segro (lee park distribution) limited

segro (lee park distribution) limited Company Information

Share SEGRO (LEE PARK DISTRIBUTION) LIMITED
Live 
MatureSmallRapid

Company Number

02231266

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Shareholders

segro properties limited

Group Structure

View All

Contact

Registered Address

1 new burlington place, london, W1S 2HR

segro (lee park distribution) limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of SEGRO (LEE PARK DISTRIBUTION) LIMITED at £4.6m based on a Turnover of £4.3m and 1.07x industry multiple (adjusted for size and gross margin).

segro (lee park distribution) limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of SEGRO (LEE PARK DISTRIBUTION) LIMITED at £8.9m based on an EBITDA of £1.5m and a 5.96x industry multiple (adjusted for size and gross margin).

segro (lee park distribution) limited Estimated Valuation

£254.8m

Pomanda estimates the enterprise value of SEGRO (LEE PARK DISTRIBUTION) LIMITED at £254.8m based on Net Assets of £116m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Segro (lee Park Distribution) Limited Overview

Segro (lee Park Distribution) Limited is a live company located in london, W1S 2HR with a Companies House number of 02231266. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in March 1988, it's largest shareholder is segro properties limited with a 100% stake. Segro (lee Park Distribution) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Segro (lee Park Distribution) Limited Health Check

Pomanda's financial health check has awarded Segro (Lee Park Distribution) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

annual sales of £4.3m, make it smaller than the average company (£9.9m)

£4.3m - Segro (lee Park Distribution) Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 134%, show it is growing at a faster rate (6.7%)

134% - Segro (lee Park Distribution) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 86.2%, this company has a lower cost of product (38.5%)

86.2% - Segro (lee Park Distribution) Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of 34.6% make it more profitable than the average company (6.5%)

34.6% - Segro (lee Park Distribution) Limited

6.5% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (52)

13 - Segro (lee Park Distribution) Limited

52 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Segro (lee Park Distribution) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.8k, this is more efficient (£157.2k)

£333.8k - Segro (lee Park Distribution) Limited

£157.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Segro (lee Park Distribution) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Segro (lee Park Distribution) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Segro (lee Park Distribution) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Segro (lee Park Distribution) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (54.6%)

1.6% - Segro (lee Park Distribution) Limited

54.6% - Industry AVG

SEGRO (LEE PARK DISTRIBUTION) LIMITED financials

EXPORTms excel logo

Segro (Lee Park Distribution) Limited's latest turnover from December 2023 is £4.3 million and the company has net assets of £116 million. According to their latest financial statements, we estimate that Segro (Lee Park Distribution) Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Jan 2014Jan 2013Feb 2012Jan 2011Feb 2010
Turnover4,340,0004,499,0001,827,000339,000262,00055,00000151,0008,325,1667,870,8037,937,9666,314,88618,148,71823,581,960
Other Income Or Grants000000000000000
Cost Of Sales599,000604,000465,000445,00045,00044,94611,000590,00004,816,4944,741,5415,507,7974,390,12112,552,37115,752,490
Gross Profit3,741,0003,895,0001,362,000-106,000217,00010,054-11,000-590,000151,0003,508,6723,129,2622,430,1691,924,7655,596,3477,829,470
Admin Expenses2,241,00030,039,000-65,316,000-17,068,000-5,501,000-4,606,946-3,348,000910,00062,0002,768,1852,606,9872,951,0242,519,3986,511,2766,847,582
Operating Profit1,500,000-26,144,00066,678,00016,962,0005,718,0004,617,0003,337,000-1,500,00089,000740,487522,275-520,855-594,633-914,929981,888
Interest Payable42,000164,000834,000725,000484,000181,000222,000197,000105,000212,235232,803238,543132,634151,255222,694
Interest Receivable6,000011,000351,000400,000293,000000002,53515,7558,25610,110
Pre-Tax Profit1,464,000-26,308,00065,855,00016,588,0005,634,0004,729,0003,115,000-1,697,000-16,000528,252289,472-756,863-711,512-137,857769,304
Tax000000000-10,5180013,16232,045-70,846
Profit After Tax1,464,000-26,308,00065,855,00016,588,0005,634,0004,729,0003,115,000-1,697,000-16,000517,734289,472-756,863-698,350-105,812698,458
Dividends Paid000000000000000
Retained Profit1,464,000-26,308,00065,855,00016,588,0005,634,0004,729,0003,115,000-1,697,000-16,000517,734289,472-756,863-698,350-105,812698,458
Employee Costs0000000034,002,0003,733,2743,477,5203,742,1753,359,7647,984,9619,833,785
Number Of Employees1314721111289909585180244
EBITDA*1,500,000-26,144,00066,678,00016,962,0005,718,0004,617,0003,337,000-1,500,00089,000843,449630,555-410,038-524,924-786,0201,469,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Jan 2014Jan 2013Feb 2012Jan 2011Feb 2010
Tangible Assets00149,050,00080,910,00055,580,00035,680,00000014,217,6058,277,3728,309,89915,061,27715,087,91516,369,372
Intangible Assets000000000178,496195,362212,228229,094245,9601,913,315
Investments & Other117,760,000119,230,000149,050,00080,910,00055,580,000018,600,00014,175,00014,100,000000000
Debtors (Due After 1 year)0000000000309,750459,750609,750759,750900,000
Total Fixed Assets117,760,000119,230,000149,050,00080,910,00055,580,000018,600,00014,175,00014,100,00014,396,1018,782,4848,981,87715,900,12116,093,62519,182,687
Stock & work in progress00000000016,21238,10011,65567,18553,63864,543
Trade Debtors00249,000111,00097,00017,0000017,0003,144,1512,334,4591,982,2701,615,9461,416,2343,549,194
Group Debtors000000000000000
Misc Debtors101,00055,00082,00079,00094,00064,00014,00007,000517,959470,139485,766506,468541,526435,751
Cash000000000260,107462,057144,855935,7021,589,7981,988,742
misc current assets000000000000000
total current assets101,00055,000331,000190,000191,00081,00014,000024,0003,938,4293,304,7552,624,5463,125,3013,601,1966,038,230
total assets117,861,000119,285,000149,381,00081,100,00055,771,00081,00018,614,00014,175,00014,124,00018,334,53012,087,23911,606,42319,025,42219,694,82125,220,917
Bank overdraft000000000000000
Bank loan000000000324,472293,503335,961370,482393,645355,798
Trade Creditors 000000000486,810491,481962,028587,325685,8592,142,697
Group/Directors Accounts000000000000000
other short term finances000000000000723,794191,087555,592
hp & lease commitments00000000014,68314,68312,9674,74841,60787,557
other current liabilities1,166,0001,190,0001,211,000627,0001,162,0003,716,00014,000304,00095,0002,124,0152,908,7931,094,654540,987413,5421,332,170
total current liabilities1,166,0001,190,0001,211,000627,0001,162,0001,858,00014,000304,00095,0002,949,9803,708,4602,405,6102,227,3361,725,7404,473,814
loans670,0003,534,00000006,538,0004,924,0003,385,0004,281,2383,819,5604,924,6284,908,5345,365,1565,836,898
hp & lease commitments00000000023,41537,05843,496016,02353,476
Accruals and Deferred Income000000000000000
other liabilities0012,301,00041,459,00032,184,0000000000000
provisions00000000000000570,808
total long term liabilities670,0003,534,00012,301,00041,459,00032,184,00006,538,0004,924,0003,385,0004,304,6533,856,6184,968,1244,908,5345,381,1796,461,182
total liabilities1,836,0004,724,00013,512,00042,086,00033,346,0001,858,0006,552,0005,228,0003,480,0007,254,6337,565,0787,373,7347,135,8707,106,91910,934,996
net assets116,025,000114,561,000135,869,00039,014,00022,425,000-1,777,00012,062,0008,947,00010,644,00011,079,8974,522,1614,232,68911,889,55212,587,90214,285,921
total shareholders funds116,025,000114,561,000135,869,00039,014,00022,425,00016,791,00012,062,0008,947,00010,644,00011,079,8974,522,1614,232,68911,889,55212,587,90214,285,921
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Jan 2015Jan 2014Jan 2013Feb 2012Jan 2011Feb 2010
Operating Activities
Operating Profit1,500,000-26,144,00066,678,00016,962,0005,718,0004,617,0003,337,000-1,500,00089,000740,487522,275-520,855-594,633-914,929981,888
Depreciation00000000086,09691,41493,95152,84328,761379,705
Amortisation00000000016,86616,86616,86616,866100,148107,718
Tax000000000-10,5180013,16232,045-70,846
Stock00000000-38,100-21,88826,445-55,53013,547-10,90564,543
Debtors46,000-276,000141,000-1,000191,000-14,00014,000-24,000-3,090,348547,762186,562195,62214,654-2,167,4354,884,945
Creditors00000000-491,481-4,671-470,547374,703-98,534-1,456,8382,142,697
Accruals and Deferred Income-24,000-21,000584,000-535,000-2,554,0003,702,000-290,000209,000-2,813,793-784,7781,814,139553,667127,445-918,6281,332,170
Deferred Taxes & Provisions0000000000000-570,808570,808
Cash flow from operations1,430,000-25,889,00067,121,00016,428,0002,973,0008,333,0003,033,000-1,267,000-87,826-482,3921,761,140378,240-511,052-1,521,909494,652
Investing Activities
capital expenditure0149,050,000-68,140,000-25,330,000-19,900,000-35,680,000008,472,734-34,343-32,935-240,055-4,60744,15136,500
Change in Investments-1,470,000-29,820,00068,140,00025,330,00055,580,000-18,600,0004,425,00075,00014,100,000000000
cash flow from investments1,470,000178,870,000-136,280,000-50,660,000-75,480,000-17,080,000-4,425,000-75,000-5,627,266-34,343-32,935-240,055-4,60744,15136,500
Financing Activities
Bank loans00000000-293,50330,969-42,458-34,521-23,16337,847355,798
Group/Directors Accounts000000000000000
Other Short Term Loans 00000000000-723,794532,707-364,505555,592
Long term loans-2,864,0003,534,000000-6,538,0001,614,0001,539,000-434,560461,678-1,105,06816,094-456,622-471,7425,836,898
Hire Purchase and Lease Commitments00000000-51,741-13,643-4,72251,715-52,882-83,403141,033
other long term liabilities0-12,301,000-29,158,0009,275,00032,184,0000000000000
share issue05,000,00031,000,0001,00000006,137,8396,040,0020-6,900,0000-1,592,20713,587,463
interest-36,000-164,000-823,000-374,000-84,000112,000-222,000-197,000-105,000-212,235-232,803-236,008-116,879-142,999-212,584
cash flow from financing-2,900,000-3,931,0001,019,0008,902,00032,100,000-6,426,0001,392,0001,342,0005,253,0356,306,771-1,385,051-7,826,514-116,839-2,617,00920,264,200
cash and cash equivalents
cash00000000-462,057-201,950317,202-790,847-654,096-398,9441,988,742
overdraft000000000000000
change in cash00000000-462,057-201,950317,202-790,847-654,096-398,9441,988,742

segro (lee park distribution) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for segro (lee park distribution) limited. Get real-time insights into segro (lee park distribution) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Segro (lee Park Distribution) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for segro (lee park distribution) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

segro (lee park distribution) limited Ownership

SEGRO (LEE PARK DISTRIBUTION) LIMITED group structure

Segro (Lee Park Distribution) Limited has no subsidiary companies.

Ultimate parent company

2 parents

SEGRO (LEE PARK DISTRIBUTION) LIMITED

02231266

SEGRO (LEE PARK DISTRIBUTION) LIMITED Shareholders

segro properties limited 100%

segro (lee park distribution) limited directors

Segro (Lee Park Distribution) Limited currently has 6 directors. The longest serving directors include Octavia Peters (Oct 2015) and Mr Andrew Pilsworth (Oct 2015).

officercountryagestartendrole
Octavia PetersUnited Kingdom55 years Oct 2015- Director
Mr Andrew PilsworthUnited Kingdom50 years Oct 2015- Director
Mr James CraddockUnited Kingdom45 years Mar 2020- Director
Mr Sean DohertyUnited Kingdom37 years Dec 2023- Director
Mr Paras PatelUnited Kingdom41 years Dec 2023- Director
Mrs Bonnie MinshullUnited Kingdom44 years Dec 2023- Director

P&L

December 2023

turnover

4.3m

-4%

operating profit

1.5m

-106%

gross margin

86.2%

-0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

116m

+0.01%

total assets

117.9m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

segro (lee park distribution) limited company details

company number

02231266

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

March 1988

age

37

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

pointbid limited (March 2016)

pointbid public limited company (June 2015)

accountant

-

auditor

-

address

1 new burlington place, london, W1S 2HR

Bank

-

Legal Advisor

-

segro (lee park distribution) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to segro (lee park distribution) limited. Currently there are 0 open charges and 21 have been satisfied in the past.

segro (lee park distribution) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEGRO (LEE PARK DISTRIBUTION) LIMITED. This can take several minutes, an email will notify you when this has completed.

segro (lee park distribution) limited Companies House Filings - See Documents

datedescriptionview/download