limited Competitor Analysis
Perform a competitor analysis for crossland investment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
crossland investment limited Ownership
CROSSLAND INVESTMENT LIMITED group structure
Crossland Investment Limited has no subsidiary companies.
Ultimate parent company
CROSSLAND INVESTMENT LIMITED
02228740
crossland investment limited directors
Crossland Investment Limited currently has 3 directors. The longest serving directors include Mr Avtar Kang (Dec 1990) and Mr Udham Kang (Dec 1990).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Avtar Kang | England | 80 years | Dec 1990 | - | Director |
Mr Udham Kang | 84 years | Dec 1990 | - | Director | |
Swarn Kang | 96 years | Dec 1990 | - | Director |
P&L
July 2023turnover
3.3m
+5%
operating profit
43.1k
0%
gross margin
28.7%
+5.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
484.6k
+0.07%
total assets
1.3m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
crossland investment limited company details
company number
02228740
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 1988
age
36
accounts
Micro-Entity Accounts
ultimate parent company
previous names
minilong limited (June 1988)
incorporated
UK
address
71 richmond hill road, birmingham, B15 3SA
last accounts submitted
July 2023
crossland investment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to crossland investment limited. Currently there are 5 open charges and 1 have been satisfied in the past.
crossland investment limited Companies House Filings - See Documents
date | description | view/download |
---|